23

China Power International Development LtdHKG 2380 Stock Report

Last reporting period 30 Jun, 2024

Updated 01 Nov, 2024

Last price

Market cap $B

5.829

Middle

Exchange

XHKG - Hong Kong Exchange

View Section: Price ratios

China Power Statements

23

Data from China Power`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

22 Aug, 2024

China Power Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

26 471.53

15.4 %

100

2 208.65

8.3

24 262.88

10.5 %

91.7

81.649

0.3

2 529.82

9.6

16 804.72

-4 %

63.5

7 458.16

67.7 %

28.2

-1 842.18

-7

-52.298

-0.2

5 468.81

123.5 %

20.7

877.05

3.3

2 569.88

162.1 %

9.7

0.208

12 370.15

2023-12-31
%

22 944.74

7.6 %

100

994.14

0.4

21 950.6

12.4 %

99.6

287.56

1.3

3 716.45

16.2

17 503.65

16.1 %

80.3

4 446.95

-0.2 %

19.4

-1 786.17

-7.8

0

2 446.93

-17.9 %

10.7

462.55

2

980.47

-41.6 %

4.3

0.079

12 370.15

2023-06-30
%

21 317.03

-8.8 %

100

1 789.61

2.6

19 527.42

-15.1 %

97.4

18.794

0.09

1 728.07

8.1

15 070.14

-29.5 %

76.5

4 457.28

172.6 %

20.9

-1 476.93

-6.9

0

2 979.66

105 %

14

430.09

2

1 679.85

-1 %

7.9

0.136

12 370.15

2022-12-31
%

23 383.97

15.2 %

100

378.51

1.6

23 005.46

14.7 %

98.4

214.28

0.9

2 863.84

12.2

21 370.2

33.2 %

91.4

1 635.27

-59.3 %

7

-2 134.21

-9.1

0

1 453.4

-23.1 %

6.2

198.49

0.8

1 697.16

116.6 %

7.3

0.148

11 461.89

2022-06-30
%

20 305.16

9.7 %

100

242.62

1.2

20 062.53

13.2 %

98.8

14.19

0.07

1 524.87

7.5

16 045.95

-8.8 %

79

4 016.58

3099.3 %

19.8

-2 125.99

-10.5

0

1 890.66

196.4 %

9.3

460.24

2.3

783.68

142 %

3.9

0.072

10 833.39

2021-12-31
%

18 511.07

9.1 %

100

781.9

4.2

17 729.17

5.5 %

95.8

195.91

1.1

2 540.09

13.7

17 603.62

45.7 %

95.1

125.54

-97.3 %

0.7

-2 302.64

-12.4

0

-1 961.07

-165.4 %

-10.6

-66.791

-0.4

-1 866.03

-221 %

-10.08

-0.188

9 936.25

2021-06-30
%

16 965.64

10.4 %

100

152.99

0.9

16 812.64

10.9 %

99.1

14.081

0.08

1 375.99

8.1

12 081.64

1.9 %

71.2

4 731.01

43.3 %

27.9

-1 725.1

-10.2

0

2 999.31

107.5 %

17.7

428.74

2.5

1 541.73

198.1 %

9.1

0.15

9 806.89

2020-12-31
%

15 371.89

17.7 %

100

216.41

1.4

15 155.48

17.3 %

98.6

104.29

0.7

2 022.2

13.2

11 854.64

28.4 %

77.1

3 300.84

-10.7 %

21.5

-1 139.34

-7.4

0

1 445.71

-39.3 %

9.4

435.87

2.8

517.18

-55.9 %

3.4

0.053

9 806.89

2020-06-30
%

13 055.83

-6.2 %

100

130.87

1

12 924.96

-5.6 %

99

4.247

0.03

1 370.12

