CK Infrastructure Statements
10
Data from CK Infrastructure`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
14 Aug, 2024
Expected release date:
—
CK Infrastructure Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 478
-11.8 %
100
1 282
51.7
1 196
-20.2 %
48.3
—
0
—
0
592
-16.3 %
23.9
604
-23.6 %
24.4
3 973
160.3
—
0
4 577
12.5 %
184.7
53
2.1
4 311
13.8 %
174
1.711
2 519.61
2 810
-11.6 %
100
1 312
46.7
1 498
-10.5 %
53.3
—
0
—
0
707
25.4 %
25.2
791
-28.7 %
28.1
3 278
116.7
—
0
4 069
-9.8 %
144.8
69
2.5
3 788
-10.6 %
134.8
1.503
2 519.61
3 180
-1.7 %
100
1 506
47.4
1 674
-2 %
52.6
—
0
—
0
564
0.7 %
17.7
1 110
-3.3 %
34.9
3 399
106.9
—
0
4 509
24.9 %
141.8
50
1.6
4 239
27 %
133.3
1.682
2 519.61
3 234
-4.3 %
100
1 526
47.2
1 708
-6.1 %
52.8
—
0
—
0
560
7.9 %
17.3
1 148
-11.6 %
35.5
1 935
59.8
—
0
3 609
-23 %
111.6
68
2.1
3 339
-24.3 %
103.2
1.325
2 519.61
3 381
-2.3 %
100
1 563
46.2
1 818
2.6 %
53.8
—
0
—
0
519
-21.5 %
15.4
1 299
16.9 %
38.4
3 386
100.1
—
0
4 685
-2.1 %
138.6
53
1.6
4 409
-2.1 %
130.4
1.75
2 519.61
3 460
-3.6 %
100
1 688
48.8
1 772
-17 %
51.2
—
0
—
0
661
40.9 %
19.1
1 111
-33.3 %
32.1
3 676
106.2
—
0
4 787
43.8 %
138.4
79
2.3
4 504
49.6 %
130.2
1.788
2 519.61
3 588
-10.8 %
100
1 454
40.5
2 134
-14.9 %
59.5
—
0
—
0
469
-23.6 %
13.1
1 665
-12.1 %
46.4
1 663
46.3
—
0
3 328
-33.7 %
92.8
82
2.3
3 011
-32.5 %
83.9
1.195
2 519.61
4 024
27.4 %
100
1 516
37.7
2 508
32.3 %
62.3
—
0
—
0
614
52 %
15.3
1 894
26.9 %
47.1
3 066
76.2
—
0
5 017
50.7 %
124.7
131
3.3
4 460
55.9 %
110.8
1.77
2 519.61
3 158
-9.5 %
100
1 262
40
1 896
-7.4 %
60
—
0
—
0
404
19.5 %
12.8
1 492
-12.7 %
47.2
1 838
58.2
—
0
3 330
-34.3 %
105.4
57
1.8
2 860
-37.3 %
90.6
1.135
2 519.61
3 488
7.5 %
100
1 441
41.3
2 047
-1.8 %
58.7
—
0
—
0
338
86.7 %
9.7
1 709
-10.2 %
49
3 357
96.2
—
0
5 066
-20.9 %
145.2
84
2.4
4 563
-23.2 %
130.8
1.811
2 519.61
3 245
-9.9 %
100
1 161
35.8
2 084
-4.3 %
64.2
—
0
—
0
181
-55.7 %
5.6
1 903
7.6 %
58.6
3 989
122.9
—
0
6 407
29 %
197.4
45
1.4
5 943
32 %
183.1
2.359
2 519.61
3 601
1.5 %
100
1 423
39.5
2 178
1.1 %
60.5
—
0
—
0
409
-13 %
11.4
1 769
5 %
49.1
3 199
88.8
—
0
4 968
-22.3 %
138
66
1.8
4 501
-24.3 %
125
1.786
2 519.61
3 548
9.5 %
100
1 393
39.3
2 155
16.7 %
60.7
—
0
—
0
470
-49.9 %
13.2
