Hong Kong Statements
3.
Hong Kong Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
27 496.2
100
16 657.4
60.6
10 838.8
39.4
—
0
1 971.8
7.2
6 519.6
23.7
4 319.2
15.7
204.3
0.7
—
0
4 574.2
16.6
1 012.8
3.7
3 040.2
11.1
0.16
18 659.87
27 793.5
100
16 901.7
60.8
10 891.8
39.2
—
0
1 974.7
7.3
8 537.3
30.9
2 354.5
8.3
1 184.2
4.3
—
0
3 487
12.5
635.2
2.3
2 455.7
8.8
0.127
18 659.87
29 177.6
100
18 094.3
62
11 083.3
38
—
0
1 904.6
6.5
6 997.1
24
4 086.2
14
-1 637.7
-5.6
—
0
5 687.4
19.5
1 367.9
4.7
3 614.4
12.4
0.189
18 659.87
31 232.4
100
19 931.3
63.8
11 301.1
36.2
—
0
2 124.9
6.8
7 684.3
24.6
3 616.8
11.6
-563.1
-1.8
—
0
3 053.7
9.8
785.8
2.5
1 933.2
6.2
0.104
18 659.87
29 721
100
19 377.6
65.2
10 343.4
34.8
—
0
1 856.1
6.2
5 838.5
19.6
4 504.9
15.2
625
2.1
—
0
5 129.9
17.3
1 073.4
3.6
3 314.7
11.2
0.159
18 659.87
28 836.1
100
18 089.3
62.7
10 746.8
37.3
—
0
3 310.3
11.5
8 160.4
28.3
2 586.4
9
-246.2
-0.9
—
0
2 340.2
8.1
983
3.4
817
2.8
0.044
18 659.87
24 727.6
100
14 502.5
58.6
10 225.1
41.4
—
0
1 845.2
7.5
5 578.3
22.6
4 646.8
18.8
1 393.7
5.6
—
0
6 040.5
24.4
1 172
4.7
4 200
17
0.225
18 659.87
22 691.7
100
12 581.9
55.4
10 109.8
44.6
—
0
1 915.9
8.4
5 799.6
25.6
4 310.2
19
720.8
3.2
—
0
5 031
22.2
1 006.7
4.4
3 340.4
14.7
0.179
18 659.89
18 235.3
100
9 404.6
51.6
8 830.7
48.4
—
0
1 815.1
10
5 064.5
27.8
3 766.2
20.7
128.4
0.7
—
0
3 894.6
21.4
706.5
3.9
2 666.9
14.6
0.143
18 659.89
20 276.2
100
10 725.2
52.9
9 551
47.1
—
0
1 624.9
8
6 742.9
33.3
2 808.1
13.8
2 110.9
10.4
—
0
4 919
24.3
1 290.1
6.4
3 076.3
15.2
0.165
18 659.91
20 351.9
100
11 078.6
54.4
9 273.3
45.6
—
0
1 860.3
9.1
5 237
25.7
4 036.3
19.8
1 448.6
7.1
—
0
5 484.9
27
999.5
4.9
3 889.4
19.1
0.208
18 659.91
19 831.4
100
10 539.4
53.1
9 292
46.9
23.1
0.1
1 917.7
9.7
5 498.9
27.7
3 793.1
19.1
2 178.8
11
—
0
5 971.9
30.1
911.2
4.6
4 523.4
22.8
0.242
18 659.93
19 241.6
100
10 058.5
52.3
9 183.1
47.7
5.2
0.03
1 577.4
8.2
4 821.3
25.1
4 361.8
22.7
2 005.8
10.4
—
0
6 367.6
33.1
996.4
5.2
4 789.4
24.9
0.27
17 771.34
17 045.6
100
8 475.7
49.7
8 569.9
50.3
41.7
0.2
1 996.7
11.7
5 400.9
31.7
3 169
18.6
1 894.1
11.1
—
0
5 296.3
31.1
936.8
5.5
3 753.3
22
0.211
17 771.36
15 430.9
100
7 216.2
46.8
8 214.7
53.2
—
0
1 403.3
9.1
4 120.8
26.7
4 093.9
26.5
1 706.5
11.1
—
0
5 800.4
37.6
813
5.3
4 472
29
0.264
16 925.67
14 395
100
6 505
45.2
7 889
54.8
38
0.3
1 794
12.5
4 936
34.3
2 954
20.5
1 290
9
—
0
4 244
29.5
805
5.6
3 010
20.9
0.18
16 926
14 162
100
6 204
43.8
7 958
56.2
11
0.08
1 368
9.7
3 999
28.2
3 959
28
1 642
11.6
—
0
5 601
39.5
771
5.4
4 331
30.6
0.26
16 926
14 508
100
6 701
46.2
7 807
53.8
32
0.2
1 526
10.5
4 830
33.3
2 977
20.5
1 221
8.4
—
0
4 229
29.1
774
5.3
3 105
21.4
0.18
16 927
15 083
100
7 397
49
7 686
51
20
0.1
1 318
8.7
3 907
25.9
3 779
25.1
1 899
12.6
1
0.007
5 678
37.6
953
6.3
4 197
27.8
0.25
16 930
