China Energine Statements
11
Data from China Energine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2023
New report :
29 Aug, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
China Energine Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.404
-55.6 %
100
10.429
84.1
1.975
-65.3 %
15.9
—
0
6.728
54.2
5.966
-69.3 %
48.1
-3.991
71 %
-32.2
4.617
37.2
—
0
85.55
-85.9 %
689.7
0.508
4.1
84.435
-81.6 %
680.7
0.019
4 369
27.915
109.8 %
100
22.223
79.6
5.692
75 %
20.4
—
0
20.52
73.5
19.44
231.7 %
69.6
-13.748
-427.3 %
-49.2
1.209
4.3
—
0
607.47
53706.1 %
2176.1
-0.294
-1.05
459.22
54509.6 %
1645.1
0.105
4 369
13.303
46.2 %
100
10.05
75.5
3.253
-59.4 %
24.5
—
0
6.78
51
5.86
73.1 %
44.1
-2.607
-156.2 %
-19.6
3.736
28.1
—
0
1.129
101.6 %
8.5
0.875
6.6
-0.844
98.9 %
-6.3
0
4 369
9.1
Infinity %
100
1.08
11.9
8.02
Infinity %
88.1
—
0
3.997
43.9
3.385
-54.2 %
37.2
4.635
162.7 %
50.9
4.679
51.4
—
0
-69.112
-3509 %
-759.5
2.306
25.3
-73.785
-2618.7 %
-810.8
-0.017
4 369
—
-100 %
100
—
0
—
-100 %
0
—
0
7.405
0
7.397
-97.7 %
0
-7.397
97.7 %
0
5.482
0
—
0
-1.915
99.3 %
0
0.807
0
-2.714
99.7 %
0
-0.001
4 369
12.327
-4.5 %
100
11.148
90.4
1.179
-65.5 %
9.6
—
0
310.19
2516.3
316.95
2667.4 %
2571.2
-315.77
-3829.4 %
-2561.6
27.429
222.5
—
0
-289.01
-8478.5 %
-2344.5
0.471
3.8
-1 002.8
-1612.5 %
-8135.004
-0.22
4 369
12.905
-50.3 %
100
9.488
73.5
3.417
-10.7 %
26.5
—
0
12.28
95.2
11.453
-71.3 %
88.7
-8.036
77.7 %
-62.3
4.667
36.2
—
0
-3.369
92.1 %
-26.1
1.414
11
-58.557
94.4 %
-453.8
-0.001
4 369
25.972
21.6 %
100
22.145
85.3
3.827
-16.1 %
14.7
—
0
44.572
171.6
39.931
-66 %
153.7
-36.104
68.1 %
-139.01
-6.665
-25.7
—
0
-42.769
73.1 %
-164.7
1.265
4.9
-1 045.31
-405.9 %
-4024.7
-0.23
4 369
21.35
-64.8 %
100
16.789
78.6
4.561
-37.7 %
21.4
—
0
125.08
585.9
117.58
-86.7 %
550.7
-113.02
87.1 %
-529.4
-35.478
-166.2
—
0
-158.82
86.3 %
-743.9
1.512
7.1
-206.64
82.1 %
-967.9
-0.036
4 369
60.647
301.3 %
100
53.331
87.9
7.316
625.1 %
12.1
—
0
899.07
1482.5
883.99
678.9 %
1457.6
-876.68
-679.4 %
-1445.5
-106.15
-175.03
—
0
-1 159.68
-668 %
-1912.2
-1.944
-3.2
-1 152.3
-585 %
-1900.01
-0.263
4 369
15.112
-93.9 %
100
14.103
93.3
1.009
-96.6 %
6.7
—
0
122.7
811.9
113.49
-6.3 %
751
-112.48
-23.5 %
-744.3
-38.517
-254.9
—
0
-151
15.3 %
-999.2
2.524
16.7
-168.22
9 %
-1113.2
-0.035
4 369
247.36
1440.5 %
217.3
30.06
566.5 %
—
130.59
121.16
98.5 %
-91.104
-61.1 %
47.487
—
-178.28
-256.8 %
2.794
-184.82
-253.5 %
-0.041
4 369
16.057
-99 %
11.547
4.51
-97.8 %
—
67.695
61.045
-59.3 %
-56.535
-203 %
17.879
—
-49.972
-156.1 %
2.371
-52.281
-172.5 %
-0.011
4 369
1 587.7
91.9 %
1 382.8
204.9
146.3 %
—
172.9
150
67 %
54.9
931.8 %
34.2
—
89.1
1682 %
10.5
72.1
1748.7 %
0.02
4 369
827.5
-26.5 %
744.4
83.2
-9 %
—
99.3
89.8
-14.6 %
-6.6
52.2 %
11.7
-0.1
5
194.1 %
1.8
3.9
85.7 %
—
4 369
1 125.8
-24.5 %
1 034.3
91.4
-40.5 %
—
