Tianjin Development Statements
88
Data from Tianjin Development`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tianjin Development Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 507.95
-17.6 %
100
1 098.85
72.9
409.11
-31.9 %
27.1
57.316
3.8
301.55
20
355.75
-32.4 %
23.6
53.36
-28.6 %
3.5
262.59
17.4
—
0
565.8
9.5 %
37.5
65.576
4.3
264.13
-28.9 %
17.5
0.246
1 072.77
1 830.48
5.1 %
100
1 229.45
67.2
601.02
40.8 %
32.8
87.375
4.8
449.78
24.6
526.28
30.5 %
28.8
74.74
215.5 %
4.1
442.13
24.2
—
0
516.72
264.1 %
28.2
34.408
1.9
371.51
333.6 %
20.3
0.346
1 072.77
1 741.29
-11.3 %
100
1 314.43
75.5
426.86
-26.9 %
24.5
58.699
3.4
364.65
20.9
403.17
-25.3 %
23.2
23.689
-46.3 %
1.4
158.66
9.1
—
0
141.9
-65.6 %
8.1
9.694
0.6
85.686
-68.6 %
4.9
0.08
1 072.77
1 963.84
28.7 %
100
1 380.22
70.3
583.62
31.6 %
29.7
89.802
4.6
475.69
24.2
539.51
7.3 %
27.5
44.107
174.6 %
2.2
368
18.7
—
0
412.14
24.9 %
21
40.195
2
272.48
32 %
13.9
0.254
1 072.77
1 525.35
-14.1 %
100
1 081.78
70.9
443.57
-16.1 %
29.1
48.857
3.2
428.83
28.1
502.67
-10.7 %
33
-59.099
-70.9 %
-3.9
377.87
24.8
—
0
330.05
-19.5 %
21.6
11.794
0.8
206.47
-21.8 %
13.5
0.19
1 072.77
1 776.68
41.1 %
100
1 248.3
70.3
528.38
44.7 %
29.7
83.603
4.7
451.18
25.4
562.96
18.1 %
31.7
-34.584
69 %
-1.9
442
24.9
—
0
409.82
54 %
23.1
25.299
1.4
263.9
46.7 %
14.9
0.24
1 072.77
1 258.78
-26 %
100
893.61
71
365.18
-31.5 %
29
26.109
2.1
454.3
36.1
476.83
-18.9 %
37.9
-111.65
-104.1 %
-8.9
408.7
32.5
—
0
266.11
36.1 %
21.1
53.665
4.3
179.93
57.1 %
14.3
0.16
1 072.77
1 701.4
-36.7 %
100
1 167.94
68.6
533.46
-31.5 %
31.4
80.322
4.7
542.03
31.9
588.17
-21.4 %
34.6
-54.711
-282.7 %
-3.2
264.55
15.5
—
0
195.56
50.3 %
11.5
22.796
1.3
114.55
13.6 %
6.7
0.107
1 072.77
2 688.97
44.6 %
100
1 910.26
71
778.71
-5.2 %
29
155.7
5.8
693.18
25.8
748.76
8.2 %
27.8
29.951
-76.9 %
1.1
180.21
6.7
—
0
130.09
-70.5 %
4.8
28.942
1.1
100.8
-72 %
3.7
0.09
1 072.77
1 860.09
-65.5 %
100
1 038.94
55.9
821.15
-60.5 %
44.1
79.777
4.3
613.56
33
691.7
-63.2 %
37.2
129.45
-36 %
7
312.44
16.8
—
0
440.94
-49.7 %
23.7
32.949
1.8
360.64
-23.6 %
19.4
0.33
1 072.77
5 391.5
91.9 %
100
3 311.85
61.4
2 079.65
89.9 %
38.6
313.99
5.8
1 655.42
30.7
1 877.25
89.6 %
34.8
202.4
92.7 %
3.8
402.1
7.5
—
0
876.1
172.4 %
16.2
86.63
1.6
471.93
113.1 %
8.8
0.43
1 072.77
2 809.32
-37.8 %
100
1 714.25
61
1 095.07
-22.4 %
39
170.85
6.1
835.83
29.8
990.04
-34.4 %
35.2
105.03
208.7 %
3.7
215.21
7.7
—
0
321.61
-39.7 %
11.4
34.725
1.2
221.44
-54.7 %
7.9
0.19
1 072.81
4 517.61
39.1 %
3 106.09
1 411.51
88.2 %
283.26
1 305.17
1 508.17
117.3 %
-96.655
-273 %
695.31
—
533.27
39.8 %
32.219
488.84
72 %
0.45
1 073.63
3 247.96
8.5 %
2 498.03
749.93
14.4 %
108.52
593.25
694.08
2.1 %
55.858
327.1 %
346.46
—
381.38
39.6 %
33.822
284.14
44.8 %
0.265
1 073.95
2 992.4
-4 %
2 337.1
655.3
-0.1 %
—
585
679.9
24.7 %
-24.6
-122.2 %
404.4
0
273.2
-38 %
20.4
196.2
-38.5 %
0.18
1 073
3 117.8
5.4 %
2 461.9
655.9
36.3 %
—
483
545.2
-7.9 %
110.7
199.7 %
329.9
-0.1
440.5
130.1 %
29.6
319
89.8 %
0.3
1 073
2 958.5
-13.3 %
2 477.4
481.1
-31.5 %
—
613.8
592.1
-10.7 %
-111
-380.3 %
420.1
0
191.4
-67.2 %
16.3
