China Water Statements
11
Data from China Water`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
China Water Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
385.77
-40 %
100
274.39
71.1
111.38
-41.2 %
28.9
—
0
123.2
31.9
109.78
103.2 %
28.5
1.606
-98.8 %
0.4
-24.777
-6.4
-7.287
-1.9
-27.442
-6.2 %
-7.1
10.331
2.7
-56.364
13.3 %
-14.6
-0.02
2 873.61
642.74
11.5 %
100
453.41
70.5
189.33
4.3 %
29.5
—
0
110.36
17.2
54.032
-51.8 %
8.4
135.3
94.7 %
21.1
-26.872
-4.2
-117.38
-18.3
-25.835
-201.8 %
-4.02
10.098
1.6
-65.013
-168.8 %
-10.1
-0.024
2 683.81
576.4
6.3 %
100
394.8
68.5
181.6
-13.7 %
31.5
—
0
127.06
22
112.09
1.2 %
19.4
69.507
-30.3 %
12.1
-38.731
-6.7
-5.391
-0.9
25.369
147.9 %
4.4
19.155
3.3
-24.185
78.7 %
-4.2
-0.013
1 915.74
542.44
-3 %
100
331.92
61.2
210.52
0.2 %
38.8
—
0
144.74
26.7
110.78
31.6 %
20.4
99.741
-20.7 %
18.4
6.731
1.2
-64.301
-11.9
-52.923
-137.2 %
-9.8
33.252
6.1
-113.53
-263.3 %
-20.9
-0.065
1 734.82
559.35
-6.3 %
100
349.34
62.5
210.01
-18.2 %
37.5
—
0
129.27
23.1
84.169
18.3 %
15
125.84
-32.2 %
22.5
-24.18
-4.3
-5.103
-0.9
142.43
38.2 %
25.5
30.712
5.5
69.505
683.8 %
12.4
0.04
1 734.82
596.83
12 %
100
339.99
57
256.85
14.9 %
43
—
0
153.77
25.8
71.12
-23.3 %
11.9
185.73
42.1 %
31.1
-45.101
-7.6
-14.851
-2.5
103.04
32.5 %
17.3
25.194
4.2
8.868
298.4 %
1.5
0.005
1 734.82
532.71
-21.6 %
100
309.26
58.1
223.45
-21.9 %
41.9
—
0
143.21
26.9
92.77
-23.3 %
17.4
130.68
-20.9 %
24.5
-49.266
-9.2
-3.675
-0.7
77.742
-55.3 %
14.6
35.126
6.6
2.226
-97.5 %
0.4
0.001
1 734.82
679.74
33.4 %
100
393.7
57.9
286.05
35.5 %
42.1
—
0
174.46
25.7
120.91
7.1 %
17.8
165.13
68.2 %
24.3
-35.24
-5.2
-9.651
-1.4
173.82
134.3 %
25.6
44.992
6.6
89.316
239.6 %
13.1
0.051
1 734.82
509.46
-1 %
100
298.35
58.6
211.11
-4.1 %
41.4
—
0
147.17
28.9
112.94
3.6 %
22.2
98.167
-11.6 %
19.3
-68.41
-13.4
-1.688
-0.3
74.191
143.8 %
14.6
24.296
4.8
26.301
254.5 %
5.2
0.016
1 596.54
514.4
4.2 %
100
294.35
57.2
220.05
19.5 %
42.8
—
0
147.37
28.6
109.06
10.8 %
21.2
110.99
29.5 %
21.6
-50.418
-9.8
-6.513
-1.3
30.429
-60.4 %
5.9
18.3
3.6
-17.027
-171.9 %
-3.3
-0.011
1 596.54
493.6
19.7 %
100
309.49
62.7
184.11
17.3 %
37.3
—
0
129.97
26.3
98.428
85.4 %
19.9
85.682
-17.5 %
17.4
-8.878
-1.8
—
0
76.804
12.7 %
15.6
23.351
4.7
23.673
330.5 %
4.8
0.015
1 596.54
412.35
42.6 %
100
255.39
61.9
156.96
40.3 %
38.1
—
0
122.53
29.7
53.083
-26 %
12.9
103.87
158.6 %
25.2
-43.116
-10.5