1 685
85.6 %
47.5
4 705
132.6
—
0
6 390
28.2 %
180.1
39
1.1
5 942
29.2 %
167.5
2.358
2 519.61
3 240
16.7 %
100
1 394
43
1 846
18.6 %
57
—
0
877
27.1
938
299.1 %
29
908
-31.3 %
28
3 692
114
—
0
4 983
-16.2 %
153.8
57
1.8
4 599
-18.7 %
141.9
1.825
2 519.61
2 776
1.6 %
100
1 220
43.9
1 556
5.1 %
56.1
—
0
—
0
235
-71.3 %
8.5
1 321
99.2 %
47.6
4 624
166.6
—
0
5 945
35.4 %
214.2
15
0.5
5 657
37.1 %
203.8
2.245
2 519.61
2 733
5.6 %
100
1 252
45.8
1 481
4.8 %
54.2
—
0
—
0
818
201.8 %
29.9
663
-41.9 %
24.3
3 727
136.4
—
0
4 390
-24.4 %
160.6
-15
-0.5
4 125
-25.1 %
150.9
1.64
2 519.6
2 588
-3.4 %
100
1 175
45.4
1 413
-1.5 %
54.6
—
0
—
0
271
443 %
10.5
1 142
-24.5 %
44.1
4 668
180.4
—
0
5 810
-5.3 %
224.5
7
0.3
5 511
-6.7 %
212.9
2.19
2 519.6
2 678
-7 %
100
1 244
46.5
1 434
-6.5 %
53.5
—
0
—
0
-79
35.2 %
-2.9
1 513
-8.6 %
56.5
4 586
171.2
—
0
6 133
11.2 %
229
-19
-0.7
5 909
12.5 %
220.6
2.35
2 519.7
2 879
-4.1 %
100
1 346
46.8
1 533
7765 %
53.2
—
0
—
0
-122
87.5 %
-4.2
1 655
73.3 %
57.5
3 862
134.1
—
0
5 517
-30.4 %
191.6
11
0.4
5 253
-31.4 %
182.5
2.1
2 506.4
3 003
1.2 %
100
3 023
100.7
-20
—
-0.7
—
0
777
25.9
-975
-148.1 %
-32.5
955
1.5 %
31.8
4 733
157.6
—
0
7 924
-67.6 %
263.9
5
0.2
7 663
-68.2 %
255.2
3.14
2 439.6
2 968
5.7 %
100
—
0
—
—
0
—
0
—
0
2 027
52.6 %
68.3
941
1247.6 %
31.7
23 469
790.7
—
0
24 422
261.3 %
822.8
21
0.7
24 119
272.8 %
812.6
9.89
2 439.6
2 807
27 %
100
1 561
55.6
1 246
-7.3 %
44.4
—
0
609
21.7
1 328
147.8 %
47.3
-82
-110.1 %
-2.9
6 731
239.8
—
0
6 760
23 %
240.8
-47
-1.7
6 470
25.2 %
230.5
2.65
2 439.6
2 211
5.6 %
100
867
39.2
1 344
—
60.8
—
0
—
0
536
-62.7 %
24.2
808
23 %
36.5
4 686
211.9
—
0
5 494
9 %
248.5
-11
-0.5
5 169
9 %
233.8
2.12
2 439.6
2 094
4.1 %
100
—
0
—
—
0
—
0
—
0
1 437
300.3 %
68.6
657
-8.4 %
31.4
4 383
209.3
—
0
5 040
0.5 %
240.7
-33
-1.6
4 741
1.2 %
226.4
1.95
2 430.7
2 011
10.7 %
100
935
46.5
1 076
28.9 %
53.5
—
0
—
0
359
-16.5 %
17.9
717
77 %
35.7
4 299
213.8
—
0
5 016
25.2 %
249.4
14
0.7
4 686
24.6 %
233
1.98
2 366.4
1 816
8.3 %
100
981
54
835
-10.9 %
46
—
0
—
0
430
80.7 %
23.7
405
-42.1 %
22.3
3 504
193
—
0
4 005
-6 %
220.5
-22
-1.2
3 762
-5.5 %
207.2
1.62
2 327.4
1 677
10.3 %
100
740
44.1
937
18.9 %
55.9
—
0
—
0
238
-56.3 %
14.2
699
187.7 %
41.7
3 417
203.8
