Vatryggingafelag Islands Statements
SK
Data from Vatryggingafelag Islands`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
ISK - Icelandic krona
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Vatryggingafelag Islands Income Statement
B
M
ISK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 013.37
-49.6 %
100
—
0
—
—
0
—
0
—
0
6 344.82
-50.4 %
90.5
668.54
-40.7 %
9.5
87.611
1.2
-43.796
-0.6
712.36
-31.2 %
10.2
104.89
1.5
613.96
-43.1 %
8.8
0.362
1 696.7
13 925.99
108.6 %
100
—
0
—
—
0
—
0
—
0
12 797.9
92.8 %
91.9
1 128.1
2873.5 %
8.1
-10.988
-0.08
-81.965
-0.6
1 035.14
388.4 %
7.4
-37.05
-0.3
1 079.46
367 %
7.8
0.636
1 696.7
6 677.4
6.7 %
100
—
0
—
—
0
—
0
—
0
6 639.46
18.3 %
99.4
37.938
-94.2 %
0.6
183.78
2.8
-9.788
-0.1
211.93
-62.1 %
3.2
-17.397
-0.3
231.15
-49.8 %
3.5
0.136
1 696.7
6 260.97
-2.5 %
100
—
0
—
—
0
—
0
-1.831
-0.03
5 611.1
-11.3 %
89.6
649.87
621 %
10.4
-90.656
-1.4
0.001
0.00002
559.22
1176.6 %
8.9
98.362
1.6
460.85
761.8 %
7.4
0.286
1 611.35
6 418.63
3.8 %
100
—
0
—
—
0
—
0
17.328
0.3
6 328.5
14.3 %
98.6
90.138
-86 %
1.4
-142.08
-2.2
0.001
0.00002
-51.941
-110.3 %
-0.8
17.692
0.3
-69.633
-114.6 %
-1.08
-0.04
1 750
6 181.99
4.9 %
100
—
0
—
—
0
—
0
-11.094
-0.2
5 536.22
-3.6 %
89.6
645.77
317.8 %
10.4
-141.06
-2.3
-0.002
-0.00003
504.7
1100.8 %
8.2
28.59
0.5
476.11
554.7 %
7.7
0.27
1 763.38
5 894.64
-15.3 %
100
—
0
—
—
0
—
0
19.546
0.3
5 740.06
-2.4 %
97.4
154.58
-85.7 %
2.6
-112.54
-1.9
—
0
42.032
-95.7 %
0.7
-30.686
-0.5
72.718
-92.3 %
1.2
0.04
1 817.95
6 958.95
-10.2 %
100
—
0
—
—
0
—
0
-2.306
-0.03
5 881.56
12.3 %
84.5
1 077.39
-57.1 %
15.5
-93.994
-1.4
0.004
0.00006
983.4
-59.7 %
14.1
33.321
0.5
950.08
-57.4 %
13.7
0.595
1 595.81
7 748.21
-3.9 %
100
—
0
—
—
0
—
0
9.248
0.1
5 236.1
1 %
67.6
2 512.11
-12.8 %
32.4
-73.822
-1
—
0
2 438.29
-12.4 %
31.5
207.26
2.7
2 231.03
-14.1 %
28.8
1.24
1 799.22
8 064.15
2.6 %
100
—
0
—
—
0
—
0
5.353
0.07
5 184.79
-11.5 %
64.3
2 879.36
43.9 %
35.7
-95.034
-1.2
0.001
0.00001
2 784.33
44.4 %
34.5
185.8
2.3
2 598.53
36.5 %
32.2
1.4
1 856.09
7 861.94
-3.6 %
100
—
0
—
—
0
—
0
27.831
0.4
5 861.46
-8 %
74.6
2 000.48
12.5 %
25.4
-71.836
-0.9
-0.001
-0.00001
1 928.64
13.3 %
24.5
24.485
0.3
1 904.16
5.1 %
24.2
1.01
1 885.3
8 151.43
