China Zenith Statements
36
Data from China Zenith`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2023
New report :
30 Sep, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
30 Sep, 2024
China Zenith Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.733
186.6 %
100
17.376
70.3
7.357
215 %
29.7
—
0
34.587
139.8
38.705
-31.4 %
156.5
-31.348
50.1 %
-126.7
-55.645
-225
—
0
-85.592
81.8 %
-346.06
—
0
-84.614
80.3 %
-342.1
-0.158
533.87
8.63
-90.6 %
100
15.026
174.1
-6.396
-182.1 %
-74.1
—
0
50.19
581.6
56.399
-15.9 %
653.5
-62.795
9.4 %
-727.6
-62.705
-726.6
—
0
-470.8
-265.6 %
-5455.4
—
0
-430.34
-256.8 %
-4986.6
-0.906
475.05
92.217
75 %
100
94.484
102.5
-2.267
-200.8 %
-2.5
—
0
60.197
65.3
67.08
-53.4 %
72.7
-69.347
51 %
-75.2
-51.264
-55.6
—
0
284.27
220.3 %
308.3
—
0
274.47
125.6 %
297.6
1.82
150.44
52.693
-63.9 %
100
50.443
250.6
2.25
-93.4 %
-150.6
—
0
110.92
180.4
143.86
323.3 %
258.4
-141.61
-505635.7 %
-409
-105.4
-164.4
—
0
-236.25
-854.7 %
-1536
—
0
-1 070.51
-17076.1 %
-1520.6
-7.83
136.57
145.97
2344.7 %
100
112.01
76.7
33.959
287.7 %
23.3
—
0
24.781
17
33.987
-82.7 %
23.3
-0.028
100 %
-0.02
-58.781
-40.3
—
0
-24.746
91.5 %
-17
—
0
6.306
101.7 %
4.3
0.07
85.713
5.971
-97.3 %
100
24.06
402.9
-18.089
-126.6 %
-302.9
—
0
112.25
1879.9
196.14
126.8 %
3284.8
-214.23
-1057.9 %
-3587.8
-69.635
-1166.2
—
0
-290.18
-278.5 %
-4859.8
0.89
14.9
-377.55
-418.6 %
-6323.03
-4.94
76.398
223.05
399.1 %
100
155.07
69.5
67.983
217 %
30.5
—
0
63.058
28.3
86.485
-32.4 %
38.8
-18.502
90.1 %
-8.3
-58.166
-26.08
—
0
-76.668
75.6 %
-34.4
—
0
-72.805
76.4 %
-32.6
-1.035
70.342
44.69
-70.1 %
100
102.81
230.1
-58.124
-185.5 %
-130.06
—
0
66.371
148.5
127.9
82.1 %
286.2
-186.02
-8084 %
-416.3
-61.81
-138.3
—
0
-314.36
-511 %
-703.4
—
0
-308.12
-558.8 %
-689.5
-4.508
68.351
149.65
26.9 %
100
81.684
54.6
67.963
1061.2 %
45.4
—
0
49.684
33.2
70.236
-51.5 %
46.9
-2.273
98.4 %
-1.5
-49.175
-32.9
—
0
-51.448
92.1 %
-34.4
—
0
-46.768
92.4 %
-31.3
-0.035
1 332.97
117.89
-39.6 %
100
112.03
95
5.853
-90.4 %
5
—
0
116.33
98.7
144.73
94.7 %
122.8
-138.88
-917.3 %
-117.8
-38.141
-32.4
—
0
-650.91
-1045.1 %
-552.2
-1.233
-1.05
-618.91
-978.4 %
-525.006
-0.467
1 326.47
195.17
-2.7 %
100
134.47
68.9
60.701
2997 %
31.1
—
0
58.404
29.9
74.352
-56.7 %
38.1
-13.651
92 %
-7
-43.19
-22.1
—
0
-56.841
71.3 %
-29.1
—
0
-57.394
66.9 %
-29.4
-0.05
1 136.73
200.48
19.9 %
100
198.52
99
1.96
-97.1 %
1
—
0
158.51
79.1
171.87
202.5 %
85.7
-169.91
-1864.3 %
-84.8
-43.398
-21.6
—
0
-198.28
-618.5 %
-98.9
-7.267
-3.6
-173.51
-572.1 %
-86.5
-0.156
1 110.71
167.15
303 %
100.69
66.456
310 %
—
37.804
56.825
27.2 %
9.631
112.6 %
-37.229
—
-27.598
77.2 %
—
-25.815
64.4 %
-0.023
1 106.78
41.478
-71.3 %
73.128
-31.65
-148.3 %
—
70.113
44.665
-44.9 %
-76.315
-395.6 %
-44.979
—
-121.29
-297.7 %
-20.893
-72.428
-151.4 %
-0.05
1 242.81
144.6
10228.6 %
79.1
65.5
1090.9 %
—
50.2
81
-80.8 %
-15.4
96.3 %
-15.1
—
-30.5
93.3 %
-0.1
140.9
135.3 %
0.16
843.1
1.4
-97.9 %
-4.1
5.5
-64.7 %
—
49.7
422.8
1404.6 %
-417.3
-3238.4 %
-36.7
0
-454