118.7
105.2
-19.5 %
-13.8
-160.5 %
15.5
—
1.7
-97.7 %
1.1
2.1
-97.1 %
—
4 369
1 490.9
-21.1 %
1 337.4
153.5
-9.8 %
—
143.6
130.7
7 %
22.8
-52.5 %
50.4
0
73.1
-2.8 %
1.6
73.4
1.2 %
0.02
4 369
1 890.7
133.7 %
1 720.6
170.1
82.5 %
—
152.8
122.1
31.4 %
48
11900 %
27.6
0
75.2
293.7 %
0.4
72.5
294 %
0.02
3 986.5
809.2
-22.7 %
716
93.2
1971.1 %
—
105.7
92.9
-26.2 %
0.4
100.3 %
13.4
0
19.1
-17 %
0.9
18.4
-37.2 %
—
3 969
1 047
270.5 %
1 042.5
4.5
-77 %
—
142.8
125.9
67.6 %
-121.4
-119.1 %
12.3
0.1
23
170.6 %
2.7
29.3
202.1 %
0.01
3 969
282.6
-61.9 %
263
19.6
189.9 %
—
80.9
75.1
-32.9 %
-55.4
58.6 %
63.9
0
8.5
134.8 %
1.4
9.7
174.6 %
—
3 969
741.8
199 %
763.6
-21.8
-1776.9 %
—
121.6
112
115 %
-133.8
-162.9 %
22.8
0
-24.4
-164.7 %
3.2
-13
-132.8 %
—
3 969
248.1
-0.4 %
246.8
1.3
-91.6 %
—
86
52.1
-30.7 %
-50.9
14.9 %
76.2
0
37.7
344.8 %
4.7
39.6
306.3 %
0.01
3 969
249.2
58.6 %
233.8
15.4
69.2 %
—
88.1
75.2
66 %
-59.8
-65.2 %
38.3
0
-15.4
-148.1 %
8.1
-19.2
-156.5 %
—
3 969
157.1
-68.5 %
148
9.1
11 %
—
57.3
45.3
-18.2 %
-36.2
23.3 %
69.4
—
32
966.7 %
3.2
34
255.3 %
0.01
3 969
499.1
150.8 %
490.8
8.2
-31.7 %
—
104.1
55.4
-8.6 %
-47.2
2.9 %
60.1
—
3
-97.5 %
14.1
-21.9
-118.6 %
-0.01
3 969
199
-64.5 %
187
12
-83 %
—
72.2
60.6
-23.2 %
-48.6
-478.6 %
65.2
0
119.2
411.6 %
6.1
117.9
562.4 %
0.03
3 969
560.8
446.6 %
490.3
70.5
719.8 %
—
89.5
78.9
183.8 %
-8.4
56.5 %
31.7
0
23.3
-57.3 %
3.6
17.8
-64.5 %
—
3 697.7
102.6
-14.8 %
94
8.6
473.9 %
—
36.6
27.8
24.1 %
-19.3
21.5 %
18.7
0
54.6
111.6 %
3.5
50.2
110.5 %
0.01
3 624
120.4
88.7 %
122.7
-2.3
-122.8 %
—
31.6
22.4
-66.7 %
-24.6
56.9 %
-2.1
-17.8
-468.8
-2279.7 %
6.2
-478.2
-2134.6 %
-0.13
3 624
63.8
-21.9 %
53.7
10.1
137.7 %
—
71.7
67.2
-7.4 %
-57.1
42.5 %
37.4
0
-19.7
96.5 %
1.3
-21.4
96.2 %
-0.01
3 624
81.7
-15.9 %
108.4
-26.8
-263.4 %
—
75.9
72.6
327.1 %
-99.3
-16450 %
17.8
-1.9
-567.4
-18203.2 %
1.9
-569.6
-13146.5 %
-0.36
1 572.2
97.1
-2.1 %
80.7
16.4
920 %
—
24.9
17
-52.2 %
-0.6
98.4 %
-2.5
—
-3.1
94.3 %
-0.4
-4.3
92.2 %
—
1 017.1
99.2
135.6 %
101.1
-2
-122.7 %
—
54.5
35.6
27.6 %
-37.5
-95.3 %
-7.4
—
-54.3
-334.4 %
-1.4
-54.8
-459.2 %
-0.05
1 017.1
42.1
-52.4 %
33.4
8.8
-71.2 %
—
29.8
27.9
-7.6 %
-19.2
-4900 %
-3.3
10
-12.5
59.2 %
-0.4
-9.8
67.4 %
-0.01
1 017.1
88.5
-9 %
57.9
30.6
-11.3 %
—
31.3
30.2
-2.6 %
0.4
-88.6 %
-3.4
-27.6
-30.6
-3925 %
-0.7
-30.1
-10133.3 %
-0.02
1 294.5
97.3
21.5 %
62.8
34.5
45 %
—
33
31
64.9 %
3.5
-31.4 %
-2.8
—
0.8
-63.6 %
0.1
0.3
-90 %
—
1 294.5
80.1
17.8 %
56.3
23.8
-21.7 %
—
27.7
18.8
-19.3 %
5.1
-28.2 %
-2.7
—
2.2
-52.2 %
-0.4
3
30.4 %
—
1 305.3
68
-12.7 %
37.6
30.4
9 %
—
23.8
23.3
7.4 %
7.1
14.5 %
-2.6
-0.6
4.6
283.3 %
2.9
2.3
9.5 %
—
1 240.7
77.9
18 %
50
27.9
37.4 %
—
23.7
21.7
14.2 %
6.2
376.9 %
-2.6
-2.4
1.2
200 %
0.9
2.1
2000 %
—
1 142.3
66
—
45.6
20.3
—
—
20.8
19
—
1.3
—
-2.5
-1.8
-1.2
—
0.2
0.1
—
—
1 116.4