BR

Brim hfICEX Brim Stock Report

Last reporting period 30 Sep, 2023

Updated 18 Oct, 2024

Last price

Market cap $B

1.123

Small

Exchange

XICE - Nasdaq Iceland

View Section: Price ratios

Brim Statements

BR

Data from Brim`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

EUR - Euro

Last reporting period :

30 Sep, 2023

New report :

Reporting period :

Quarterly

Earnings release date:

Expected release date:

Brim Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

113.26

4.1 %

100

79.38

70.1

33.883

85.8 %

29.9

0

3.171

2.8

4.999

-17.5 %

4.4

28.884

137.1 %

25.5

-0.559

-0.5

0

28.325

134.7 %

25

3.501

3.1

24.824

138.4 %

21.9

0.013

1 955.98

2023-06-30
%

108.83

-4 %

100

90.591

83.2

18.24

-40 %

16.8

0

4.281

3.9

6.059

8.6 %

5.6

12.181

-51 %

11.2

-0.112

-0.1

0

12.069

-48.7 %

11.1

1.656

1.5

10.413

-44.8 %

9.6

0.005

1 955.98

2023-03-31
%

113.38

16.8 %

100

82.959

73.2

30.416

76.4 %

26.8

0

3.571

3.1

5.58

-6.3 %

4.9

24.836

120.1 %

21.9

-1.31

-1.2

0

23.526

163.4 %

20.8

4.664

4.1

18.862

161.1 %

16.6

0.01

1 955.98

2022-12-31
%

97.064

-13 %

100

79.825

82.2

17.239

-51.4 %

17.8

0

3.765

3.9

5.955

13.7 %

6.1

11.284

-62.6 %

11.6

-2.354

-2.4

0

8.93

-69.9 %

9.2

1.707

1.8

7.223

-68.9 %

7.4

0.004

1 948.35

2022-09-30
%

111.58

-24.8 %

100

76.131

68.2

35.445

1.6 %

31.8

0

3.678

3.3

5.236

-26.2 %

4.7

30.209

8.7 %

27.1

-0.567

-0.5

0

29.642

5 %

26.6

6.427

5.8

23.215

3.4 %

20.8

0.012

1 918.6

2022-06-30
%

148.34

57.9 %

100

113.45

76.5

34.884

-16.1 %

23.5

0

4.677

3.2

7.099

-25.9 %

4.8

27.785

-13.2 %

18.7

0.444

0.3

0

28.229

-12.7 %

19

5.768

3.9

22.461

-14.9 %

15.1

0.012

1 919.74

2022-03-31
%

93.953

-2.4 %

100

52.353

55.7

41.6

47.7 %

44.3

0

7.861

8.4

9.576

172.5 %

10.2

32.024

-22.6 %

34.1

0.301

0.3

0

32.325

-20.8 %

34.4

5.928

6.3

26.397

-17.8 %

28.1

0.014

1 921.06

2021-12-31
%

96.295

5.2 %

100

68.129

70.8

28.166

8.8 %

29.2

0

3.151

3.3

-13.217

-1226.8 %

-13.7

41.383

67.4 %

43

-0.563

-0.6

0

40.82

68.7 %

42.4

8.711

9

32.109

61.6 %

33.3

0.017

1 912.85

2021-09-30
%

91.557

-28.9 %

100

65.67

71.7

25.887

21.6 %

28.3

0

2.707

3

1.173

-76 %

1.3

24.714

50.8 %

27

-0.514

-0.6

0

24.2

57.2 %

26.4

4.334

4.7

19.866

61.4 %

21.7

0.01

1 928.74

2021-06-30
%

128.74

80.5 %

100

107.45

83.5

21.289

11.4 %

16.5

0

3.554

2.8

4.895

19.9 %

3.8

16.394

9.1 %

12.7

-1.003

-0.8

0

15.391

7.8 %

12

3.08

2.4

12.311

12.8 %

9.6

0.006

1 923.59

2021-03-31
%

71.337

-9.3 %

100

52.23

73.2

19.107

56 %

26.8

0

2.548

3.6

4.081

39.9 %

5.7

15.026

61.1 %

21.1

-0.748

-1.05

0