-913.4 %
8.7
-399
-1665.5 %
-0.4
975
66.9
384.8 %
51.3
15.6
418.4 %
—
40.3
28.1
-88.1 %
-12.5
94.8 %
-32.2
-0.1
-44.8
83.2 %
-13.2
-22.6
89.1 %
-0.03
697.6
13.8
-71.9 %
18.7
-4.9
-168.1 %
—
99
237.1
416.6 %
-241.9
-525.1 %
-25
0
-266.9
-346.3 %
-23
-206.6
-393.1 %
-0.3
683.8
49.1
-2.6 %
41.9
7.2
122.7 %
—
18.1
45.9
-76.9 %
-38.7
83.2 %
-21
-0.1
-59.8
89.8 %
-5.4
-41.9
91.3 %
-0.06
680.6
50.4
-55.4 %
82.1
-31.7
-854.8 %
—
95.7
199
158.1 %
-230.7
-216.5 %
-21.2
0
-586.3
-597.1 %
-79.2
-483.1
-532.3 %
-0.71
680.6
113.1
-1 %
108.9
4.2
109.2 %
—
33.6
77.1
-54.5 %
-72.9
66.2 %
-11.2
0
-84.1
62 %
-0.4
-76.4
61.9 %
-0.11
680.6
114.2
-37.7 %
160
-45.8
-389.9 %
—
63.8
169.6
28 %
-215.4
-84.7 %
-10.9
0
-221.3
-90.1 %
-12.5
-200.4
-81.9 %
-0.3
668.7
183.3
59 %
167.4
15.8
15900 %
—
60.5
132.5
-47.7 %
-116.6
54 %
0.3
-0.1
-116.4
54.3 %
-0.2
-110.2
46.5 %
-0.18
600.4
115.3
17.1 %
115.4
-0.1
-102.2 %
—
83.9
253.4
28.1 %
-253.5
-31.2 %
-1.2
-0.1
-254.8
-31.3 %
-41
-205.8
-11.7 %
-0.93
221.2
98.5
-84 %
93.9
4.6
-95.5 %
—
54.8
197.8
104.8 %
-193.2
-3072.3 %
-1
—
-194
-1526.5 %
-1.6
-184.3
-2175.3 %
-0.83
221.2
617.1
-22.7 %
514
103.1
-41.6 %
—
67.9
96.6
187.5 %
6.5
-95.5 %
4.8
0.1
13.6
-90 %
13.8
-8.1
-107.8 %
-0.04
218.7
798.3
21.7 %
621.7
176.6
50.6 %
—
59.8
33.6
679.3 %
143
16.2 %
-7.5
0
135.5
12 %
19.8
103.6
22.9 %
0.56
184.6
656
-9.6 %
538.7
117.3
-45.3 %
—
63.2
-5.8
-116.6 %
123.1
-31.5 %
-2.5
—
121
-31.7 %
17.2
84.3
-36.8 %
0.47
179.5
725.4
46.4 %
510.8
214.5
51.6 %
—
62.7
35
208 %
179.6
3.3 %
-2.5
0
177.1
3.6 %
17.9
133.3
6.8 %
0.86
155.4
495.5
-17.4 %
353.9
141.5
16.5 %
—
47.5
-32.4
-169.7 %
173.9
131.9 %
-2.9
—
171
134.6 %
22.7
124.8
189.6 %
0.94
133.3
600.2
-26.3 %
478.7
121.5
-48 %
—
45.3
46.5
-45.6 %
75
-49.4 %
-2.1
1.2
72.9
-49.3 %
15.3
43.1
-60.3 %
0.32
133.3
814.9
-4.3 %
581.3
233.6
-7.4 %
—
65.6
85.5
2.8 %
148.1
-12.5 %
-4.4
0
143.7
-14.8 %
20.6
108.6
-30.7 %
0.82
131.9
851.3
68.1 %
598.9
252.4
73.4 %
—
84.7
83.2
81.3 %
169.2
69.7 %
-0.5
-1.5
168.7
75.7 %
-22.4
156.8
151.7 %
1.24
126.9
506.5
25.1 %
361
145.6
11.5 %
—
51.1
45.9
105.8 %
99.7
-7.9 %
-3.7
0
96
-10.6 %
2.4
62.3
3015 %
0.54
115.1
405
-4.3 %
274.4
130.6
27 %
—
25.9
22.3
-43.7 %
108.3
71.6 %
-0.9
0
107.4
70.2 %
—
2
-95.4 %
0.02
74.9
423.3
23.1 %
320.5
102.8
33 %
—
37.2
39.6
102 %
63.1
9.4 %
—
0
63.1
9.7 %
3.4
43.8
7.6 %
0.62
70.4
344
-12.6 %
266.7
77.3
-13.5 %
—
21.9
19.6
-20.3 %
57.7
-11 %
-0.2
0
57.5
-11.3 %
3.9
40.7
-10.4 %
0.69
59.1
393.5
30.9 %
304.1
89.4
20.3 %
—
31.5
24.6
86.4 %
64.8
6.2 %
—
0
64.8
15.1 %
9.4
45.4
12.7 %
0.82
55.3
300.6
45.9 %
226.4
74.3
45.7 %
—
17.3
13.2
14.8 %
61
54.4 %
-0.5
0
56.3
49.7 %
8.7
40.3
43.4 %
0.84
47.9
206
1.5 %
155
51
-15.1 %
—
11.2
11.5
-11.5 %
39.5
-16.3 %
-0.2
0.2
37.6
-20 %
6.2
28.1
-27.4 %
0.73
38.3
202.9
13.1 %
142.8
60.1
-1.5 %
—
12.8
13
21.5 %
47.2
-6.3 %
-0.1
0.2
47
-6.6 %
3.7
38.7
-7 %
1.12
34.6
179.4
-4.3 %
118.4
61
-7.4 %
—
10
10.7
-22.5 %
50.4
-3.3 %
-0.1
0.7
50.3
-3.3 %
3.6
41.6
-2.8 %
1.24
33.5
187.4
—
121.6
65.9
—
—
14
13.8
—
52.1
—
-0.1
-0.2
52
—
4.4
42.8
—
1.26
34