15 807
100
8 052
50.9
7 754
49.1
21
0.1
1 547
9.8
4 498
28.5
3 256
20.6
1 459
9.2
—
0
4 715
29.8
808
5.1
3 383
21.4
0.2
16 933
15 808
100
8 246
52.2
7 562
47.8
20
0.1
1 160
7.3
3 623
22.9
3 939
24.9
1 221
7.7
-3
-0.02
5 159
32.6
963
6.1
3 727
23.6
0.22
16 936
15 099
100
8 015
53.1
7 084
46.9
22
0.1
1 269
8.4
3 764
24.9
3 320
22
1 302
8.6
—
0
4 622
30.6
884
5.9
3 234
21.4
0.19
16 936
13 147
100
6 707
51
6 441
49
17
0.1
1 012
7.7
3 106
23.6
3 335
25.4
1 490
11.3
-1
-0.008
4 789
36.4
771
5.9
3 620
27.5
0.21
16 936
12 388
100
6 232
50.3
6 156
49.7
3
0.02
1 108
8.9
3 429
27.7
2 727
22
1 937
15.6
—
0
4 661
37.6
695
5.6
3 592
29
0.21
16 919
12 535
100
6 412
51.2
6 123
48.8
117
0.9
1 005
8
3 000
23.9
3 122
24.9
1 435
11.4
1
0.008
5 225
41.7
790
6.3
4 120
32.9
0.24
16 936
11 957
100
5 805
48.5
6 152
51.5
—
0
940
7.9
3 335
27.9
2 817
23.6
988
8.3
17
0.1
3 945
33
708
5.9
2 927
24.5
0.17
16 936
10 470
100
5 348
51.1
5 123
48.9
—
0
760
7.3
2 264
21.6
2 858
27.3
1 267
12.1
-1
-0.01
4 123
39.4
636
6.1
3 223
30.8
0.19
16 936
8 965
100
6 126
68.3
2 839
31.7
—
0
794
8.9
895
10
1 944
21.7
632
7
696
7.8
3 272
36.5
467
5.2
2 565
28.6
0.15
16 936
10 411
100
3 915
37.6
6 496
62.4
—
0
673
6.5
3 762
36.1
2 734
26.3
1 075
10.3
7
0.07
3 815
36.6
572
5.5
3 019
29
0.18
16 936
6 093
100
2 484
40.8
3 609
59.2
—
0
596
9.8
1 884
30.9
1 724
28.3
851
14
—
0
2 575
42.3
336
5.5
2 174
35.7
0.13
16 952
6 259
100
2 274
36.3
3 985
63.7
—
0
524
8.4
1 812
29
2 173
34.7
1 048
16.7
—
0
3 481
55.6
411
6.6
3 001
47.9
0.17
17 169
5 815
100
2 562
44.1
3 252
55.9
—
0
522
9
2 131
36.6
1 122
19.3
1 003
17.2
—
0
2 125
36.5
294
5.1
1 778
30.6
0.1
17 289
6 538
100
3 046
46.6
3 492
53.4
—
0
485
7.4
1 451
22.2
2 040
31.2
792
12.1
—
0
2 832
43.3
268
4.1
2 524
38.6
0.15
17 289
8 462
100
3 294
38.9
5 168
61.1
—
0
543
6.4
-297
-3.5
5 465
64.6
1 160
13.7
—
0
4 389
51.9
550
6.5
3 800
44.9
0.22
17 289
5 764
100
2 340
40.6
3 423
59.4
—
0
450
7.8
1 327
23
2 097
36.4
1 586
27.5
—
0
5 919
102.7
424
7.4
5 470
94.9
0.32
17 289
8 047
100
3 219
40
4 828
60
—
0
438
5.4
1 628
20.2
3 200
39.8
716
8.9
—
0
3 915
48.7
545
6.8
3 353
41.7
0.19
17 289
5 418
100
2 373
43.8
3 045
56.2
—
0
417
7.7
1 076
19.9
1 970
36.4
919
17
—
0
2 889
53.3
369
6.8
2 510
46.3
0.15
17 289
4 514
100
2 038
45.1
2 476
54.9
—
0
397
8.8
1 129
25
1 347
29.8
1 061
23.5
—
0
2 408
53.3
249
5.5
2 156
47.8
0.12
17 397
4 837
100
1 879
38.8
2 958
61.2
—
0
362
7.5
990
20.5
1 968
40.7
1 544
31.9
—
0
3 513
72.6
380
7.9
3 125
64.6
0.18
17 535
3 887
100
1 528
39.3
2 359
60.7
—
0
365
9.4
952
24.5
1 407
36.2
159
4.1
—
0
1 565
40.3
263
6.8
1 301
33.5
0.07
17 653
4 267
100
1 425
33.4
2 842
66.6
—
0
354
8.3
860
20.2
1 982
46.4
375
8.8
—
0
2 357
55.2
360
8.4
1 986
46.5
0.11
17 712
3 313
100
988
29.8
2 325
70.2
—
0
357
10.8
981
29.6
1 344
40.6
203
6.1
—
0
1 547
46.7
297
9
1 246
37.6
0.07
17 712