China Primary Statements
81
Data from China Primary`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2022
New report :
07 Nov, 2023
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
07 Nov, 2024
China Primary Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
50.358
47.5 %
100
33.988
67.5
16.37
250.5 %
32.5
—
0
4.186
8.3
9.854
-36.1 %
19.6
6.516
160.7 %
12.9
5.141
10.2
—
0
17.871
227.8 %
35.5
3.509
7
13.969
221.5 %
27.7
0.014
1 023.99
34.131
-41.1 %
100
29.461
86.3
4.67
-78.9 %
13.7
—
0
4.911
14.4
15.413
-25 %
45.2
-10.743
-763.1 %
-31.5
-3.236
-9.5
—
0
-13.979
-326.3 %
-41
—
0
-11.501
-474.3 %
-33.7
-0.011
1 023.99
57.923
131.2 %
100
35.756
61.7
22.167
119.8 %
38.3
—
0
7.002
12.1
20.547
42.8 %
35.5
1.62
137.6 %
2.8
4.965
8.6
—
0
6.178
184.9 %
10.7
2.505
4.3
3.073
142.3 %
5.3
0.004
1 023.99
25.052
-1.5 %
100
14.966
59.7
10.086
12.9 %
40.3
—
0
5.126
20.5
14.391
-45 %
57.4
-4.305
75 %
-17.2
-2.97
-11.9
—
0
-7.275
66.7 %
-29.04
—
0
-7.257
66.7 %
-29
-0.007
1 023.99
25.432
54.5 %
100
16.5
64.9
8.932
3.2 %
35.1
—
0
16.524
65
26.158
19.9 %
102.9
-17.226
-30.9 %
-67.7
0.306
1.2
—
0
-21.817
-42.5 %
-85.8
-0.251
-1
-21.82
-45.8 %
-85.8
-0.02
1 023.99
16.462
-39.1 %
100
7.803
47.4
8.659
-23.2 %
52.6
—
0
4.03
24.5
21.815
-11.3 %
132.5
-13.156
1.3 %
-79.9
-2.154
-13.08
—
0
-15.31
10 %
-93.002
—
0
-14.964
7.8 %
-90.9
-0.015
1 023.99
27.042
-7.2 %
100
15.772
58.3
11.27
15.2 %
41.7
—
0
7.674
28.4
24.599
90.4 %
91
-13.329
-324.2 %
-49.3
-0.801
-3
—
0
-17.003
-211.1 %
-62.9
0.466
1.7
-16.225
-227.1 %
-60
-0.016
1 023.99
29.153
257.3 %
100
19.372
66.4
9.781
37.9 %
33.6
—
0
4.785
16.4
12.923
-34 %
44.3
-3.142
74.8 %
-10.8
-1.411
-4.8
—
0
-5.465
-122.7 %
-18.7
—
0
-4.961
-136.7 %
-17.02
-0.005
1 023.99
8.16
-79.7 %
100
1.066
13.1
7.094
21.3 %
86.9
—
0
6.693
82
19.571
45.6 %
239.8
-12.477
-64.4 %
-152.9
35.881
439.7
—
0
24.121
336.5 %
295.6
9.499
116.4
13.534
237.8 %
165.9
0.016
1 024.18
40.28
142.5 %
100
34.43
85.5
5.85
-62.5 %
14.5
—
0
6.1
15.1
13.44
240.1 %
33.4
-7.59
-130.2 %
-18.8
-2.61
-6.5
0.01
0.02
-10.2
-160.8 %
-25.3
—
0
-9.82
-194.5 %
-24.4
-0.02
467.52
16.61
-71 %
100
1.03
6.2
15.58
51.9 %
93.8
—
0
9
54.2
-9.59
-147.6 %
-57.7
25.17
355 %
151.5
3.93
23.7
0
0
16.79
227.1 %
101.1
5.07
30.5
10.39
182.6 %
62.6
0.01
930.9
57.31
21.4 %
100
47.06
82.1
10.26
112.4 %
17.9
—
0
9.16
16
20.13
22.7 %
35.1
-9.87
14.7 %
-17.2
-3.38
-5.9
0.21
0.4
-13.21
14.8 %
-23.05
—
0
-12.58
31.1 %
-22
-0.01
930.9
47.22
-18.8 %
100
42.39
89.8
4.83
-43.1 %
10.2
—
0
15.27
32.3
16.4
-26.2 %
34.7
-11.57
15.8 %
-24.5
-3.35
-7.09
0
0
-15.51
-6.5 %
-32.8
2.17
4.6
-18.27
-31.9 %
-38.7
-0.02
930.9
58.16
7.7 %
100
49.67
85.4
8.49
-0.4 %
14.6
—
0
9.91
17
22.23
-19.2 %
38.2
-13.74
27.6 %
-23.6
-0.84
-1.4
0.15
0.3
-14.57
73.2 %
-25.05
—
0
-13.85
75.3 %
-23.8
-0.01
930.9
54
49.9 %
100
45.48
84.2
8.52
13.8 %
15.8
—
0
16.05
29.7
27.51
74.1 %
50.9
-18.99
-128.5 %
-35.2
-15.15
-28.06
-0.21
-0.4
-54.28
-357.7 %
-100.5
1.1
2
-56.09
-409 %
-103.9
-0.06
890.37
36.02
-3.4 %
100
28.53
79.2
7.49
2980.8 %
20.8
—
0
7.53
20.9
15.8
-3.7 %
43.9
-8.31
50.1 %
-23.07
-3.55
-9.9
-0.33
-0.9
-11.86
40.1 %
-32.9
—
0
-11.02
46.1 %
-30.6
-0.01
829.36
37.3
151 %
100
37.56
100.7
-0.26
70.5 %
-0.7
—
0
8.1
21.7
16.4
84.7 %
44
-16.66
-70.5 %
-44.7
0.47
1.3
0.11
0.3
-19.81
-104.2 %
-53.1
0.06
0.2
-20.45
-115.5 %
-54.8
-0.02
822.41
14.86
21.2 %
100
15.75
106
-0.88
91.4 %
-5.9
—
0
4.56
30.7
8.88
-29.4 %
59.8
-9.77
57.1 %
-65.7
0.07
0.5
-0.21
-1.4
-9.7
57.2 %
-65.3
—
0
-9.49
58.2 %
-63.9
-0.02
622.84
12.26
110.7 %
100
22.48
183.4
-10.22
-1632.2 %
-83.4
—
0
7.36
60
12.57
74.3 %
102.5
-22.79
-192.2 %
-185.9
0.2
1.6
-0.09
-0.7
-22.68
-199.6 %
-185
0.03
0.2
-22.71
-200 %
-185.2
-0.04
584.77
5.82
—
100
6.42
110.3
-0.59
—
-10.1
—
0
2.03
34.9
7.21
—
123.9
-7.8
—
-134.02
0.24
4.1
—
0
-7.57
—
-130.07
—
0
-7.57
—
-130.07
-0.01
584.77