—
0
4 261
35.9 %
254.1
16
1
3 983
32.8 %
237.5
1.77
2 254.2
1 520
17.5 %
100
732
48.2
788
29.8 %
51.8
—
0
—
0
545
7685.7 %
35.9
243
-59.5 %
16
2 893
190.3
—
0
3 136
53.8 %
206.3
—
0
2 999
47.8 %
197.3
1.33
2 254.2
1 294
2.7 %
100
687
53.1
607
—
46.9
—
0
—
0
7
-99.5 %
0.5
600
933.3 %
46.4
1 439
111.2
—
0
2 039
21 %
157.6
8
0.6
2 029
20.6 %
156.8
0.9
2 254.2
1 260
36.4 %
100
—
0
—
—
0
—
0
—
0
1 332
552.9 %
105.7
-72
-130.8 %
-5.7
1 757
139.4
—
0
1 685
-56.7 %
133.7
-4
-0.3
1 683
-56.7 %
133.6
0.75
2 254.2
924
-35.1 %
100
486
52.6
438
-61 %
47.4
—
0
—
0
204
-71.7 %
22.1
234
-41.9 %
25.3
2 339
253.1
—
0
3 887
88 %
420.7
6
0.6
3 885
85.5 %
420.5
1.72
2 254.2
1 424
39.5 %
100
301
21.1
1 123
276.8 %
78.9
—
0
—
0
720
238 %
50.6
403
374.1 %
28.3
2 055
144.3
—
0
2 068
-12.9 %
145.2
-29
-2.04
2 094
-10.1 %
147.1
0.93
2 254.2
1 021
2.6 %
100
723
70.8
298
—
29.2
—
0
—
0
213
-66.1 %
20.9
85
-76.8 %
8.3
2 107
206.4
—
0
2 375
-13.7 %
232.6
42
4.1
2 329
-15.4 %
228.1
1.03
2 254.2
995
14.4 %
100
—
0
—
—
0
—
0
—
0
629
199.5 %
63.2
366
98.9 %
36.8
2 226
223.7
—
0
2 753
35.5 %
276.7
-10
-1.005
2 754
36.5 %
276.8
1.22
2 254.2
870
-5.6 %
100
476
54.7
394
—
45.3
—
0
—
0
210
-63.2 %
24.1
184
-47.6 %
21.1
1 848
212.4
—
0
2 032
-2.8 %
233.6
16
1.8
2 018
-3 %
232
0.9
2 254.2
922
2.4 %
100
—
0
—
—
0
—
0
—
0
571
5.9 %
61.9
351
-2.8 %
38.1
1 740
188.7
—
0
2 091
31.8 %
226.8
7
0.8
2 081
31 %
225.7
0.92
2 254.2
900
-19.1 %
100
—
0
—
—
0
—
0
—
0
539
-77 %
59.9
361
129.3 %
40.1
1 225
136.1
—
0
1 586
-60.4 %
176.2
-3
-0.3
1 589
-61.6 %
176.6
0.7
2 254.2
1 112
-2 %
100
—
0
—
—
0
—
0
—
0
2 346
352.9 %
211
-1 234
-300 %
-111
1 479
133
—
0
4 008
110.9 %
360.4
31
2.8
4 141
121.9 %
372.4
1.84
2 254.2
1 135
-17.3 %
100
—
0
—
—
0
—
0
—
0
518
-53.7 %
45.6
617
143.9 %
54.4
1 283
113
—
0
1 900
7.9 %
167.4
36
3.2
1 866
-12.7 %
164.4
0.83
2 254.2
1 372
20.9 %
100
—
0
—
—
0
—
0
—
0
1 119
75.7 %
81.6
253
-49.2 %
18.4
1 508
109.9
—
0
1 761
—
128.4
-376
-27.4
2 138
54.4 %
155.8
0.95
2 254.2
1 135
-12.2 %
100
—
0
—
—
0
—
0
—
0
637
-26 %
56.1
498
15.3 %
43.9
1 263
111.3
—
0
1 761
-24.5 %
155.2
378
33.3
1 385
-28.8 %
122
0.61
2 254.2
1 293
—
100
—
0
—
—
0
—
0
—
0
861
—
66.6
432
—
33.4
1 899
146.9
—
0
2 331
—
180.3
390
30.2
1 946
—
150.5
0.86
2 254.2