10.5

9 230.54

-18.9 %

70.7

3 694.42

59.5 %

28.3

-1 359.16

-10.4

0

2 380.41

578.2 %

18.2

464.71

3.6

1 172.99

281.3 %

9

0.12

9 806.89

2019-12-31
%

13 919.33

0.5 %

100

222.15

1.6

13 697.18

0 %

98.4

0

1 318.47

9.5

11 380.89

13.7 %

81.8

2 316.29

-37.1 %

16.6

-1 410.92

-10.1

0

350.98

-85.1 %

2.5

-38.794

-0.3

307.65

-68.5 %

2.2

0.031

9 806.89

2019-06-30
%

13 843.96

12.1 %

100

151.11

1.1

13 692.85

11.9 %

98.9

0

1 135.57

8.2

10 011.9

-0.7 %

72.3

3 680.95

70.3 %

26.6

-1 231.52

-8.9

0

2 363.19

143.7 %

17.1

551.81

4

976.74

98.5 %

7.1

0.1

9 806.89

2018-12-31
%

12 351.45

14.1 %

100

109.5

0.9

12 241.95

14.6 %

99.1

0

1 227.98

9.9

10 080.78

16.9 %

81.6

2 161.17

4.9 %

17.5

-1 307.75

-10.6

0

969.64

-11.9 %

7.9

240.83

1.9

491.97

-18.9 %

4

0.05

9 806.89

2018-06-30
%

10 824.17

0 %

100

139.53

1.3

10 684.64

0 %

98.7

0

835.55

7.7

8 624.77

-6.3 %

79.7

2 059.87

39.4 %

19

-959.54

-8.9

0

1 100.3

68 %

10.2

191.93

1.8

606.39

63.8 %

5.6

0.062

9 806.89

2017-12-31

10 822.32

18.3 %

140.95

10 681.37

18.1 %

995.18

9 203.64

25.7 %

1 477.73

-14.1 %

-772.99

655.13

-27.7 %

114.42

370.13

-12.9 %

0.046

8 039.4

2017-06-30

9 144.49

4.8 %

103.27

9 041.23

5.2 %

814.19

7 321.35

1.4 %

1 719.88

25.3 %

-814.24

905.51

15.5 %

165.51

425.14

-3.4 %

0.054

7 876.1

2016-12-31

8 725

-14 %

133

8 592

-14.1 %

915

7 219

16 %

1 373

-63.7 %

-589

784

-75.6 %

138

440

-77.2 %

0.06

7 876

2016-06-30

10 141

-4.1 %

133

10 008

-3.6 %

980

6 222

-4.9 %

3 786

-1.4 %

-567

3 211

19.5 %

600

1 926

35.5 %

0.24

7 879

2015-12-31

10 574

9.9 %

197

10 377

9.1 %

1 106

6 540

6.4 %

3 838

14.1 %

-494

2 687

-30.5 %

545

1 421

-47.9 %

0.18

7 886

2015-06-30

9 622

0.4 %

112

9 510

0.1 %

826

6 145

-5.3 %

3 365

11.9 %

517

3 866

99.3 %

679

2 728

137.6 %

0.35

7 880

2014-12-31

9 583

-11.8 %

84

9 499

-11.3 %

853

6 492

-12.8 %

3 008

-7.9 %

-615

1 940

-17.9 %

412

1 148

-29 %

0.15

7 880

2014-06-30

10 864

18.3 %

152

10 712

18.5 %

747

7 447

2 %

3 265

88 %

-888

2 362

33.6 %

248

1 618

82 %

0.21

7 801

2013-12-31

9 184

-4.8 %

147

9 037

-5.2 %

756

7 300

10 %

1 737

-39.9 %

-464

10

1 768

-28.3 %

576

889

-36.5 %

0.13

7 213

2013-06-30

9 642

14.8 %

113

9 529

15.4 %

482

6 638

-0.8 %

2 892

84.4 %

-449

-10

2 466

124 %

383

1 401

121.3 %

0.2

7 218

2012-12-31

