Radiance Holdings Statements
99
Radiance Holdings Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18 348.66
100
16 021.98
87.3
2 326.67
12.7
—
0
878.95
4.8
960.73
5.2
1 365.94
7.4
-35.327
-0.2
—
0
1 331.12
7.3
593.86
3.2
522.67
2.8
0.129
4 045.23
17 101.71
100
15 153
88.6
1 948.71
11.4
—
0
857.96
5
854.23
5
1 094.48
6.4
199.03
1.2
—
0
1 322.16
7.7
731.17
4.3
466.52
2.7
0.115
4 045.23
18 216.29
100
14 985.52
82.3
3 230.77
17.7
—
0
927.48
5.1
1 091.68
6
2 139.09
11.7
245.18
1.3
—
0
2 384.28
13.1
892.11
4.9
1 238.51
6.8
0.306
4 045.23
23 959.38
100
19 605.23
81.8
4 354.15
18.2
—
0
1 654.33
6.9
1 651.09
6.9
2 703.06
11.3
579.15
2.4
—
0
3 282.22
13.7
1 600.89
6.7
1 449.51
6
0.358
4 045.23
16 066.44
100
12 673.14
78.9
3 393.3
21.1
—
0
990.41
6.2
995.02
6.2
2 398.28
14.9
733.52
4.6
—
0
3 183.41
19.8
1 171.05
7.3
1 825.27
11.4
0.451
4 045.23
34 875.17
100
27 162.27
77.9
7 712.91
22.1
—
0
2 348.96
6.7
2 394.54
6.9
5 318.37
15.2
1 145.62
3.3
—
0
6 536.76
18.7
2 717.69
7.8
3 127.53
9
0.891
3 509.79
11 153.01
100
8 605.13
77.2
2 547.88
22.8
—
0
781.76
7
893.51
8
1 654.37
14.8
133.33
1.2
—
0
1 787.7
16
742.01
6.7
607.81
5.4
0.179
3 400