-2.334
-0.6
68.127
395.9 %
16.5
15.727
3.8
5.499
110.1 %
1.3
0.003
1 596.54
289.18
-5 %
100
177.29
61.3
111.88
-13.6 %
38.7
—
0
100.03
34.6
71.724
13.1 %
24.8
40.16
-39.2 %
13.9
-46.367
-16.03
—
0
-23.022
-121.2 %
-8
18.476
6.4
-54.61
-208.8 %
-18.9
-0.034
1 596.54
304.5
23.7 %
100
175
57.5
129.5
37 %
42.5
—
0
107.3
35.2
63.4
6.2 %
20.8
66.1
89.9 %
21.7
40.9
13.4
-0.5
-0.2
108.7
571 %
35.7
21.9
7.2
50.2
365.6 %
16.5
0.03
1 596.5
246.1
-18.6 %
100
151.6
61.6
94.5
-8.6 %
38.4
—
0
92.3
37.5
59.7
8.9 %
24.3
34.8
-28.4 %
14.1
-6.8
-2.8
—
0
16.2
104.8 %
6.6
18
7.3
-18.9
94.1 %
-7.7
-0.01
1 596.5
302.4
33.7 %
100
199
65.8
103.4
26.6 %
34.2
—
0
91.7
30.3
54.8
-14.1 %
18.1
48.6
171.5 %
16.1
-319.7
-105.7
3.3
1.1
-339.3
-217.6 %
-112.2
-34.2
-11.3
-323
-243.2 %
-106.8
-0.2
1 600.2
226.2
-25.5 %
100
144.5
63.9
81.7
-35.5 %
36.1
—
0
79.1
35
63.8
-15.2 %
28.2
17.9
-65.2 %
7.9
240.7
106.4
-3.5
-1.5
288.6
32.2 %
127.6
54.1
23.9
225.5
57.6 %
99.7
0.16
1 373.6
303.7
48.7 %
100
177.1
58.3
126.6
74.1 %
41.7
—
0
100.1
33
75.2
8.8 %
24.8
51.4
1327.8 %
16.9
76.4
25.2
-3.1
-1.02
218.3
198.6 %
71.9
50.5
16.6
143.1
136.5 %
47.1
0.08
1 557.3
204.2
-40.2 %
100
131.5
64.4
72.7
-43.7 %
35.6
—
0
75.1
36.8
69.1
345.8 %
33.8
3.6
-96.8 %
1.8
69.4
34
0.1
0.05
73.1
-12 %
35.8
11.3
5.5
60.5
141 %
29.6
0.05
1 133.6
341.6
101.7 %
100
212.5
62.2
129.1
80.3 %
37.8
—
0
51.8
15.2
15.5
216.5 %
4.5
113.6
33.8 %
33.3
—
0
-30.6
-9
83.1
19.4 %
24.3
25.2
7.4
25.1
-30.9 %
7.3
0.02
1 110.3
169.4
-7.9 %
100
97.7
57.7
71.6
0.7 %
42.3
—
0
50.5
29.8
-13.3
55.4 %
-7.9
84.9
-15.9 %
50.1
-15.3
-9.03
0
0
69.6
8.4 %
41.1
21.5
12.7
36.3
74.5 %
21.4
0.03
1 110.3
183.9
27.7 %
100
112.8
61.3
71.1
20.7 %
38.7
—
0
42.5
23.1
-29.8
-198.7 %
-16.2
100.9
252.8 %
54.9
-11.7
-6.4
-18.3
-10
64.2
262.7 %
34.9
27.7
15.1
20.8
1633.3 %
11.3
0.03
701
144
-19.5 %
100
85.1
59.1
58.9
-9.5 %
40.9
—
0
35.5
24.7
30.2
-68.9 %
21
28.6
188.8 %
19.9
-24.9
-17.3
14
9.7
17.7
105.7 %
12.3
8.3
5.8
1.2
100.4 %
0.8
—
411.2
178.8
68.4 %
100
113.7
63.6
65.1
45.6 %
36.4
—
0
97.9
54.8
97.2
62.5 %
54.4
-32.2
-114.7 %
-18.009
-22.3
-12.5
-0.7
-0.4
-313
-65.3 %
-175.06
9.2
5.1
-313.3
-46.3 %
-175.2
-0.77
406.6
106.2
-32 %
100
61.4
57.8
44.7
-27.6 %
42.1
—
0
64.9
61.1
59.8
112.8 %
56.3
-15
-144.6 %
-14.1
-45.2
-42.6
—
0
-189.4
-25.4 %
-178.3
4.2
4
-214.2
-477.4 %
-201.7
-0.59
363
156.2
89.1 %
100
94.5
60.5
61.7
74.3 %
39.5
—
0
38.5
24.6
28.1
0 %
18
