China Power Statements
23
Data from China Power`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
22 Aug, 2024
China Power Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26 471.53
15.4 %
100
2 208.65
8.3
24 262.88
10.5 %
91.7
81.649
0.3
2 529.82
9.6
16 804.72
-4 %
63.5
7 458.16
67.7 %
28.2
-1 842.18
-7
-52.298
-0.2
5 468.81
123.5 %
20.7
877.05
3.3
2 569.88
162.1 %
9.7
0.208
12 370.15
22 944.74
7.6 %
100
994.14
0.4
21 950.6
12.4 %
99.6
287.56
1.3
3 716.45
16.2
17 503.65
16.1 %
80.3
4 446.95
-0.2 %
19.4
-1 786.17
-7.8
—
0
2 446.93
-17.9 %
10.7
462.55
2
980.47
-41.6 %
4.3
0.079
12 370.15
21 317.03
-8.8 %
100
1 789.61
2.6
19 527.42
-15.1 %
97.4
18.794
0.09
1 728.07
8.1
15 070.14
-29.5 %
76.5
4 457.28
172.6 %
20.9
-1 476.93
-6.9
—
0
2 979.66
105 %
14
430.09
2
1 679.85
-1 %
7.9
0.136
12 370.15
23 383.97
15.2 %
100
378.51
1.6
23 005.46
14.7 %
98.4
214.28
0.9
2 863.84
12.2
21 370.2
33.2 %
91.4
1 635.27
-59.3 %
7
-2 134.21
-9.1
—
0
1 453.4
-23.1 %
6.2
198.49
0.8
1 697.16
116.6 %
7.3
0.148
11 461.89
20 305.16
9.7 %
100
242.62
1.2
20 062.53
13.2 %
98.8
14.19
0.07
1 524.87
7.5
16 045.95
-8.8 %
79
4 016.58
3099.3 %
19.8
-2 125.99
-10.5
—
0
1 890.66
196.4 %
9.3
460.24
2.3
783.68
142 %
3.9
0.072
10 833.39
18 511.07
9.1 %
100
781.9
4.2
17 729.17
5.5 %
95.8
195.91
1.1
2 540.09
13.7
17 603.62
45.7 %
95.1
125.54
-97.3 %
0.7
-2 302.64
-12.4
—
0
-1 961.07
-165.4 %
-10.6
-66.791
-0.4
-1 866.03
-221 %
-10.08
-0.188
9 936.25
16 965.64
10.4 %
100
152.99
0.9
16 812.64
10.9 %
99.1
14.081
0.08
1 375.99
8.1
12 081.64
1.9 %
71.2
4 731.01
43.3 %
27.9
-1 725.1
-10.2
—
0
2 999.31
107.5 %
17.7
428.74
2.5
1 541.73
198.1 %
9.1
0.15
9 806.89
15 371.89
17.7 %
100
216.41
1.4
15 155.48
17.3 %
98.6
104.29
0.7
2 022.2
13.2
11 854.64
28.4 %
77.1
3 300.84
-10.7 %
21.5
-1 139.34
-7.4
—
0
1 445.71
-39.3 %
9.4
435.87
2.8
517.18
-55.9 %
3.4
0.053
9 806.89
13 055.83
-6.2 %
100
130.87
1
12 924.96
-5.6 %
99
4.247
0.03
1 370.12
10.5
9 230.54
-18.9 %
70.7
3 694.42
59.5 %
28.3
-1 359.16
-10.4
—
0
2 380.41
578.2 %
18.2
464.71
3.6
1 172.99
281.3 %
9
0.12
9 806.89
13 919.33
0.5 %
100
222.15
1.6
13 697.18
0 %
98.4
—
0
1 318.47
9.5
11 380.89
13.7 %
81.8
2 316.29
-37.1 %
16.6
-1 410.92
-10.1
—
0
350.98
-85.1 %
2.5
-38.794
-0.3
307.65
-68.5 %
2.2
0.031
9 806.89
13 843.96
12.1 %
100
151.11
1.1
13 692.85
11.9 %
98.9
—
0
1 135.57
8.2
10 011.9
-0.7 %
72.3
3 680.95
70.3 %
26.6
-1 231.52
-8.9
—
0
2 363.19
143.7 %
17.1
551.81
4
976.74
98.5 %
7.1
0.1
9 806.89
12 351.45
14.1 %
100
109.5
0.9
12 241.95
14.6 %
99.1
—
0
1 227.98
9.9
10 080.78
16.9 %
81.6
2 161.17
4.9 %
17.5
-1 307.75
-10.6
—
0
969.64
-11.9 %
7.9
240.83
1.9
491.97
-18.9 %
4
0.05
9 806.89
10 824.17
0 %
100
139.53
1.3
10 684.64
0 %
98.7
—
0
835.55
7.7
8 624.77
-6.3 %
79.7
2 059.87
39.4 %
19
-959.54
-8.9
—
0
1 100.3
68 %
10.2
191.93
1.8
606.39
63.8 %
5.6
0.062
9 806.89
10 822.32
18.3 %
140.95
10 681.37
18.1 %
—
995.18
9 203.64
25.7 %
1 477.73
-14.1 %
-772.99
—
655.13
-27.7 %
114.42
370.13
-12.9 %
0.046
8 039.4
9 144.49
4.8 %
103.27
