Heimar Statements
HE
Data from Heimar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
ISK - Icelandic krona
Last reporting period :
31 Mar, 2024
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Heimar Income Statement
B
M
ISK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 532
-2.8 %
100
681
19.3
2 851
-4.2 %
80.7
—
0
197
5.6
488
-1.2 %
13.8
2 363
-4.8 %
66.9
4 046
114.6
-1 635
-46.3
4 774
413.5 %
135.2
855
24.2
3 919
411.8 %
111
2.17
1 805.99
3 632
4.9 %
100
657
18.1
2 975
5.4 %
81.9
—
0
183
5
494
36.1 %
13.6
2 481
0.9 %
68.3
-2 539
-69.9
-1 465
-40.3
-1 523
-21.3 %
-41.9
-265
-7.3
-1 257
-25.1 %
-34.6
-0.712
1 765.62
3 463
0.9 %
100
640
18.5
2 823
2.8 %
81.5
—
0
143
4.1
363
-17.1 %
10.5
2 460
6.6 %
71
-2 510
-72.5
-1 206
-34.8
-1 256
-120.4 %
-36.3
-251
-7.2
-1 005
-120.4 %
-29.02
-0.56
1 794.64
3 432
5.6 %
100
687
20
2 745
4.7 %
80
—
0
160
4.7
438
-11.5 %
12.8
2 307
8.5 %
67.2
6 131
178.6
-2 282
-66.5
6 156
326.6 %
179.4
1 231
35.9
4 925
326.8 %
143.5
2.72
1 810.66
3 250
-2.4 %
100
629
19.4
2 621
-3.7 %
80.6
—
0
237
7.3
495
4 %
15.2
2 126
-5.3 %
65.4
2 036
62.6
-2 719
-83.7
1 443
171 %
44.4
289
8.9
1 154
169 %
35.5
0.64
1 803.13
3 329
7.1 %
100
608
18.3
2 721
6.1 %
81.7
—
0
216
6.5
476
31.1 %
14.3
2 245
2 %
67.4
-3 326
-99.9
-952
-28.6
-2 033
-276.2 %
-61.07
-360
-10.8
-1 673
-281.3 %
-50.3
-0.918
1 823
3 108
5.1 %
100
544
17.5
2 564
8.7 %
82.5
—
0
127
4.1
363
8 %
11.7
2 201
8.8 %
70.8
1 776
57.1
-2 823
-90.8
1 154
-56 %
37.1
231
7.4
923
-56 %
29.7
0.506
1 823
2 958
5.6 %
100
599
20.3
2 359
5.9 %
79.7
—
0
137
4.6
336
-4 %
11.4
2 023
7.7 %
68.4
2 711
91.6
-2 111
-71.4
2 623
34 %
88.7
525
17.7
2 098
34 %
70.9
1.151
1 823
2 802
-8.1 %
100
574
20.5
2 228
-10.7 %
79.5
—
0
146
5.2
350
-9.6 %
12.5
1 878
-11 %
67
1 751
62.5
-1 672
-59.7
1 957
-11.9 %
69.8
391
14
1 566
-10.6 %
55.9
0.86
1 820.93
3 050
10.8 %
100
554
18.2
2 496
11.3 %
81.8
—
0
165
5.4
387
43.9 %
12.7
2 109
6.8 %
69.1
938
30.8
-825
-27.05
2 222
50.6 %
72.9
472
15.5
1 752
48.7 %
57.4
0.955
1 835.21
2 752
4.2 %
100
509
18.5
2 243
5.6 %
81.5
—
0
113
4.1
269
-9.7 %
9.8
1 974
8 %
71.7
484
17.6
-983
-35.7
1 475
-34 %
53.6
295
10.7
1 178
-34.1 %
42.8
0.65
1 812.31
2 640
2.6 %
100
515
19.5
2 125
4.1 %
80.5
—
0
116
4.4
298
-16.1 %
11.3
1 827
8.4 %
69.2
1 747
66.2
-1 340
-50.8
2 234
22.9 %
84.6
447
16.9
1 787
22.9 %
67.7
0.98
1 823.15
2 573
0.5 %
100
532
20.7
2 041
2.1 %
79.3
—
0
138
5.4
355
13.1 %
13.8
1 686
—
65.5
552
21.5
-421
-16.4
1 817
32.6 %
70.6
363
14.1
1 454
30.8 %
56.5
0.8
1 817.5
2 559
4.8 %
100
559
21.8
2 000
4.8 %
78.2
—
0
118
4.6
314
19.8 %
12.3
1 686
2.4 %
65.9
333
13
-649
-25.4
1 370
1550.6 %
53.5
258
10.1
1 112
1559.7 %
43.5
0.628
1 772
2 441
4 %
100
532
21.8
1 909
7.9 %
78.2
—
0
96
3.9
262
-9 %
10.7
1 647
11.2 %
67.5
-522
-21.4
-1 042
-42.7
83
131.7 %
3.4
16
0.7
67
132.1 %
2.7
0.037
1 823.15
2 346
-1.8 %
100
577
24.6
1 769
-5.5 %
75.4
—
0
109
4.6
288
-10.8 %
12.3
1 481
-4.3 %
63.1
-914
-39
-829
-35.3
-262
-168.8 %
-11.2
-53
-2.3
-209
-168.8 %
-8.9
-0.12
1 744.62
2 390
-6.9 %
100
519
21.7
1 871
-28.5 %
78.3
—
0
121
5.1
323
-64.8 %
13.5
1 548
