Origo Statements
OR
Data from Origo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
ISK - Icelandic krona
Last reporting period :
30 Jun, 2022
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Origo Income Statement
B
M
ISK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 516.2
-15.3 %
100
3 301.65
73.1
1 214.56
-17.1 %
26.9
—
0
—
0
1 095.31
-9 %
24.3
119.25
-54.6 %
2.6
215.07
4.8
—
0
334.32
-66.2 %
7.4
36.841
0.8
309.25
-67.7 %
6.8
0.26
1 188.21
5 334.8
25.3 %
100
3 869.01
72.5
1 465.79
28.4 %
27.5
—
0
—
0
1 203.06
28.3 %
22.6
262.73
28.9 %
4.9
726.41
13.6
-0.001
-0.00002
989.13
333.2 %
18.5
22.176
0.4
957.85
407.2 %
18
0.762
1 257.54
4 257.45
-3.8 %
100
3 115.63
73.2
1 141.82
2.2 %
26.8
—
0
—
0
938.02
-2.3 %
22
203.8
29.4 %
4.8
24.538
0.6
—
0
228.34
21.9 %
5.4
35.849
0.8
188.86
23.7 %
4.4
0.469
402.52
4 425.36
6 %
100
3 307.67
74.7
1 117.69
2.2 %
25.3
—
0
—
0
960.19
-2.6 %
21.7
157.5
45.7 %
3.6
29.799
0.7
—
0
187.3
-4 %
4.2
33.174
0.7
152.64
-15 %
3.4
0.34
448.94
4 173.51
-14.9 %
100
3 079.47
73.8
1 094.04
-11.2 %
26.2
—
0
—
0
985.9
-7.5 %
23.6
108.14
-34.5 %
2.6
87.007
2.1
—
0
195.14
-15.2 %
4.7
14.278
0.3
179.63
-10.2 %
4.3
0.408
440.23
4 906.08
23.2 %
100
3 674.72
74.9
1 231.36
23.2 %
25.1
—
0
—
0
1 066.24
24.4 %
21.7
165.12
15.7 %
3.4
64.982
1.3
—
0
230.1
119 %
4.7
28.524
0.6
200.06
115.8 %
4.1
0.414
483.71
3 982.75
2.2 %
100
2 983.19
74.9
999.56
7 %
25.1
—
0
—
0
856.89
-12.5 %
21.5
142.67
418.9 %
3.6
-37.584
-0.9
—
0
105.09
1148.5 %
2.6
15.392
0.4
92.715
2539.2 %
2.3
0.217
427.99
3 896.76
-8.9 %
100
2 962.66
76
934.1
-11.1 %
24
—
0
—
0
978.84
-0.4 %
25.1
-44.734
-166.1 %
-1.1
34.711
0.9
—
0
-10.023
78.9 %
-0.3
-6.263
-0.2
-3.801
90.2 %
-0.1
-0.01
380.1
4 276.76
-1.4 %
100
3 226.52
75.4
1 050.24
-20.7 %
24.6
—
0
—
0
982.57
-16.3 %
23
67.67
-55.2 %
1.6
-115.27
-2.7
—
0
-47.604
-110.1 %
-1.1
-12.141
-0.3
-38.652
-108.8 %
-0.9
-0.084
459.6
4 336.34
25.2 %
100
3 011.3
69.4
1 325.05
77.4 %
30.6
—
0
—
0
1 174.02
81.3 %
27.1
151.02
51.9 %
3.5
-81.964
-1.9
403.97
9.3
473.03
369.6 %
10.9
31.673
0.7
439.46
435.9 %
10.1
1.127
390.04
3 462.78
-0.9 %
100
2 715.66
78.4
747.12
-12.3 %
21.6
—
0
—
0
647.73
-16.8 %
18.7
99.395
36.7 %
2.9
1.335
0.04
—
0
100.73
-3.4 %
2.9