9 041.23
5.2 %
—
814.19
7 321.35
1.4 %
1 719.88
25.3 %
-814.24
—
905.51
15.5 %
165.51
425.14
-3.4 %
0.054
7 876.1
8 725
-14 %
133
8 592
-14.1 %
—
915
7 219
16 %
1 373
-63.7 %
-589
—
784
-75.6 %
138
440
-77.2 %
0.06
7 876
10 141
-4.1 %
133
10 008
-3.6 %
—
980
6 222
-4.9 %
3 786
-1.4 %
-567
—
3 211
19.5 %
600
1 926
35.5 %
0.24
7 879
10 574
9.9 %
197
10 377
9.1 %
—
1 106
6 540
6.4 %
3 838
14.1 %
-494
—
2 687
-30.5 %
545
1 421
-47.9 %
0.18
7 886
9 622
0.4 %
112
9 510
0.1 %
—
826
6 145
-5.3 %
3 365
11.9 %
517
—
3 866
99.3 %
679
2 728
137.6 %
0.35
7 880
9 583
-11.8 %
84
9 499
-11.3 %
—
853
6 492
-12.8 %
3 008
-7.9 %
-615
—
1 940
-17.9 %
412
1 148
-29 %
0.15
7 880
10 864
18.3 %
152
10 712
18.5 %
—
747
7 447
2 %
3 265
88 %
-888
—
2 362
33.6 %
248
1 618
82 %
0.21
7 801
9 184
-4.8 %
147
9 037
-5.2 %
—
756
7 300
10 %
1 737
-39.9 %
-464
10
1 768
-28.3 %
576
889
-36.5 %
0.13
7 213
9 642
14.8 %
113
9 529
15.4 %
—
482
6 638
-0.8 %
2 892
84.4 %
-449
-10
2 466
124 %
383
1 401
121.3 %
0.2
7 218
8 396
-7.7 %
138
8 258
-8.2 %
—
569
6 690
-7.8 %
1 568
-9.9 %
-622
—
1 101
7.1 %
200
633
15.5 %
0.1
6 626
9 101
15.2 %
103
8 998
15.5 %
—
414
7 259
4.6 %
1 740
105.2 %
-712
—
1 028
1055.1 %
247
548
483 %
0.09
6 091
7 899
-3.5 %
111
7 788
-3.9 %
—
517
6 940
2.9 %
848
-37.8 %
-759
—
89
-87.2 %
36
94
-77.2 %
0.02
6 073
8 183
9 %
76
8 107
9.5 %
—
308
6 744
11.6 %
1 363
0.1 %
-669
—
693
8.6 %
158
412
4.6 %
0.08
5 480
7 505
8.3 %
102
7 403
8 %
—
486
6 041
6.8 %
1 362
14.1 %
-724
—
638
4.8 %
138
394
44.3 %
0.07
5 467
6 932
15.4 %
78
6 854
16.1 %
—
262
5 659
10.6 %
1 194
51.7 %
-586
—
609
53 %
242
273
-26.4 %
0.05
5 467
6 009
22 %
104
5 905
21.8 %
—
284
5 118
16.6 %
787
71.1 %
-263
—
398
126.1 %
-10
371
150.7 %
0.09
3 991
4 927
-11.8 %
78
4 849
-11.5 %
—
185
4 389
-14.6 %
460
37.3 %
-284
—
176
138.9 %
33
148
134.1 %
0.04
3 860
5 589
38.2 %
112
5 477
36.9 %
—
209
5 142
29.3 %
335
1356.5 %
-399
—
-453
-91.1 %
-6
-434
-74.3 %
-0.11
3 860
4 043
27.9 %
43
4 000
28 %
—
176
3 977
42.2 %
23
-93 %
-260
—
-237
-142.1 %
13
-249
-147.6 %
-0.06
3 860
3 162
15.2 %
36
3 126
15.4 %
—
173
2 796
12.7 %
330
44.7 %
233
—
563
474.5 %
41
523
647.1 %
0.14
3 863
2 745
1 %
37
2 708
0.7 %
—
161
2 480
10.6 %
228
-48.9 %
-130
—
98
-78.6 %
28
70
-82.3 %
0.02
3 864
2 719
8.6 %
31
2 688
9 %
—
203
2 242
5.2 %
446
33.1 %
12
—
458
31.6 %
63
396
29 %
0.11
3 456
2 503
-9.4 %
37
2 466
-9.3 %
—
152
2 131
-6.9 %
335
-22.1 %
13
—
348
-24.3 %
42
307
-25.5 %
0.09
3 356
2 764
65.1 %
44
2 720
64.4 %
—
199
2 290
65.3 %
430
60.4 %
30
—
460
62 %
49
412
64.8 %
0.12
3 356
1 674
-1.9 %
20
1 654
-2 %
—
116
1 385
-3.1 %
268
4.3 %
15
—
284
-1 %
34
250
-6 %
0.07
3 357
1 707
2.4 %
19
1 688
3.2 %
—
147
1 430
11.4 %
257
-26.8 %
30
—
287
-27.2 %
22
266
-28.1 %
0.1
2 712
1 667
12.4 %
32
1 635
13.1 %
—
116
1 284
9.7 %
351
27.6 %
44
—
394
39.7 %
25
370
40.7 %
0.16
2 248
1 483
3.3 %
38
1 445
2.5 %
—
124
1 170
8.2 %
275
-16.4 %
8
—
282
-24.4 %
20
263
-23.1 %
0.12
2 248
1 436
—
26
1 410
—
—
103
1 081
—
329
—
44
—
373
—
30
342
—
0.15
2 248