Marel Statements
MA
Data from Marel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
30 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
30 Oct, 2024
Marel Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
415.2
0.6 %
100
262.6
63.2
152.6
2.8 %
36.8
29.7
7.2
99.4
23.9
129.1
-5.5 %
31.1
23.5
97.5 %
5.7
-16.8
-4.05
-3.5
-0.8
3.2
260 %
0.8
1.1
0.3
2.1
165.6 %
0.5
0.003
754
412.6
-7.9 %
100
264.1
64
148.5
-6.1 %
36
31.6
7.7
105
25.4
136.6
3.2 %
33.1
11.9
-53.9 %
2.9
-12.3
-3
-1.6
-0.4
-2
-123.8 %
-0.5
1.2
0.3
-3.2
-136.8 %
-0.8
-0.004
754
448
11 %
100
289.8
64.7
158.2
10.6 %
35.3
33.8
7.5
98.6
22
132.4
14.6 %
29.6
25.8
-6.5 %
5.8
-15.9
-3.5
-1.5
-0.3
8.4
-32.8 %
1.9
-0.3
-0.07
8.7
-13.9 %
1.9
0.012
754
403.6
-4.5 %
100
260.5
64.5
143.1
0.5 %
35.5
26.8
6.6
88.7
22
115.5
-7.8 %
28.6
27.6
61.4 %
6.8
-13.5
-3.3
-1.6
-0.4
12.5
140.4 %
3.1
2.4
0.6
10.1
225.8 %
2.5
0.013
753.73
422.4
-5.6 %
100
280
66.3
142.4
-6.7 %
33.7
30.5
7.2
94.8
22.4
125.3
-3.3 %
29.7
17.1
-26 %
4
-10.4
-2.5
-1.5
-0.4
5.2
-48 %
1.2
2.1
0.5
3.1
-65.9 %
0.7
0.004
756.1
447.4
-8.5 %
100
294.7
65.9
152.7
-6.9 %
34.1
28.2
6.3
101.4
22.7
129.6
2.9 %
29
23.1
-39.4 %
5.2
-11.6
-2.6
-1.5
-0.3
10
-55.2 %
2.2
0.9
0.2
9.1
-50.8 %
2
0.012
752.9
489.2
8.6 %
100
325.1
66.5
164.1
10.4 %
33.5
21.1
4.3
84.3
17.2
126
-2.8 %
25.8
38.1
99.5 %
7.8
-14.6
-3
-1.2
-0.2
22.3
70.2 %
4.6
3.8
0.8
18.5
107.9 %
3.8
0.025
752.8
450.6
13.4 %
100
301.9
67
148.7
12.8 %
33
23.3
5.2
88.5
19.6
129.6
10.8 %
28.8
19.1
29.1 %
4.2
2.1
0.5
-1.1
-0.2
13.1
8.3 %
2.9
4.2
0.9
8.9
-7.3 %
2
0.012
755.6
397.3
6.9 %
100
265.5
66.8
131.8
-1.4 %
33.2
19.9
5
81.8
20.6
117
7.6 %
29.4
14.8
-40.8 %
3.7
-1.4
-0.4
-1.3
-0.3
12.1
-56.2 %
3
2.5
0.6
9.6
-55.8 %
2.4
0.013
766.1
371.6
1.1 %
100
237.9
64
133.7
1.6 %
36
19.7
5.3
75.4
20.3
108.7
14.3 %
29.3
25
-31.5 %
6.7
3.1
0.8
-0.5
-0.1
27.6
-21.4 %
7.4
5.9
1.6
21.7
-24.1 %
5.8
0.029
755.9
367.4
10.7 %
100
235.8
64.2
131.6
7.1 %
35.8
16.4
4.5
64.3
17.5
95.1
3.9 %
25.9
36.5
16.2 %
9.9
0.6
0.2
-1.3
-0.4
35.1
19.8 %
9.6
6.6
1.8
28.6
22.2 %
7.8
0.038
761.1
331.9
1.3 %
100
209
63
122.9
4.6 %
37
16.8
5.1
61
18.4
91.5
8.3 %
27.6
31.4
-4.8 %
9.5
-2
-0.6
-0.1
-0.03
29.3
-4.6 %
8.8
6.1
1.8
23.4
-0.8 %
7.1
0.031
759.7
327.5
-1.9 %
100
210
64.1
117.5
-3.5 %
35.9
16.8
