Icelandair Group Statements
IC
Data from Icelandair Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
18 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
18 Oct, 2024
Icelandair Group Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
409.34
58.1 %
100
170.38
41.6
238.96
70.4 %
58.4
—
0
115.03
28.1
235.7
12.7 %
57.6
3.267
104.7 %
0.8
-4.051
-1
1.266
0.3
0.524
100.7 %
0.1
-0.098
-0.02
0.531
100.9 %
0.1
0
41 120.25
258.93
-18 %
100
118.66
45.8
140.27
-15.9 %
54.2
—
0
105.45
40.7
209.19
-3.7 %
80.8
-68.923
-36.8 %
-26.6
-5.225
-2.02
1.462
0.6
-72.655
-49.3 %
-28.06
-13.238
-5.1
-59.568
-57.2 %
-23.005
-0.001
42 548.57
315.65
-43.7 %
100
148.78
47.1
166.87
-52.6 %
52.9
—
0
149.7
47.4
217.25
-9.5 %
68.8
-50.387
-145 %
-16
0.477
0.2
1.126
0.4
-48.654
-145.8 %
-15.4
-10.835
-3.4
-37.884
-144.9 %
-12.002
-0.002
21 488.33
560.28
35.4 %
100
208.39
37.2
351.89
43.1 %
62.8
—
0
109.16
19.5
239.95
6.5 %
42.8
111.94
446.6 %
20
-6.991
-1.2
1.18
0.2
106.2
592.3 %
19
21.74
3.9
84.409
526.3 %
15.1
0.002
40 194.76
413.81
77.5 %
100
167.92
40.6
245.88
110.9 %
59.4
—
0
118.03
28.5
225.4
26.4 %
54.5
20.481
133.2 %
4.9
-7.411
-1.8
0.517
0.1
15.341
123.6 %
3.7
1.685
0.4
13.477
127.4 %
3.3
0
44 923.33
233.13
-19.9 %
100
116.54
50
116.59
-27.3 %
50
—
0
87.508
37.5
178.34
0.7 %
76.5
-61.75
-270.9 %
-26.5
-4.328
-1.9
0.851
0.4
-65.102
-390.7 %
-27.9
-15.97
-6.9
-49.276
-186.2 %
-21.1
-0.001
41 063.33
290.87
-40.1 %
100
130.45
44.8
160.42
-42.3 %
55.2
—
0
109.85
37.8
177.07
-4.8 %
60.9
-16.648
-118.1 %
-5.7
-0.693
-0.2
0.356
0.1
-13.267
-118 %
-4.6
4.524
1.6
-17.22
-131.3 %
-5.9
-0.001
28 700
485.95
47.9 %
100
207.96
42.8
277.99
62.8 %
57.2
—
0
79.617
16.4
186.05
9.6 %
38.3
91.94
9807.3 %
18.9
-19.473
-4.007
0.562
0.1
73.809
3360.3 %
15.2
15.938
3.3
55.033
1419.4 %
11.3
0.002
34 395.63
328.67
108.8 %
100
157.91
48
170.75
121.6 %
52
—
0
84.852
25.8
169.83
24.3 %
51.7
0.928
101.6 %
0.3
0.514
0.2
0.413
0.1
2.133
103.4 %
0.6
-1.669
-0.5
3.622
107.3 %
1.1
0
18 110
157.41
-17.9 %
100
80.335
51
77.071
-27.2 %
49
—
0
68.516
43.5
136.67
-3.9 %
86.8
-59.596
-63.7 %
-37.9
-5.238
-3.3
1.08
0.7
-62.495
-44.6 %
-39.7
-12.795
-8.1
-49.896
-27.8 %
-31.7
-0.001
35 640
191.81
-25.2 %
100
85.984
44.8
105.82
-35.8 %
55.2
—
0
72.588
37.8
142.23
-9.9 %
74.2
-36.405
-623.1 %
-19
-12.074
-6.3
0.091
0.05
-43.229
-303.3 %
-22.5
-3.823
-2
-39.055
-298 %
-20.4
-0.001
37 454.7
256.31
247.7 %
100
91.491
35.7
164.81
379.5 %
64.3
—
0
64.8
25.3
157.86
57.2 %
61.6
6.959
110.5 %
2.7
8.204
3.2
0.227
0.09
21.261
131.3 %
8.3
1.615
0.6
19.722