33.6
366.7 %
21.5
-49.6
-31.8
0
0
-151
-861.8 %
-96.7
7.2
4.6
-37.1
44.2 %
-23.8
-0.14
261.9
82.6
-35.1 %
100
47.2
57.1
35.4
-33.2 %
42.9
—
0
32.5
39.3
28.1
-54.2 %
34
7.2
185.7 %
8.7
-26.1
-31.6
0
0
-15.7
90.9 %
-19.007
3.6
4.4
-66.5
65.4 %
-80.5
-0.21
304.5
127.3
52.1 %
100
74.4
58.4
53
114.6 %
41.6
—
0
64.5
50.7
61.4
63.3 %
48.2
-8.4
34.9 %
-6.6
-101.6
-79.8
0
0
-173.1
-7.5 %
-136
7.1
5.6
-192.4
-18.9 %
-151.1
-0.74
260.4
83.7
-40.3 %
100
59
70.5
24.7
-53.9 %
29.5
—
0
39.9
47.7
37.6
-33.6 %
44.9
-12.9
-330 %
-15.4
-136.5
-163.08
0
0
-161
-751.8 %
-192.4
1.2
1.4
-161.8
-1670.9 %
-193.3
-0.85
191.5
140.3
157 %
100
86.7
61.8
53.6
131 %
38.2
—
0
59.3
42.3
56.6
193.3 %
40.3
-3
-176.9 %
-2.1
47.2
33.6
0.1
0.07
24.7
-39.9 %
17.6
6.7
4.8
10.3
-69.3 %
7.3
0.05
216.2
54.6
-44.2 %
100
31.4
57.5
23.2
-6.5 %
42.5
—
0
26.1
47.8
19.3
-25.2 %
35.3
3.9
533.3 %
7.1
11.9
21.8
0
0
41.1
-21 %
75.3
0.3
0.5
33.6
-22.2 %
61.5
0.15
223
97.8
269.1 %
100
73
74.6
24.8
1553.3 %
25.4
—
0
27.1
27.7
25.8
-57.7 %
26.4
-0.9
98.5 %
-0.9
52.9
54.1
0
0
52
188.3 %
53.2
1.3
1.3
43.2
166.2 %
44.2
0.18
220.5
26.5
-27.8 %
100
25.1
94.7
1.5
350 %
5.7
—
0
64.1
241.9
61
60.1 %
230.2
-59.6
-53.6 %
-224.9
0.7
2.6
—
0
-58.9
20.4 %
-222.3
0.1
0.4
-65.3
12.1 %
-246.4
-0.4
162.4
36.7
9.6 %
100
37.3
101.6
-0.6
-104.9 %
-1.6
—
0
39.9
108.7
38.1
14.1 %
103.8
-38.8
-83.9 %
-105.7
0.1
0.3
-1.7
-4.6
-74
-245.8 %
-201.6
0.3
0.8
-74.3
-250.5 %
-202.5
-0.69
107.7
33.5
-9.7 %
100
21.2
63.3
12.3
1125 %
36.7
—
0
34.7
103.6
33.4
-8.7 %
99.7
-21.1
44.2 %
-63
-0.3
-0.9
-1.4
-4.2
-21.4
50 %
-63.9
—
0
-21.2
52.3 %
-63.3
-0.23
90.3
37.1
53.9 %
100
38.3
103.2
-1.2
-113.2 %
-3.2
—
0
37.2
100.3
36.6
315.9 %
98.7
-37.8
-12700 %
-101.9
-0.1
-0.3
-0.6
-1.6
-42.8
-21500 %
-115.4
1.7
4.6
-44.4
-22300 %
-119.7
-0.7
63.7
24.1
-54.3 %
100
15
62.2
9.1
600 %
37.8
—
0
8.9
36.9
8.8
-62.4 %
36.5
0.3
101.4 %
1.2
-0.1
-0.4
-0.1
-0.4
0.2
100.9 %
0.8
—
0
0.2
100.9 %
0.8
—
51.5
52.7
74.5 %
100
51.3
97.3
1.3
-86 %
2.5
—
0
23.5
44.6
23.4
277.4 %
44.4
-22.1
-812.9 %
-41.9
-0.1
-0.2
-0.1
-0.2
-21.8
-826.7 %
-41.4
-0.4
-0.8
-21.4
-813.3 %
-40.6
-0.44
49.1
30.2
-42.3 %
100
20.9
69.2
9.3
-45.9 %
30.8
—
0
6.6
21.9
6.2
-79.9 %
20.5
3.1
122.6 %
10.3
-0.1
-0.3
-0.4
-1.3
3
121.6 %
9.9
—
0
3
119.7 %
9.9
0.06
47.5
52.3
—
100
35
66.9
17.2
—
32.9
—
0
32.2
61.6
30.9
—
59.1
-13.7
—
-26.2
-0.2
-0.4
-1.3
-2.5
-13.9
—
-26.6
1.3
2.5
-15.2
—
-29.06
-0.37
41.5