Puxing Statements
90
Data from Puxing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Puxing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
232.01
-43.4 %
80.838
151.17
7.6 %
—
34.66
81.095
-11.4 %
70.079
43.3 %
-22.36
1.375
49.094
102.3 %
17.154
31.942
58.3 %
0.07
458.6
410.1
19.5 %
100
269.63
65.7
140.47
-2.1 %
34.3
—
0
41.753
10.2
91.566
25.7 %
22.3
48.904
-30.8 %
11.9
-25.163
-6.1
0.531
0.1
24.272
-53.6 %
5.9
4.088
1
20.184
-36.4 %
4.9
0.044
458.6
343.2
6.2 %
100
199.68
58.2
143.52
-22.1 %
41.8
—
0
28.523
8.3
72.862
-21.3 %
21.2
70.657
-22.9 %
20.6
-21.358
-6.2
3.007
0.9
52.306
-22.9 %
15.2
20.56
6
31.748
-29.9 %
9.3
0.069
458.6
323.17
16.1 %
100
138.93
43
184.24
-2.5 %
57
—
0
46.712
14.5
92.547
18.5 %
28.6
91.689
-17.3 %
28.4
-25.609
-7.9
1.803
0.6
67.883
-21.3 %
21
22.606
7
45.277
-22.7 %
14
0.099
458.6
278.4
-29.4 %
100
89.429
32.1
188.98
-25.3 %
67.9
—
0
32.387
11.6
78.127
-33.5 %
28.1
110.85
-18.2 %
39.8
-27.768
-10
3.227
1.2
86.308
-31.2 %
31
27.793
10
58.548
-37.5 %
21
0.128
458.6
394.12
49 %
100
141.23
35.8
252.9
39.4 %
64.2
—
0
53.364
13.5
117.4
48.7 %
29.8
135.49
32.2 %
34.4
-11.706
-3
1.572
0.4
125.36
49.6 %
31.8
32.125
8.2
93.751
60.2 %
23.8
0.204
458.6
264.54
-18.7 %
100
83.077
31.4
181.46
-26.5 %
68.6
—
0
33.879
12.8
78.929
-30.2 %
29.8
102.53
-23.3 %
38.8
-19.927
-7.5
1.213
0.5
83.815
-22.4 %
31.7
25.305
9.6
58.51
-23.8 %
22.1
0.128
458.6
325.48
136.5 %
100
78.72
24.2
246.76
127 %
75.8
—
0
48.026
14.8
113.16
110.1 %
34.8
133.6
143.6 %
41
-32.001
-9.8
6.474
2
108.08
152.6 %
33.2
31.326
9.6
76.754
169.6 %
23.6
0.167
458.6
137.64
-1.6 %
100
28.954
21
108.69
1.6 %
79
—
0
24.532
17.8
53.845
-16.8 %
39.1
54.841
30 %
39.8
-12.536
-9.1
0.476
0.3
42.781
28.9 %
31.1
14.316
10.4
28.465
32.4 %
20.7
0.062
458.6
139.83
-1.4 %
100
32.889
23.5
106.94
1.6 %
76.5
—
0
34.552
24.7
64.737
20.4 %
46.3
42.201
-18.1 %
30.2
-14.548
-10.4
5.527
4
33.18
-10.7 %
23.7
11.679
8.4
21.501
-10.7 %
15.4
0.047
458.6
141.8
-29 %
100
36.513
25.8
105.28
2.2 %
74.2
—
0
24.82
17.5
53.753
-18.3 %
37.9
51.532
38.4 %
36.3
-14.823
-10.5
0.427
0.3
37.136
62.6 %
26.2
13.057
9.2
24.079
115.6 %
17
0.053
458.6
199.69
34.3 %
96.667
103.02
-1.1 %