26.891
0.8
82.01
-17.4 %
2.4
0.17
482.41
3 493.08
-1.7 %
100
2 641.65
75.6
851.44
-7.6 %
24.4
—
0
—
0
778.73
-5.6 %
22.3
72.708
-24.5 %
2.1
17.61
0.5
14
0.4
104.32
39.7 %
3
5.074
0.1
99.244
55.5 %
2.8
0.22
451.11
3 552.87
-20.4 %
100
2 631.27
74.1
921.6
-22.2 %
25.9
—
0
—
0
825.29
-7.8 %
23.2
96.306
-66.8 %
2.7
-21.625
-0.6
—
0
74.681
-98.6 %
2.1
10.855
0.3
63.826
-98.8 %
1.8
0.14
455.9
4 460.8
19.2 %
100
3 275.8
73.4
1 185
10.6 %
26.6
—
0
—
0
895.2
3.1 %
20.1
289.8
42.9 %
6.5
5 066.68
113.6
5.97
0.1
5 362.45
2890.8 %
120.2
57.872
1.3
5 304.58
3609.5 %
118.9
11.831
448.34
3 743.5
0.3 %
100
2 672.5
71.4
1 071
6.1 %
28.6
—
0
—
0
868.2
-8.4 %
23.2
202.8
228.2 %
5.4
-23.7
-0.6
0.2
0.005
179.3
556.8 %
4.8
36.3
1
143
571.4 %
3.8
0.31
461.4
3 731.1
-1.3 %
100
2 721.5
72.9
1 009.6
11.2 %
27.1
—
0
—
0
947.8
-2.4 %
25.4
61.8
197.8 %
1.7
-23.2
-0.6
-11.3
-0.3
27.3
178.2 %
0.7
6
0.2
21.3
175 %
0.6
0.05
425.7
3 781.3
-4.1 %
100
2 873.5
76
907.8
-13 %
24
—
0
—
0
971
0.6 %
25.7
-63.2
-180.3 %
-1.7
-22.7
-0.6
50.9
1.3
-34.9
-122.5 %
-0.9
-6.5
-0.2
-28.4
-116.4 %
-0.8
-0.06
473.7
3 944.3
12.2 %
100
2 900.6
73.5
1 043.7
21.5 %
26.5
—
0
—
0
965
24.7 %
24.5
78.7
-8.1 %
2
-21.6
-0.5
97.9
2.5
155
5244.8 %
3.9
-18.6
-0.5
173.5
1370.3 %
4.4
0.39
449.9
3 515.4
-2.6 %
100
2 656.1
75.6
859.3
-4.9 %
24.4
—
0
—
0
773.7
-6.4 %
22
85.6
11.3 %
2.4
-82.7
-2.4
—
0
2.9
-98.6 %
0.08
-8.9
-0.3
11.8
-93.5 %
0.3
0.03
458.6
3 608.3
-9.7 %
100
2 704.8
75
903.5
-7.4 %
25
—
0
—
0
826.6
-5.9 %
22.9
76.9
-21 %
2.1
132.9
3.7
—
0
209.8
201.4 %
5.8
28.9
0.8
180.9
171.2 %
5
0.39
458.6
3 996.2
-5.6 %
100
3 020.2
75.6
976
-11.9 %
24.4
—
0
—
0
878.7
-3.9 %
22
97.4
-49.5 %
2.4
-27.8
-0.7
—
0
69.6
-61.3 %
1.7
2.9
0.07
66.7
-66.5 %
1.7
0.12
556
4 232.5
23.4 %
100
3 125
73.8
1 107.5
28.8 %
26.2
—
0
—
0
914.7
22.6 %
21.6
192.9
69.5 %
4.6
-13.1
-0.3
—
0
179.8
82.9 %
4.2
-19.5
-0.5
199.3
162.2 %
4.7
0.44
449.9
3 429
-9.6 %
100
2 569.1
74.9
859.9
-7.6 %
25.1
—
0
—
0
746.1
-6.7 %
21.8
113.8
-13.4 %
3.3
-15.5
-0.5
—
0
98.3
5.4 %
2.9
22.3
0.7
76
1.1 %
2.2
0.21
368.9
3 793.6
13.8 %
100
2 862.5
75.5
931.1
5.2 %
24.5
—
0
—
0
799.7
-2.2 %
21.1
131.4
95.2 %
3.5
-38
-1.002
—
0
93.3
312.8 %
2.5
18.1
0.5
75.2
248.1 %
2
0.17
450.3
3 332.4
-9 %
100