14.278

56.4 %

20

3.362

4.7

10.916

38.7 %

15.3

0.006

1 955.98

2020-12-31
%

78.668

-2.5 %

100

66.421

84.4

12.247

-55.5 %

15.6

0

1.696

2.2

2.917

-36.5 %

3.7

9.33

-59.3 %

11.9

-0.199

-0.3

0

9.131

-55.8 %

11.6

1.898

2.4

7.87

-51 %

10

0.004

1 893.53

2020-09-30
%

80.679

33.7 %

100

53.137

65.9

27.542

179.9 %

34.1

0

4.594

5.7

4.594

10 %

5.7

22.948

305.1 %

28.4

-2.294

-2.8

0

20.654

287.8 %

25.6

4.607

5.7

16.047

219.7 %

19.9

0.008

1 910.36

2020-06-30
%

60.341

-17.1 %

100

50.5

83.7

9.841

1.4 %

16.3

0

1.328

2.2

4.176

-22.1 %

6.9

5.665

30.4 %

9.4

-0.339

-0.6

0

5.326

524.4 %

8.8

0.549

0.9

5.019

1064.5 %

8.3

0.002

1 930

2020-03-31
%

72.75

-22.2 %

100

63.047

86.7

9.703

-38.2 %

13.3

0

2.192

3

5.359

-19 %

7.4

4.344

-52.2 %

6

-3.491

-4.8

0

0.853

-86.3 %

1.2

0.371

0.5

0.431

-92.1 %

0.6

0

1 938.04

2019-12-31
%

93.46

43.7 %

100

77.758

83.2

15.702

-49.2 %

16.8

0

5.345

5.7

6.614

4.8 %

7.1

9.088

-63 %

9.7

-2.853

-3.05

0

6.235

-73.3 %

6.7

0.765

0.8

5.47

-69.3 %

5.9

0.003

1 898.39

2019-09-30
%

65.04

31.2 %

100

34.142

52.5

30.898

100.4 %

47.5

0

6.313

9.7

6.313

15.6 %

9.7

24.585

146.9 %

37.8

-1.229

-1.9

0

23.356

173.4 %

35.9

5.781

8.9

17.802

163 %

27.4

0.01

1 816.53

2019-06-30
%

49.562

-14.6 %

100

34.146

68.9

15.416

39.8 %

31.1

0

2.273

4.6

5.46

1.8 %

11

9.956

75.8 %

20.1

-1.412

-2.8

0

8.544

72.2 %

17.2

1.803

3.6

6.769

72.8 %

13.7

0.004

1 829.46

2019-03-31
%

58.003

-5.7 %

100

46.975

81

11.028

-8.2 %

19

0

5.366

9.3

5.366

213.8 %

9.3

5.662

-66.2 %

9.8

-0.699

-1.2

0

4.963

-83 %

8.6

1.046

1.8

3.917

-81.3 %

6.8

0.002

1 822.23

2018-12-31
%

61.502

24.9 %

100

49.485

80.5

12.017

-20.5 %

19.5

0

5.815

9.5

-4.714

-186.7 %

-7.7

16.731

72.9 %

27.2

12.42

20.2

0

29.151

183 %

47.4

8.153

13.3

20.998

156.9 %

34.1

0.012

1 729.22

2018-09-30
%

49.237

-1.2 %

100

34.12

69.3

15.117

159.7 %

30.7

0

5.622

11.4

5.438

-10.6 %

11

9.679

3971.6 %

19.7

0.62

1.3

0

10.299

2495.1 %

20.9

2.125

4.3

8.174

4187 %

16.6

0.004

1 816.44

2018-06-30
%

49.81

-0.7 %

100

43.98

88.3

5.82

-40.9 %

11.7

0

6.82

13.7

6.08

3.8 %

12.2

-0.25

-106.3 %

-0.5

-0.18

-0.4

-0.74

-1.5

-0.43

-110.5 %

-0.9

-0.23

-0.5

-0.2

-106.2 %

-0.4

2 000

2018-03-31
%

50.15

-14.2 %

100

40.31

80.4

9.84

118.2 %

19.6

0

5.86

11.7

5.86

317.8 %

11.7

3.98

-44.7 %

7.9

0.1

0.2

0

4.08

-46.2 %

8.1

0.83

1.7

3.25

-56.8 %

6.5

1 822.23

2017-12-31

58.42

-5.8 %

53.91

4.51

-76 %

5.82

-2.69

-163.3 %

7.2

-50.5 %

0.39

0

7.59

-47.5 %

0.06

7.53

-35.3 %

1 629.95

2017-09-30

