China Renewable Statements
98
China Renewable Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
97.82
65.997
31.823
—
19.771
16.382
15.441
28.397
—
43.858
8.819
35.853
0.014
2 506.16
88.841
100
67.233
75.7
21.608
24.3
—
0
27.06
30.5
25.021
28.2
-3.413
-3.8
3.219
3.6
—
0
-0.197
-0.2
0.152
0.2
0.366
0.4
0
2 506.16
108.34
100
65.286
60.3
43.057
39.7
—
0
27.136
25
22.72
21
20.337
18.8
16.896
15.6
—
0
37.339
34.5
7.171
6.6
30.745
28.4
0.012
2 506.16
116.54
100
69.026
59.2
47.515
40.8
—
0
17.669
15.2
14.386
12.3
33.129
28.4
10.626
9.1
0.008
0.007
30.406
26.1
4.338
3.7
28.049
24.1
0.011
2 506.16
133.71
100
69.132
51.7
64.582
48.3
—
0
11.429
8.5
5.768
4.3
58.814
44
36.571
27.4
—
0
95.218
71.2
9.485
7.1
85.305
63.8
0.034
2 506.16
109.31
100
67.924
62.1
41.391
37.9
—
0
8.347
7.6
-17.27
-15.8
58.661
53.7
-0.689
-0.6
—
0
53.773
49.2
3.76
3.4
49.318
45.1
0.02
2 506.16
96.807
100
61.07
63.1
35.737
36.9
—
0
14.465
14.9
10.646
11
25.091
25.9
17.463
18
—
0
42.554
44
6.501
6.7
36.834
38
0.015
2 506.16
84.834
100
60.671
71.5
24.163
28.5
—
0
14.916
17.6
13.829
16.3
10.334
12.2
7.886
9.3
—
0
18.302
21.6
3.104
3.7
15.729
18.5
0.006
2 506.16
96.389
100
51.991
53.9
44.398
46.1
—
0
11.834
12.3
8.333
8.6
36.065
37.4
16.109
16.7
—
0
47.692
49.5
5.041
5.2
41.647
43.2
0.017
2 506.16
64.041
100
50.48
78.8
13.561
21.2
—
0
15.991
25
13.453
21
0.108
0.2
8.338
13
—
0
8.446
13.2
1.74
2.7
6.564
10.2
0.003
2 503.35
85.455
100
47.163
55.2
38.292
44.8
—
0
13.679
16
9.631
11.3
28.661
33.5
35.159
41.1
—
0
63.82
74.7
7.573
8.9
55.69
65.2
0.023
2 400.81
64.747
45.369
19.378
—
11.749
8.138
11.24
17.754
—
28.994
3.783
25.731
0.011
2 377.75
66.596
40.292
26.304
—
13.576
4.868
21.436
19.884
—
41.32
5.581
34.599
0.015
2 363.98
-183.7
-161.1
-22.6
-4.6
-4.3
-9
-13.7
0.5
—
-13.1
-1.6
219.1
0.25
849.1
183.7
161.1
22.6
4.6
12.4
17.1
5.6
-0.9
—
4.6
1.6
3
—
839.9
-131.4
-118.4
-13
—
-5.7
-9.2
-3.8
-0.7
—
-4.6
5
4
-0.01
849.1
128.2
112.4
15.8
3
11.5
14.5
1.3
-1.1
—
0.2
—
0.2
—
839.9
149.5
121.3
28.3
3.2
11.2
14.3
13.9
-1
—
12.9
0.5
12.4
0.01
839.9
127.5
103.7
23.8
3
10.4
13.3
10.5
-1
—
9.5
0.1
9.4
0.01
839.9
99
82.3
16.8
2.6
7
9.5
7.2
-1
—
6.2
—
6.2
0.01
839.9
124.4
98.1
26.2
2.2
10.7
12.9
13.4
-0.7
—
12.6
0.4
12.3
0.01
839.9
97.2
80
17.2
1.9
9
9.7
7.4
-0.6
-1.1
6.8
—
6.8
0.01
839.9