2 447.3
73.4
885.1
-7.4 %
26.6
—
0
—
0
817.8
9 %
24.5
67.3
-67.3 %
2
-44.7
-1.3
—
0
22.6
-86.9 %
0.7
1
0.03
21.6
-85.2 %
0.6
0.05
431.5
3 663.2
21.3 %
100
2 707.4
73.9
955.9
15.5 %
26.1
—
0
—
0
750
10.6 %
20.5
205.8
37.7 %
5.6
-32.8
-0.9
—
0
173
121.8 %
4.7
27.3
0.7
145.7
151.2 %
4
0.35
420.5
3 019.3
-10.8 %
100
2 191.7
72.6
827.6
-0.3 %
27.4
—
0
—
0
678
-1.1 %
22.5
149.5
3 %
5
-71.6
-2.4
—
0
78
19.1 %
2.6
20
0.7
58
12.4 %
1.9
0.14
411.1
3 386.1
3.8 %
100
2 555.8
75.5
830.3
2.8 %
24.5
—
0
—
0
685.3
3.7 %
20.2
145.1
-1 %
4.3
-79.6
-2.4
—
0
65.5
-42.6 %
1.9
13.9
0.4
51.6
-43.4 %
1.5
0.13
409.9
3 263.2
-1.6 %
100
2 455.6
75.3
807.5
-3.9 %
24.7
—
0
—
0
661
-1.9 %
20.3
146.6
-12 %
4.5
-32.5
-1
—
0
114.1
106.7 %
3.5
23
0.7
91.1
-26.4 %
2.8
0.22
414
3 315
30.2 %
100
2 474.8
74.7
840.2
25.5 %
25.3
—
0
—
0
673.6
20.8 %
20.3
166.6
49.3 %
5
-111.4
-3.4
—
0
55.2
311.9 %
1.7
-68.6
-2.07
123.8
940.3 %
3.7
0.3
419.3
2 545.4
-10.8 %
100
1 875.9
73.7
669.4
-10.7 %
26.3
—
0
—
0
557.8
-9.4 %
21.9
111.6
-16.5 %
4.4
-98.2
-3.9
—
0
13.4
-83.6 %
0.5
1.6
0.06
11.9
-81.7 %
0.5
0.03
395.1
2 853.1
-0.2 %
100
2 103.9
73.7
749.2
-0.5 %
26.3
—
0
—
0
615.6
-3.3 %
21.6
133.6
14.9 %
4.7
-51.8
-1.8
—
0
81.8
-4.6 %
2.9
16.7
0.6
65.1
59.6 %
2.3
0.16
399.3
2 858.6
-6.4 %
100
2 105.8
73.7
752.8
14.9 %
26.3
—
0
—
0
636.5
-10.4 %
22.3
116.3
312.6 %
4.1
-30.6
-1.07
—
0
85.7
154.2 %
3
18.8
0.7
40.8
107.9 %
1.4
0.1
399.9
3 052.5
26.2 %
100
2 397.2
78.5
655.3
19.8 %
21.5
—
0
—
0
710
24.2 %
23.3
-54.7
-118.8 %
-1.8
-0.8
-0.03
—
0
-158.1
-83.6 %
-5.2
-33.1
-1.08
-515.1
-500.3 %
-16.9
-1.38
370.7
2 418.3
-14.1 %
100
1 871.6
77.4
546.8
-17.6 %
22.6
—
0
—
0
571.7
-1.4 %
23.6
-25
-129.8 %
-1.03
-61.2
-2.5
—
0
-86.1
-1330 %
-3.6
0.9
0.04
-85.8
90.2 %
-3.5
-0.21
410.6
2 815.4
6.1 %
100
2 151.5
76.4
663.8
17.7 %
23.6
—
0
—
0
580
-5.2 %
20.6
83.9
275.5 %
3
-76.9
-2.7
—
0
7
105.6 %
0.2
9
0.3
-873.5
-533.4 %
-31.03
-2.18
399.6
2 654.2
-26.7 %
100
2 090.4
78.8
563.8
-22.6 %
21.2
—
0
—
0
611.6
-18.4 %
23
-47.8
-127.6 %
-1.8
-77.2
-2.9
—
0
-125
-48.1 %
-4.7
-28.7
-1.08
-137.9
-222.7 %
-5.2
-0.34
399.9
3 622.1
—
100
2 893.4
79.9
728.8
—
20.1
—
0
—
0
749.8
—
20.7
-21
—
-0.6
-63.4
-1.8
—
0
-84.4
—
-2.3
-196
-5.4
112.4
—
3.1
0.28
398.6