135.9 %
7.7
0.001
28 174.29
73.724
34.5 %
100
39.349
53.4
34.375
3.4 %
46.6
—
0
55.494
75.3
100.41
22.5 %
136.2
-66.032
-35.6 %
-89.6
-8.945
-12.1
3.245
4.4
-67.932
-69.1 %
-92.1
-12.993
-17.6
-54.907
-82.7 %
-74.5
-0.002
28 898.42
54.832
4.8 %
100
21.587
39.4
33.245
29.5 %
60.6
—
0
38.226
69.7
81.951
-12.6 %
149.5
-48.706
28.5 %
-88.8
5.889
10.7
0.159
0.3
-40.162
58.6 %
-73.2
-10.062
-18.4
-30.061
63.8 %
-54.8
-0.001
30 061
52.342
-49.5 %
100
26.677
51
25.665
-68 %
49
—
0
50.174
95.9
93.774
22.1 %
179.2
-68.109
-2065.1 %
-130.1
-47.58
-90.9
10.725
20.5
-97.084
-731.5 %
-185.5
-13.702
-26.2
-83.102
-316.2 %
-158.8
-0.007
12 054.1
103.58
70.3 %
100
23.302
22.5
80.279
176 %
77.5
—
0
32.564
31.4
76.813
-39.4 %
74.2
3.466
103.5 %
3.3
11.62
11.2
0.287
0.3
15.373
116.7 %
14.8
-22.778
-22
38.444
142.5 %
37.1
0.01
3 696.54
60.805
-70.9 %
100
31.718
52.2
29.087
-75 %
47.8
—
0
52.084
85.7
126.84
-39.2 %
208.6
-97.758
-5.9 %
-160.8
-17.198
-28.3
0.633
1
-91.867
65.2 %
-151.08
-1.046
-1.7
-90.474
60.9 %
-148.8
-0.017
5 322
208.98
-34.5 %
100
92.571
44.3
116.41
-37.1 %
55.7
—
0
97.217
46.5
208.73
-5.9 %
99.9
-92.318
-151.1 %
-44.2
-56.557
-27.06
0.676
0.3
-264.36
-559.3 %
-126.5
-24.132
-11.5
-231.54
-672.6 %
-110.8
-0.043
5 435.12
319.1
-40.2 %
100
134
42
185.09
-46 %
58
—
0
130.43
40.9
221.86
-15.3 %
69.5
-36.767
-145.4 %
-11.5
-3.815
-1.2
0.402
0.1
-40.095
-152.4 %
-12.6
-10.235
-3.2
-29.969
-148.7 %
-9.4
-0.004
6 696.76
533.88
31.1 %
100
191
35.8
342.88
40.7 %
64.2
—
0
125.59
23.5
261.87
-0.6 %
49.1
81.003
511 %
15.2
-4.524
-0.8
-0.076
-0.01
76.468
288.8 %
14.3
15.008
2.8
61.53
292.1 %
11.5
0.012
5 170.59
407.16
68.3 %
100
163.53
40.2
243.63
65.1 %
59.8
—
0
143.1
35.1
263.34
23.1 %
64.7
-19.71
70.3 %
-4.8
-16.157
-4
-0.245
-0.06
-40.505
40.8 %
-9.9
-6.239
-1.5
-32.034
42 %
-7.9
-0.007
4 710.88
241.9
-19 %
100
94.318
39
147.58
-8 %
61
—
0
117.25
48.5
213.86
-6.9 %
88.4
-66.283
4.3 %
-27.4
-8.808
-3.6
-0.081
-0.03
-68.468
1.8 %
-28.3
-13.355
-5.5
-55.196
3.9 %
-22.8
-0.011
4 812.66
298.8
-45.2 %
100
138.44
46.3
160.36
-55.9 %
53.7
—
0
133.1
44.5
229.61
-19.6 %
76.8
-69.252
-188.4 %
-23.2
-0.472
-0.2
—
0
-69.724
-190.7 %
-23.3
-12.381
-4.1
-57.422
-192.8 %
-19.2
-0.008
7 198.14
545.2
36.7 %
100
181.2
33.2
364
46.7 %
66.8
—
0
138.4
25.4
285.7
6.6 %
52.4
78.3
495.5 %
14.4
-1.4
-0.3
—
0
76.9
344.1 %
14.1
14.9
2.7
61.9
339 %
11.4
0.01
4 797.4
398.9
49.1 %
100
150.8
37.8
248.1
54.2 %
62.2
—
0
153.4
38.5
267.9
29.4 %
67.2
-19.8
57.1 %
-5
-11.7
-2.9
—
0
-31.5
27.6 %
-7.9
-5.8
-1.5
-25.9
24.7 %
-6.5
-0.01