62.02

13.1 %

43.22

18.8

116.6 %

4.25

4.25

-26.7 %

14.55

405.2 %

-0.08

14.47

515.7 %

2.82

11.64

500 %

0.01

1 819.06

2017-06-30

54.82

30.5 %

46.14

8.68

-2.4 %

5.9

5.8

46.8 %

2.88

-41.7 %

-0.53

-0.1

2.35

-53 %

0.41

1.94

-47.8 %

1 767.27

2017-03-31

42

-13.8 %

33.11

8.89

29.4 %

5.08

3.95

-39.7 %

4.94

1443.8 %

0.06

-1.14

5

270.4 %

1.28

3.72

247.7 %

1 822.23

2016-12-31

48.7

-14.9 %

41.83

6.87

-67.7 %

5.82

6.55

13.9 %

0.32

-97.9 %

1.04

1.35

-91.3 %

0.28

1.07

-91.6 %

1 822.23

2016-09-30

57.22

11.6 %

35.97

21.24

113.9 %

5.74

5.75

11.7 %

15.5

224.3 %

15.5

110.3 %

2.83

12.67

84.7 %

0.01

1 809.86

2016-06-30

51.29

16.7 %

41.36

9.93

-27.9 %

5.15

5.15

2.8 %

4.78

-45.4 %

2.59

7.37

2.1 %

0.51

6.86

21.8 %

1 805.79

2016-03-31

43.95

-25.4 %

30.19

13.77

34.7 %

5.02

5.01

-15.5 %

8.75

104 %

-1.92

7.22

-52.5 %

1.59

5.63

-57.8 %

1 822.23

2015-12-31

58.9

4.7 %

48.68

10.22

-43.8 %

7.06

5.93

3.9 %

4.29

-65.6 %

-0.86

-1.32

15.21

33.3 %

1.88

13.33

45.8 %

0.01

1 683.79

2015-09-30

56.24

-1.5 %

38.04

18.2

46.2 %

5.71

5.71

438.7 %

12.48

9.6 %

-1.07

11.41

27.1 %

2.27

9.14

11.2 %

0.01

1 828

2015-06-30

57.08

7.1 %

44.63

12.45

-49.8 %

6.01

1.06

-84.3 %

11.39

-36.9 %

-2.41

8.98

-48.6 %

0.76

8.22

-40.4 %

1 826.44

2015-03-31

53.3

-10.2 %

28.51

24.78

164.5 %

6.73

6.74

-24.3 %

18.05

3823.9 %

-0.57

17.48

250.3 %

3.67

13.8

142.1 %

0.01

1 704.2

2014-12-31

59.33

-13.2 %

49.96

9.37

-68.3 %

8.8

8.9

38.4 %

0.46

-98 %

-1.23

0.01

4.99

-80.3 %

-0.78

5.7

-70.9 %

1 685.33

2014-09-30

68.32

50.8 %

38.81

29.52

192 %

6.48

6.43

82.2 %

23.08

250.8 %

2.29

-0.05

25.37

279.2 %

5.39

19.61

338.7 %

0.01

1 815.93

2014-06-30

45.32

8 %

35.2

10.11

-8.8 %

4.31

3.53

-25.1 %

6.58

3.3 %

0.1

-0.8

6.69

-0.9 %

1.75

4.47

-24.6 %

2 029.55

2014-03-31

41.95

-6.8 %

30.86

11.09

59.8 %

4.53

4.71

203.7 %

6.37

-44.5 %

0.38

-0.53

6.75

-42.9 %

1.12

5.93

-38.2 %

1 693.43

2013-12-31

45.02

-11.2 %

38.08

6.94

-57.8 %

1.46

-4.54

-196.4 %

11.48

-2.3 %

0.35

-0.18

11.83

-2.6 %

2.31

9.59

-1.5 %

0.01

1 763.73

2013-09-30

50.7

4.7 %

34.24

16.46

91 %

4.71

4.71

17.8 %

11.75

154.3 %

0.39

12.14

64.1 %

2.47

9.74

73.3 %

0.01

1 709.12

2013-06-30

48.44

-4.8 %

39.81

8.62

-53.1 %

4

4

-13.6 %

4.62

-66.4 %

2.77

7.4

-40.4 %

1.38

5.62

-47.3 %

1 718.92

2013-03-31

50.88

12309.8 %

32.5

18.38

26157.1 %

4.63

4.63

9160 %

13.75

68650 %

-1.33

12.41

13688.9 %

2.21

10.66

13225 %

0.01

1 691.59

2007-06-30

0.41

0.34

0.07

0.03

0.05

0.02

0.07

0.09

0.02

0.08

1 747.81

View Section: Balance Sheet