5.1
53.5
16.3
84.5
-7.9 %
25.8
33
9.6 %
10.1
-2
-0.6
-0.3
-0.09
30.7
19.9 %
9.4
7.4
2.3
23.6
11.3 %
7.2
0.031
758.84
334
-2.7 %
100
212.2
63.5
121.8
-3.3 %
36.5
—
0
59.7
17.9
91.7
12.5 %
27.5
30.1
-32.4 %
9
-4.1
-1.2
-0.4
-0.1
25.6
-33.5 %
7.7
4.4
1.3
21.2
-26.9 %
6.3
0.028
752.3
343.3
19.5 %
100
217.3
63.3
126
12 %
36.7
14.1
4.1
53
15.4
81.5
14.6 %
23.7
44.5
7.5 %
13
-4.4
-1.3
-0.2
-0.06
38.5
1 %
11.2
9.4
2.7
29
-1.4 %
8.4
0.038
759.4
287.2
-6.1 %
100
174.7
60.8
112.5
-1.5 %
39.2
13.1
4.6
46.2
16.1
71.1
-0.1 %
24.8
41.4
-3.7 %
14.4
-2.4
-0.8
-0.9
-0.3
38.1
2.4 %
13.3
8.7
3
29.4
-4.2 %
10.2
0.039
753
305.7
1.4 %
100
191.5
62.6
114.2
6.4 %
37.4
13.2
4.3
43.9
14.4
71.2
-15.7 %
23.3
43
88.6 %
14.1
-4.2
-1.4
-1
-0.3
37.2
109 %
12.2
6.5
2.1
30.7
129.1 %
10
0.04
761.9
301.6
-5.8 %
100
194.3
64.4
107.3
-7.5 %
35.6
15.5
5.1
59.4
19.7
84.5
-2.4 %
28
22.8
-22.4 %
7.6
-2.9
-1
-2.1
-0.7
17.8
6.6 %
5.9
4.4
1.5
13.4
30.1 %
4.4
0.018
759.7
320.1
2.4 %
100
204.1
63.8
116
-2.9 %
36.2
18.8
5.9
58.4
18.2
86.6
11.9 %
27.1
29.4
-30.2 %
9.2
-2.7
-0.8
-9.8
-3.06
16.7
-57.8 %
5.2
6.5
2
10.3
-69.1 %
3.2
0.013
767.9
312.5
-4.3 %
100
193
61.8
119.5
-8.2 %
38.2
16.5
5.3
51.8
16.6
77.4
-7.1 %
24.8
42.1
-10.2 %
13.5
-0.2
-0.06
-1.8
-0.6
39.6
-10.8 %
12.7
6.2
2
33.3
-2.9 %
10.7
0.043
769.3
326.5
0.6 %
100
196.3
60.1
130.2
3.8 %
39.9
17.7
5.4
56.2
17.2
83.3
3.5 %
25.5
46.9
4.5 %
14.4
-1
-0.3
-1.5
-0.5
44.4
8 %
13.6
10.1
3.1
34.3
6.5 %
10.5
0.049
693.9
324.6
-1.9 %
100
199.2
61.4
125.4
-3.8 %
38.6
17.6
5.4
53.4
16.5
80.5
-10 %
24.8
44.9
9.8 %
13.8
-2.4
-0.7
-1.4
-0.4
41.1
8.2 %
12.7
8.9
2.7
32.2
-15.3 %
9.9
0.048
664.1
330.8
17.3 %
100
200.5
60.6
130.3
17.7 %
39.4
17
5.1
55.7
16.8
89.4
22.3 %
27
40.9
8.8 %
12.4
-2.4
-0.7
-0.5
-0.2
38
9.5 %
11.5
—
0
38
42.9 %
11.5
0.056
679.71
282
-5 %
100
171.3
60.7
110.7
-3.7 %
39.3
15.1
5.4
47.3
16.8
73.1
-1.3 %
25.9
37.6
-8.1 %
13.3
-0.7
-0.2
-2.2
-0.8
34.7
-8.2 %
12.3
8
2.8
26.6
-9.8 %
9.4
0.04
678.6
296.7
2.9 %
100
181.7
61.2
115
3.1 %
38.8
13.6
4.6
50
16.9
74.1
5.9 %
25
40.9
-1.4 %
13.8
-1.5
-0.5
-1.6
-0.5
37.8
6.5 %
12.7
8.3
2.8
29.5
4.2 %
9.9
0.04
688.9
288.4
-2.1 %
100
176.9
61.3
111.5
-4.5 %
38.7
13.9
4.8
45.3
15.7
70
-4.1 %
24.3
41.5
-5.3 %
14.4
-4.4
-1.5
-1.6
-0.6
35.5
-9.9 %
12.3
7.2
2.5
28.3
-16 %
9.8