—
35.093
65.796
29.4 %
37.228
-30.2 %
-15.627
1.237
22.838
-38.5 %
11.683
11.166
-51.6 %
0.024
458.6
148.67
-0.8 %
44.494
104.18
-0.7 %
—
22.716
50.845
-12.6 %
53.334
14.5 %
-17.047
0.874
37.161
42.4 %
14.148
23.056
107.7 %
0.05
458.6
149.8
15.9 %
45
104.9
0.6 %
—
35.7
58.2
53.2 %
46.6
-29.6 %
-21.9
1.4
26.1
-41.5 %
15.2
11.1
-63.7 %
0.02
458.6
129.3
-28.2 %
25.1
104.3
3.9 %
—
28
38
-27.1 %
66.2
37.1 %
-21.8
0.3
44.6
84.3 %
14.1
30.6
70.9 %
0.07
458.6
180.2
-13.9 %
79.8
100.4
0.8 %
—
33.8
52.1
38.2 %
48.3
-22 %
-26.4
2.4
24.2
-35.6 %
6.6
17.9
-30.6 %
0.04
433.9
209.4
-52.9 %
109.8
99.6
14.7 %
—
23.8
37.7
-38.4 %
61.9
141.8 %
-29.2
4.9
37.6
125.5 %
11.9
25.8
117.5 %
0.06
415
444.4
-1.2 %
357.6
86.8
19.2 %
—
29.3
61.2
15.3 %
25.6
29.9 %
-34.7
1.4
-147.6
—
-0.3
-147.2
-8558.8 %
-0.35
415
450
-0.4 %
377.2
72.8
-7.7 %
—
24.2
53.1
9.9 %
19.7
-35.8 %
-20.4
0.6
—
-100 %
1.7
-1.7
-121 %
—
415
451.6
53.9 %
372.6
78.9
6 %
—
21
48.3
7.6 %
30.7
4.4 %
-17.8
—
12.9
-7.9 %
4.8
8.1
8 %
0.02
505
293.4
-15.4 %
219
74.4
-11.2 %
—
21.9
44.9
4.2 %
29.4
-27.8 %
-16.3
0.8
14
-34.9 %
6.4
7.5
-50.7 %
0.02
415
346.9
29.7 %
263.1
83.8
24.9 %
—
17.6
43.1
-0.2 %
40.7
70.3 %
-19.5
0.3
21.5
290.9 %
6.3
15.2
253.5 %
0.03
460
267.5
-15.7 %
200.4
67.1
-12.6 %
—
22
43.2
-4.2 %
23.9
-24.6 %
-19
0.5
5.5
-58.3 %
1.2
4.3
-66.1 %
0.01
460
317.5
-21.2 %
240.7
76.8
-20 %
—
20.6
45.1
-10 %
31.7
-30.8 %
-19.2
0.6
13.2
-46.6 %
0.6
12.7
-45.7 %
0.03
422.9
402.9
-2.9 %
306.9
96
-5.8 %
—
22.5
50.1
-7.7 %
45.8
-3.8 %
-21.4
0.3
24.7
-5.7 %
1.3
23.4
-6.4 %
0.06
415
415
73.4 %
313.2
101.9
41.9 %
—
25.5
54.3
44.4 %
47.6
39.2 %
-21.3
-0.1
26.2
55 %
1.2
25
57.2 %
0.06
415
239.3
58.9 %
167.4
71.8
60.6 %
—
16
37.6
12.6 %
34.2
202.7 %
-18.1
0.7
16.9
322.4 %
0.9
15.9
309.2 %
0.04
415
150.6
-38.7 %
105.9
44.7
-44.7 %
—
16.2
33.4
-6.2 %
11.3
-75.1 %
-18.7
-0.2
-7.6
-126 %
—
-7.6
-126 %
-0.02
408.5
245.6
28.9 %
164.7
80.9
34.4 %
—
13.6
35.6
17.5 %
45.3
52 %
-18.2
2.1
29.2
300 %
—
29.2
317.1 %
0.1
300
190.5
-18.4 %
130.4
60.2
-18.4 %
—
10.9
30.3
-14.2 %
29.8
-22.6 %
-22.6
0.1
7.3
-76.6 %
—
7
-73.6 %
0.02
300
233.5
—
159.7
73.8
—
—
13.9
35.3
—
38.5
—
-23.9
16.6
31.2
—
—
26.5
—
0.09
300