22.2 %
100
—
0
—
—
0
—
0
77.091
0.9
6 372.91
17.1 %
78.2
1 778.53
44.8 %
21.8
-75.66
-0.9
—
0
1 702.87
47.8 %
20.9
-109.69
-1.3
1 812.56
75.6 %
22.2
0.567
3 198.45
6 671.6
-5.9 %
100
—
0
—
—
0
—
0
34.644
0.5
5 443.13
-9.5 %
81.6
1 228.47
13.8 %
18.4
-76.607
-1.1
—
0
1 151.86
15.6 %
17.3
119.67
1.8
1 032.19
12.7 %
15.5
0.58
1 779.64
7 092.64
44 %
100
—
0
—
—
0
—
0
14.537
0.2
6 012.87
-15.4 %
84.8
1 079.77
149.5 %
15.2
-82.99
-1.2
—
0
996.78
144.6 %
14.1
81.033
1.1
915.74
146.7 %
12.9
0.51
1 795.57
4 924.66
-28.7 %
100
—
0
—
—
0
—
0
31.611
0.6
7 106.87
17.8 %
144.3
-2 182.2
-349.3 %
-44.3
-53.61
-1.09
0.001
0.00002
-2 235.81
-374.4 %
-45.4
-273.28
-5.5
-1 962.53
-369.2 %
-39.9
-1.04
1 887.05
6 906.43
20.7 %
100
—
0
—
—
0
—
0
27.299
0.4
6 031
-0.8 %
87.3
875.44
343.1 %
12.7
-60.714
-0.9
0.001
0.00001
814.73
294.1 %
11.8
85.708
1.2
729.02
285.2 %
10.6
0.39
1 871.15
5 720
-17 %
100
—
0
—
—
0
—
0
13.038
0.2
6 080.05
13 %
106.3
-360.05
-123.9 %
-6.3
-59.613
-1.04
—
0
-419.66
-129.3 %
-7.3
-26.011
-0.5
-393.65
-131.3 %
-6.9
-0.21
1 874.52
6 891.71
4.8 %
100
—
0
—
—
0
—
0
26.292
0.4
5 382.13
-1.1 %
78.1
1 509.59
32.9 %
21.9
-77.216
-1.1
—
0
1 432.37
33.3 %
20.8
176.44
2.6
1 255.92
34.2 %
18.2
0.66
1 902.92
6 578.85
-1 %
100
—
0
—
—
0
—
0
29.908
0.5
5 442.73
-7.7 %
82.7
1 136.12
50.7 %
17.3
-61.453
-0.9
-0.001
-0.00002
1 074.67
57.1 %
16.3
138.71
2.1
935.96
56.4 %
14.2
0.49
1 910.13
6 647.96
8.9 %
100
—
0
—
—
0
—
0
12.989
0.2
5 894.11
18.7 %
88.7
753.85
-33.8 %
11.3
-69.98
-1.05
—
0
683.87
-36.7 %
10.3
85.293
1.3
598.58
-34.2 %
9
0.272
2 203.91
6 105.93
11.5 %
100
—
0
—
—
0
—
0
3.276
0.05
4 967.52
-15.7 %
81.4
1 138.42
373.7 %
18.6
-57.912
-0.9
—
0
1 080.51
434.2 %
17.7
170.53
2.8
909.97
412.5 %
14.9
0.47
1 934.15
5 478.5
-11.1 %
100
—
0
—
—
0
—
0
8.5
0.2
5 894.4
12 %
107.6
-415.9
-146.3 %
-7.6
92.6
1.7
—
0
-323.3
-134.6 %
-5.9
-32.1
-0.6
-291.2
-134.5 %
-5.3
-0.15
1 937.9
6 160.6
14.3 %
100
—
0
—
—
0
—
0
14
0.2
5 263.2
8.7 %
85.4
897.4
63 %
14.6
37
0.6
—
0
934.4
43.6 %
15.2
90.8
1.5
843.5
69.9 %
13.7
0.43
1 952.6
5 391.1
12.1 %
100
—
0
—
—
0
—
0
48.1
0.9
4 840.5
-2.3 %
89.8
550.6
480.2 %
10.2
100.3
1.9
—
0
650.9
451.6 %
12.1
154.5
2.9
496.4
278.6 %
9.2
0.26
1 904.6
4 809
-12.9 %
100
—
0
—
—
0