4 877.5
267.6
-8.2 %
100
106.7
39.9
160.9
-9.5 %
60.1
—
0
120.8
45.1
207.1
-7.3 %
77.4
-46.2
-0.9 %
-17.3
2.7
1
—
0
-43.5
8.8 %
-16.3
-9
-3.4
-34.4
13.1 %
-12.9
-0.01
4 781.8
291.6
-45.7 %
113.9
177.7
-53.8 %
—
124.4
223.5
-15.1 %
-45.8
-137.7 %
-1.8
—
-47.7
-139.1 %
-8
-39.6
-140.8 %
-0.01
5 371.6
537
46.2 %
152.1
384.9
57.7 %
—
124.1
263.3
12.3 %
121.6
1153.6 %
0.3
—
121.9
941.9 %
24.7
97.1
880.8 %
0.02
4 854.4
367.3
65.4 %
123.2
244.1
81.2 %
—
132.9
234.4
37.5 %
9.7
127 %
2
—
11.7
131.4 %
1.8
9.9
133.1 %
—
4 926
222.1
-13.4 %
87.4
134.7
-15.7 %
—
94.9
170.5
-7.3 %
-35.9
-47.1 %
-1.5
—
-37.3
-68 %
-7.5
-29.9
-30.6 %
-0.01
4 909.7
256.5
-47.2 %
96.8
159.7
-53.3 %
—
106
184
-12.5 %
-24.4
-118.5 %
2.2
—
-22.2
-117 %
0.7
-22.9
-122.3 %
—
5 001.8
485.9
46.6 %
143.6
342.3
64.2 %
—
102.1
210.2
18.2 %
132.1
330.3 %
-1.3
—
130.8
298.8 %
28.1
102.6
293.1 %
0.02
4 957.9
331.4
56.5 %
122.8
208.5
64.3 %
—
97.1
177.9
21.1 %
30.7
253.5 %
2.1
—
32.8
254 %
6.6
26.1
253.5 %
0.01
5 014.8
211.8
-7.9 %
85
126.9
-15.3 %
—
78.7
146.9
2.7 %
-20
-398.5 %
-1.3
—
-21.3
-10550 %
-4.3
-17
-5766.7 %
—
4 974.5
230
-46.4 %
80.2
149.8
-49.2 %
—
82.5
143
-14.7 %
6.7
-94.7 %
-6.9
—
-0.2
-100.2 %
-0.4
0.3
-99.7 %
—
4 968.5
429.4
46 %
134.7
294.8
70.5 %
—
81.3
167.7
16.1 %
127
347.2 %
3.7
—
130.8
368.8 %
27.6
103.1
360.3 %
0.02
4 982
294.2
58.1 %
121.3
172.9
72.9 %
—
76.2
144.5
21.1 %
28.4
247.2 %
-0.5
—
27.9
252.5 %
5.6
22.4
254.5 %
—
4 967.1
186.1
-9.4 %
86.1
100
-5 %
—
62.9
119.3
-3.8 %
-19.3
-2.7 %
1
—
-18.3
-3.4 %
-3.8
-14.5
2.7 %
—
5 000.7
205.5
-50.9 %
100.2
105.3
-59.3 %
—
72.9
124
-20.6 %
-18.8
-118.3 %
1.1
—
-17.7
-116.7 %
-3.2
-14.9
-117.4 %
—
4 974.5
418.7
40.6 %
160.1
258.7
51.4 %
—
79.1
156.1
7.7 %
102.5
295.8 %
3.7
—
106.2
328.2 %
20.4
85.7
282.6 %
0.02
4 974.5
297.8
55.7 %
126.9
170.9
75.5 %
—
84.5
145
13.2 %
25.9
184.6 %
-1.1
—
24.8
174.3 %
5
22.4
183.9 %
—
4 974.5
191.3
-10.1 %
93.8
97.4
-14.4 %
—
70.5
128.1
2.6 %
-30.6
-180.7 %
-2.8
—
-33.4
-198.2 %
-6.6
-26.7
-193.4 %
-0.01
4 948.3
212.7
-42.8 %
98.8
113.8
-49.1 %
—
68.3
124.8
-11.7 %
-10.9
-113.3 %
-0.3
—
-11.2
-113.7 %
-2.1
-9.1
-113.9 %
—
4 974.5
371.7
39.9 %
148.1
223.6
51.5 %
—
66.8
141.4
15.1 %
82.2
231.5 %
-0.3
—
81.9
251.5 %
16.5
65.3
253 %
0.01
4 975.5
265.6
53.5 %
118
147.6
74.1 %
—
66.3
122.8
13.9 %
24.8
207.8 %
-1.5
—
23.3
201.7 %
4.8
18.5
201.1 %
—
4 991.1
173
-8.7 %
88.2
84.8
-13.6 %
—
59.7
107.8
1.3 %
-23
-180.5 %
0.1
—
-22.9
-169.4 %
-4.6
-18.3
-123.2 %
—
4 943
189.4
—
91.2
98.2
—
—
53.4
106.4
—
-8.2
—
-0.3
—
-8.5
—
-0.3
-8.2
—
—
4 974.5