0.04
693.1
294.7
19.3 %
177.9
116.8
24.3 %
13
49.5
73
24.6 %
43.8
23.7 %
-3.3
-1.1
39.4
31.3 %
5.7
33.7
45.3 %
0.05
702.1
247
1.2 %
153
94
-2.5 %
9.3
40.4
58.6
-12.3 %
35.4
19.6 %
-3.7
-1.7
30
31 %
6.8
23.2
24.7 %
0.03
711
244
-3.4 %
147.6
96.4
-3 %
10.7
43
66.8
-1.8 %
29.6
-6 %
-5.4
-1.3
22.9
-17.3 %
4.3
18.6
-12.7 %
0.03
713
252.5
1 %
153
99.4
-1.8 %
10.4
44.6
68
-1.3 %
31.5
-2.5 %
-3
-0.8
27.7
12.6 %
6.3
21.3
-5.8 %
0.03
713.4
250
6.5 %
148.8
101.2
7.7 %
5.1
47.8
68.9
2.8 %
32.3
19.2 %
-6.6
2.8
24.6
17.7 %
2
22.6
30.6 %
0.03
720
234.8
-11.1 %
140.8
94
-13.9 %
12.4
41.5
67
-10.4 %
27.1
-21.2 %
-4.8
-0.9
20.9
-20.8 %
3.6
17.3
-21.7 %
0.02
721.4
264.2
19.8 %
155
109.2
17.9 %
13.2
48.9
74.8
13.2 %
34.4
29.3 %
-4.8
-2
26.4
50 %
4.3
22.1
61.3 %
0.03
720.7
220.6
9.3 %
128
92.6
6.2 %
11.8
44
66.1
24 %
26.6
-21.5 %
-7.3
-1.6
17.6
58.6 %
3.9
13.7
38.4 %
0.02
711.6
201.9
6.8 %
114.7
87.2
18 %
11.1
39.2
53.3
7.2 %
33.9
40.1 %
-2.9
-0.7
11.1
-35.8 %
1.2
9.9
-32.7 %
0.01
714.5
189.1
-13.4 %
115.2
73.9
-12.9 %
9
34.5
49.7
-2.2 %
24.2
-28.6 %
-4.4
-0.5
17.3
-31.1 %
2.6
14.7
-24.6 %
0.02
718.9
218.3
4.3 %
133.5
84.8
4 %
8.9
37.5
50.8
-11.8 %
33.9
41.8 %
-2.7
-0.8
25.1
54.9 %
5.5
19.5
54.8 %
0.03
725
209.3
4.7 %
127.8
81.5
8.1 %
8.7
39.4
57.6
-2.9 %
23.9
48.4 %
0.7
-0.7
16.2
194.5 %
3.6
12.6
320 %
0.02
730
200
6.4 %
124.6
75.4
11.7 %
9
39.5
59.3
19.3 %
16.1
-9 %
-2.4
-0.6
5.5
-58.6 %
2.5
3
-69.4 %
—
732.2
187.9
10.7 %
120.5
67.5
11.9 %
9
34.9
49.7
0.2 %
17.7
63.9 %
-2.2
-0.6
13.3
2116.7 %
3.5
9.8
1125 %
0.01
736.4
169.8
9.7 %
109.5
60.3
14.4 %
8.1
35.4
49.6
3.3 %
10.8
134.8 %
-2.2
-0.7
0.6
123.1 %
-0.1
0.8
142.1 %
—
735.3
154.8
-8 %
102.1
52.7
-10.1 %
8.3
34.4
48
-6.3 %
4.6
-37.8 %
-3.1
-0.6
-2.6
-204 %
-0.8
-1.9
-151.4 %
—
735.3
168.2
7.2 %
109.6
58.6
1 %
8.3
37.7
51.2
13.5 %
7.4
-42.6 %
-4.4
-0.5
2.5
-69.5 %
-1.2
3.7
-38.3 %
0.01
738.2
156.9
-12.1 %
98.9
58
-2.5 %
7.6
32.4
45.1
-4.4 %
12.9
4.9 %
-4
-0.6
8.2
26.2 %
2.2
6
15.4 %
0.01
739.1
178.4
12.9 %
118.9
59.5
3.5 %
7.8
34.2
47.2
—
12.3
19.4 %
-5.2
-0.6
6.5
-1.5 %
1.3
5.2
-8.8 %
0.01
739.4
158
-11.4 %
100.5
57.5
-4.3 %
8.2
34
47.2
1.7 %
10.3
-24.3 %
-3.1
-0.6
6.6
-21.4 %
0.9
5.7
-19.7 %
0.01
739.6
178.4
—
118.3
60.1
—
7.6
35.2
46.4
—
13.6
—
-0.9
-4.3
8.4
—
1.2
7.1
—
0.01
747.6