Jilin Province Statements
18
Jilin Province Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
796.06
100
759.6
95.4
36.464
4.6
1.559
0.2
43.844
5.5
42.395
5.3
-5.931
-0.7
-5.444
-0.7
-1.279
-0.2
-7.239
-0.9
-3.271
-0.4
-3.968
-0.5
-0.009
463.73
898.35
673.48
224.88
0.759
62.09
53.625
171.25
9.911
-0.006
175.71
50.787
124.92
0.268
466.7
767.16
100
667.65
87
99.517
13
1.304
0.2
33.487
4.4
28.223
3.7
71.294
9.3
2.832
0.4
1.024
0.1
75.931
9.9
25.025
3.3
50.906
6.6
0.113
450.64
887.54
100
760.87
85.7
126.67
14.3
0.671
0.08
34.545
3.9
29.85
3.4
96.821
10.9
10.653
1.2
0.103
0.01
89.714
10.1
25.952
2.9
63.762
7.2
0.137
466.7
767.77
100
654.25
85.2
113.52
14.8
1.166
0.2
85.068
11.1
81.706
10.6
31.816
4.1
0.648
0.08
-1.46
-0.2
10.126
1.3
4.82
0.6
5.306
0.7
0.011
477.59
878.92
100
675.49
76.9
203.43
23.1
0.898
0.1
46.859
5.3
44.563
5.1
158.87
18.1
1.19
0.1
3.894
0.4
170.24
19.4
44.711
5.1
125.53
14.3
0.269
466.7
1 267.39
100
1 117.08
88.1
150.31
11.9
6.799
0.5
83.611
6.6
68.466
5.4
81.846
6.5
6.422
0.5
9.291
0.7
86.178
6.8
5.247
0.4
80.931
6.4
0.178
454.96
629.6
100
478.14
75.9
151.45
24.1
—
0
44.943
7.1
43.56
6.9
107.89
17.1
5.431
0.9
2.101
0.3
121.46
19.3
31.889
5.1
89.575
14.2
0.192
466.7
1 561.41
100
1 274.25
81.6
287.17
18.4
—
0
106.31
6.8
91.153
5.8
196.02
12.6
4.403
0.3
-2.703
-0.2
180.3
11.5
46.333
3
133.97
8.6
0.353
379.18
548.89
100
373.07
68
175.82
32
—
0
20.781
3.8
20.282
3.7
155.54
28.3
2.809
0.5
-0.101
-0.02
170.78
31.1
42.222
7.7
128.56
23.4
0.367
350
1 440.16
100
1 215.48
84.4
224.67
15.6
—
0
72.426
5
59.547
4.1
165.13
11.5
-1.666
-0.1
-0.458
-0.03
139.28
9.7
36.606
2.5
102.68
7.1
0.293
350
495.39
100
368.99
74.5
126.41
25.5
—
0
16.358
3.3
15.997
3.2
110.41
22.3
1.514
0.3
-0.114
-0.02
114.52
23.1
28.499
5.8
86.024
17.4
0.246
350