—
0
29.3
0.6
4 953.8
10 %
103
-144.8
-114.3 %
-3.01
-40.4
-0.8
—
0
-185.1
-116.9 %
-3.8
92.8
1.9
-278
-130.3 %
-5.8
-0.15
1 895.7
5 518.6
3.6 %
100
—
0
—
—
0
—
0
10.6
0.2
4 502.8
-12.6 %
81.6
1 015.9
476.2 %
18.4
81.9
1.5
—
0
1 097.8
528 %
19.9
180.9
3.3
916.9
381.3 %
16.6
0.46
1 982.4
5 327.7
-14.5 %
100
—
0
—
—
0
—
0
6.8
0.1
5 151.4
-3.6 %
96.7
176.3
-80.1 %
3.3
-1.5
-0.03
—
0
174.8
-79.2 %
3.3
-15.7
-0.3
190.5
-78 %
3.6
0.1
1 971.1
6 229.4
23.1 %
100
—
0
—
—
0
—
0
—
0
5 342.6
15.4 %
85.8
886.9
105.6 %
14.2
-47.5
-0.8
—
0
839.4
114.8 %
13.5
-28.3
-0.5
867.7
145.3 %
13.9
0.45
1 929.4
5 061.6
11.4 %
100
—
0
—
—
0
—
0
—
0
4 630.3
-0.3 %
91.5
431.3
529.6 %
8.5
-40.5
-0.8
—
0
390.8
346.3 %
7.7
37
0.7
353.8
281.3 %
7
0.18
1 960.4
4 544.4
-5.1 %
100
—
0
—
—
0
—
0
—
0
4 644.8
-0.3 %
102.2
-100.4
-176.5 %
-2.2
-58.3
-1.3
—
0
-158.7
-252.3 %
-3.5
-251.4
-5.5
92.8
-36 %
2
0.05
1 991.4
4 789.5
-8.1 %
100
—
0
—
—
0
—
0
9.6
0.2
4 658.3
18.9 %
97.3
131.2
-89.9 %
2.7
-27
-0.6
—
0
104.2
177.7 %
2.2
-40.9
-0.9
145.1
68.1 %
3
0.07
2 035.8
5 212.9
2.2 %
100
—
0
—
—
0
—
0
—
0
3 916.3
-13.1 %
75.1
1 296.6
118.2 %
24.9
-0.7
-0.01
—
0
-134.1
-122.6 %
-2.6
-220.4
-4.2
86.3
-84.9 %
1.7
0.04
2 081.8
5 099.8
2.2 %
100
—
0
—
—
0
—
0
0.4
0.008
4 505.7
5.5 %
88.4
594.1
-17.8 %
11.6
-0.5
-0.01
—
0
593.5
-17.7 %
11.6
23.1
0.5
570.5
-16.8 %
11.2
0.27
2 107.1
4 991.6
0.8 %
100
—
0
—
—
0
—
0
—
0
4 269.1
3.3 %
85.5
722.5
-11.9 %
14.5
-1.4
-0.03
—
0
721.1
-12 %
14.4
35.3
0.7
685.8
-6.5 %
13.7
0.33
2 096.4
4 953.4
-1.4 %
100
—
0
—
—
0
—
0
4.1
0.08
4 133.5
-12.9 %
83.4
820
194.9 %
16.6
-0.7
-0.01
—
0
819.3
195.8 %
16.5
86
1.7
733.2
119.2 %
14.8
0.34
2 166.7
5 023.4
6.6 %
100
—
0
—
—
0
—
0
2.7
0.05
4 745.3
14 %
94.5
278.1
-49.6 %
5.5
-1
-0.02
—
0
277
-49.8 %
5.5
-57.5
-1.1
334.5
-26.5 %
6.7
0.16
2 150.3
4 714.5
9.6 %
100
—
0
—
—
0
—
0
14.1
0.3
4 162.2
10 %
88.3
552.3
6.4 %
11.7
-0.5
-0.01
—
0
551.7
6.4 %
11.7
96.8
2.1
454.9
-2.2 %
9.6
0.21
2 122.5
4 301.9
9.8 %
100
—
0
—
—
0
—
0
4.9
0.1
3 782.6
-4.1 %
87.9
519.3
1995.3 %
12.1
-0.7
-0.02
—
0
518.6
1958.8 %
12.1
53.6
1.2
465
3421.4 %
10.8
0.21
2 169.4
3 918.3
—
100
—
0
—
—
0
—
0
6.6
0.2
3 945.7
—
100.7
-27.4
—
-0.7
-0.5
-0.01
—
0
-27.9
—
-0.7
-13.9
-0.4
-14
—
-0.4
-0.01
1 243.8