8 396

-7.7 %

138

8 258

-8.2 %

569

6 690

-7.8 %

1 568

-9.9 %

-622

1 101

7.1 %

200

633

15.5 %

0.1

6 626

2012-06-30

9 101

15.2 %

103

8 998

15.5 %

414

7 259

4.6 %

1 740

105.2 %

-712

1 028

1055.1 %

247

548

483 %

0.09

6 091

2011-12-31

7 899

-3.5 %

111

7 788

-3.9 %

517

6 940

2.9 %

848

-37.8 %

-759

89

-87.2 %

36

94

-77.2 %

0.02

6 073

2011-06-30

8 183

9 %

76

8 107

9.5 %

308

6 744

11.6 %

1 363

0.1 %

-669

693

8.6 %

158

412

4.6 %

0.08

5 480

2010-12-31

7 505

8.3 %

102

7 403

8 %

486

6 041

6.8 %

1 362

14.1 %

-724

638

4.8 %

138

394

44.3 %

0.07

5 467

2010-06-30

6 932

15.4 %

78

6 854

16.1 %

262

5 659

10.6 %

1 194

51.7 %

-586

609

53 %

242

273

-26.4 %

0.05

5 467

2009-12-31

6 009

22 %

104

5 905

21.8 %

284

5 118

16.6 %

787

71.1 %

-263

398

126.1 %

-10

371

150.7 %

0.09

3 991

2009-06-30

4 927

-11.8 %

78

4 849

-11.5 %

185

4 389

-14.6 %

460

37.3 %

-284

176

138.9 %

33

148

134.1 %

0.04

3 860

2008-12-31

5 589

38.2 %

112

5 477

36.9 %

209

5 142

29.3 %

335

1356.5 %

-399

-453

-91.1 %

-6

-434

-74.3 %

-0.11

3 860

2008-06-30

4 043

27.9 %

43

4 000

28 %

176

3 977

42.2 %

23

-93 %

-260

-237

-142.1 %

13

-249

-147.6 %

-0.06

3 860

2007-12-31

3 162

15.2 %

36

3 126

15.4 %

173

2 796

12.7 %

330

44.7 %

233

563

474.5 %

41

523

647.1 %

0.14

3 863

2007-06-30

2 745

1 %

37

2 708

0.7 %

161

2 480

10.6 %

228

-48.9 %

-130

98

-78.6 %

28

70

-82.3 %

0.02

3 864

2006-12-31

2 719

8.6 %

31

2 688

9 %

203

2 242

5.2 %

446

33.1 %

12

458

31.6 %

63

396

29 %

0.11

3 456

2006-06-30

2 503

-9.4 %

37

2 466

-9.3 %

152

2 131

-6.9 %

335

-22.1 %

13

348

-24.3 %

42

307

-25.5 %

0.09

3 356

2005-12-31

2 764

65.1 %

44

2 720

64.4 %

199

2 290

65.3 %

430

60.4 %

30

460

62 %

49

412

64.8 %

0.12

3 356

2005-06-30

1 674

-1.9 %

20

1 654

-2 %

116

1 385

-3.1 %

268

4.3 %

15

284

-1 %

34

250

-6 %

0.07

3 357

2004-12-31

1 707

2.4 %

19

1 688

3.2 %

147

1 430

11.4 %

257

-26.8 %

30

287

-27.2 %

22

266

-28.1 %

0.1

2 712

2004-06-30

1 667

12.4 %

32

1 635

13.1 %

116

1 284

9.7 %

351

27.6 %

44

394

39.7 %

25

370

40.7 %

0.16

2 248

2003-12-31

1 483

3.3 %

38

1 445

2.5 %

124

1 170

8.2 %

275

-16.4 %

8

282

-24.4 %

20

263

-23.1 %

0.12

2 248

2003-06-30

1 436

26

1 410

103

1 081

329

44

373

30

342

0.15

2 248

View Section: Balance Sheet