168.1
-57.4 %
0.16
1 075.3
3 410.4
-20.9 %
2 707.9
702.5
-32.7 %
—
585
662.9
-36.7 %
39.6
1821.7 %
564.7
0
583.4
10.1 %
55.2
394.3
20.6 %
0.37
1 076.2
4 312.4
72.4 %
3 268
1 044.3
358.2 %
—
954.4
1 046.7
222 %
-2.3
97.6 %
571.9
0
530
12.7 %
73.4
326.9
-20.3 %
0.3
1 081.4
2 501.3
0.2 %
2 273.3
227.9
292.3 %
—
322.6
325.1
-10 %
-97.2
67.9 %
379.7
0
470.2
-22.4 %
22.7
410.1
-18.4 %
0.38
1 076.8
2 495.8
1.6 %
2 437.7
58.1
-69.5 %
29.3
320.2
361.3
10 %
-303.2
-120.3 %
459
0
606.1
155.3 %
40.9
502.7
149.2 %
0.47
1 075.7
2 456.6
24.6 %
2 265.8
190.8
-1.3 %
20.7
297.5
328.4
70.7 %
-137.6
-15388.9 %
374.9
0
237.4
-15.5 %
27.7
201.7
-4.9 %
0.19
1 077.5
1 971.9
2.8 %
1 778.6
193.3
39 %
—
221.9
192.4
-17.4 %
0.9
101 %
283.1
0
280.9
6.3 %
21
212.2
5.6 %
0.2
1 068.1
1 918.5
5.8 %
1 779.4
139.1
-16.9 %
—
215.3
232.9
16.4 %
-93.8
-186 %
358
—
264.2
-15.2 %
37.4
200.9
-7.8 %
0.19
1 068.9
1 813.2
6.4 %
1 645.9
167.3
55.6 %
—
183.4
200.1
-4.9 %
-32.8
68.2 %
337.7
0
311.6
2 %
61.6
218
-0.5 %
0.2
1 068.4
1 703.8
7.1 %
1 596.3
107.5
232.8 %
—
194.2
210.5
1.1 %
-103
41.4 %
408.5
0.1
305.6
167.1 %
48.1
219.2
150.9 %
0.21
1 067.9
1 590.4
-2.6 %
1 558.1
32.3
-85.2 %
—
188
208.2
35.7 %
-175.9
-372.7 %
340.8
—
-455.6
-146.9 %
21.5
-430.6
-147.6 %
-0.4
1 067.5
1 632.6
11.9 %
1 414.7
217.9
60.5 %
—
140
153.4
-14.2 %
64.5
250.3 %
290.8
—
972.1
449.2 %
32.1
904.8
304.6 %
0.85
1 067.5
1 458.6
5.5 %
1 322.7
135.8
-25.5 %
—
181.5
178.8
27.4 %
-42.9
-202.4 %
217.9
0
177
-37.1 %
9.1
-442.2
-279 %
-0.41
1 067.5
1 382.6
-28.8 %
1 200.3
182.4
-48.3 %
—
127.4
140.4
-61 %
41.9
690.1 %
211.5
0
281.4
54.2 %
23.9
247
166.2 %
0.22
1 067.5
1 941.9
5.2 %
1 589.2
352.8
-27.8 %
—
346
359.9
13.7 %
-7.1
-104.1 %
138.3
0
182.5
-58.8 %
96
92.8
-77.5 %
0.08
1 067.6
1 845.5
4.3 %
1 357.1
488.4
3.6 %
—
308.8
316.4
60.9 %
172
-37.4 %
270.8
0
442.5
-19.9 %
-23
413
-8.9 %
0.39
1 052.2
1 769.2
9.3 %
1 297.8
471.4
-5.5 %
—
276.7
196.7
-17.2 %
274.7
5.1 %
111.5
0
552.1
59.1 %
22.9
453.4
91.4 %
0.43
1 059.4
1 618.4
5.7 %
1 119.5
498.9
9 %
—
236.8
237.6
6.5 %
261.4
11.4 %
96.3
—
347
-2.7 %
48.9
236.9
-8.7 %
0.23
1 036.3
1 531.5
32.4 %
1 073.8
457.7
16.4 %
—
212.7
223.1
5.9 %
234.6
28.5 %
122.2
—
356.8
3 %
31.4
259.6
-11.4 %
0.27
973.7
1 156.9
3 %
763.8
393.1
16.5 %
—
204.4
210.6
11.9 %
182.5
22.4 %
54.7
—
346.4
50.5 %
34.7
293.1
71.2 %
0.3
1 029.1
1 123.5
0.7 %
786.2
337.3
-20.3 %
—
206.6
188.2
-15 %
149.1
-26.1 %
81
—
230.1
-50.8 %
38
171.2
-57.4 %
0.19
910.7
1 115.6
7.8 %
692.5
423.1
5 %
—
193.4
221.3
-26.9 %
201.8
101 %
30.6
—
467.8
1072.4 %
35
401.9
1622.3 %
0.44
910.6
1 034.8
-3.1 %
631.8
403.1
-18.8 %
—
281.1
302.6
19.3 %
100.4
-58.7 %
55.2
—
39.9
-95.8 %
31.3
-26.4
-104.5 %
-0.04
719.4
1 067.7
10.6 %
571.1
496.6
11.6 %
—
247.5
253.7
-19.6 %
242.9
88.1 %
10.8
—
960.8
584.8 %
105.9
590.2
583.1 %
0.86
687.3
965.2
7.8 %
520.4
444.8
-1.8 %
—
310.4
315.7
18.1 %
129.1
-30.4 %
11.3
—
140.3
-37.2 %
25.4
86.4
-31.6 %
0.13
679.8
895.6
-4.4 %
442.6
453
7.4 %
—
257.9
267.3
-16.7 %
185.6
83.9 %
37.8
—
223.4
70 %
54.4
126.4
69.9 %
0.19
677.8
937.2
—
515.5
421.7
—
—
317.1
320.7
—
100.9
—
30.5
—
131.4
—
35.5
74.4
—
0.11
677.8