-8.8 %
64.8
-948
-39.7
-219
-9.2
381
-68.5 %
15.9
77
3.2
304
-68.7 %
12.7
0.17
1 791.26
2 566
4.7 %
100
-49
-1.9
2 615
30.5 %
101.9
—
0
116
4.5
917
43.5 %
35.7
1 698
24.4 %
66.2
-60
-2.3
-429
-16.7
1 209
-30.8 %
47.1
238
9.3
971
-30.5 %
37.8
0.537
1 807.32
2 450
0.6 %
100
446
18.2
2 004
15 %
81.8
—
0
89
3.6
639
486.2 %
26.1
1 365
-16.4 %
55.7
171
7
212
8.7
1 748
30.4 %
71.3
350
14.3
1 398
31.6 %
57.1
0.769
1 816.8
2 435
1.6 %
100
693
28.5
1 742
1.3 %
71.5
—
0
109
4.5
109
-3.5 %
4.5
1 633
1.6 %
67.1
488
20
-780
-32.03
1 341
1.7 %
55.1
279
11.5
1 062
0.7 %
43.6
0.581
1 829.33
2 397
-1.9 %
100
677
28.2
1 720
-1.3 %
71.8
—
0
113
4.7
113
14.1 %
4.7
1 607
-2.3 %
67
99
4.1
-388
-16.2
1 318
13.2 %
55
263
11
1 055
15.6 %
44
0.58
1 818.97
2 444
18.9 %
100
701
28.7
1 743
20.3 %
71.3
—
0
99
4.1
99
10 %
4.1
1 644
21 %
67.3
242
9.9
-722
-29.5
1 164
20 %
47.6
206
8.4
913
11.2 %
37.4
0.552
1 655
2 056
7.3 %
100
607
29.5
1 449
10.9 %
70.5
—
0
90
4.4
90
-2.2 %
4.4
1 359
11.9 %
66.1
28
1.4
-417
-20.3
970
2325 %
47.2
194
9.4
821
2465.6 %
39.9
0.48
1 710.4
1 917
2.5 %
100
611
31.9
1 306
2.8 %
68.1
—
0
92
4.8
92
-5.2 %
4.8
1 214
3.5 %
63.3
-887
-46.3
-287
-15
40
-97.8 %
2.1
8
0.4
32
-97.6 %
1.7
0.02
1 605.7
1 871
-4.5 %
100
601
32.1
1 270
-3.6 %
67.9
—
0
97
5.2
97
31.1 %
5.2
1 173
-5.6 %
62.7
976
52.2
-324
-17.3
1 825
53.5 %
97.5
365
19.5
1 336
47.8 %
71.4
0.86
1 555.3
1 959
6.9 %
100
642
32.8
1 317
1.8 %
67.2
—
0
74
3.8
74
-16.9 %
3.8
1 243
3.2 %
63.5
188
9.6
-242
-12.4
1 189
-29.1 %
60.7
254
13
904
-32.1 %
46.1
0.58
1 559.3
1 833
8.5 %
100
539
29.4
1 294
12.1 %
70.6
—
0
89
4.9
89
-2.2 %
4.9
1 205
13.4 %
65.7
462
25.2
11
0.6
1 678
49 %
91.5
336
18.3
1 331
49.2 %
72.6
0.86
1 547.7
1 689
2.8 %
100
535
31.7
1 154
3.7 %
68.3
—
0
91
5.4
91
-2.2 %
5.4
1 063
4.2 %
62.9
408
24.2
-345
-20.4
1 126
47.2 %
66.7
234
13.9
892
43.9 %
52.8
0.57
1 564.9
1 643
-3.6 %
100
530
32.3
1 113
-4.9 %
67.7
—
0
93
5.7
93
3.3 %
5.7
1 020
-5.6 %
62.1
-198
-12.05
-57
-3.5
765
-59.5 %
46.6
145
8.8
620
-59.6 %
37.7
0.4
1 550
1 704
-0.8 %
100
534
31.3
1 170
-7.1 %
68.7
—
0
90
5.3
90
1.1 %
5.3
1 080
-7.8 %
63.4
1 010
59.3
-201
-11.8
1 889
113.7 %
110.9
355
20.8
1 534
117 %
90
0.98
1 567.8
1 717
1.5 %
100
457
26.6
1 260
3.4 %
73.4
—
0
89
5.2
89
-6.3 %
5.2
1 171
4.3 %
68.2
-207
-12.06
-80
-4.7
884
-43.5 %
51.5
177
10.3
707
-43.5 %
41.2
0.45
1 555.3
1 692
10.6 %
100
474
28
1 218
12.1 %
72
—
0
95
5.6
95
13.1 %
5.6
1 123
12 %
66.4
802
47.4
-360
-21.3
1 565
67 %
92.5
313
18.5
1 252
66.9 %
74
0.81
1 545.7
1 530
0.9 %
100
443
29
1 087
1.7 %
71
—
0
84
5.5
84
-5.6 %
5.5
1 003
2.3 %
65.6
77
5
-143
-9.3
937
-66.4 %
61.2
187
12.2
750
-70.1 %
49
0.52
1 442.3
1 517
7.1 %
100
448
29.5
1 069
5.5 %
70.5
—
0
89
5.9
89
21.9 %
5.9
980
4.3 %
64.6
1 605
105.8
202
13.3
2 787
242 %
183.7
277
18.3
2 510
285 %
165.5
2.2
1 140.9
1 417
3.5 %
100
404
28.5
1 013
3.3 %
71.5
—
0
73
5.2
73
-2.7 %
5.2
940
3.8 %
66.3
202
14.3
-327
-23.08
815
1.9 %
57.5
163
11.5
652
1.9 %
46
0.46
1 417.4
1 369
10.2 %
100
388
28.3
981
11.5 %
71.7
—
0
75
5.5
75
-7.4 %
5.5
906
13.4 %
66.2
343
25.1
-449
-32.8
800
11.4 %
58.4
160
11.7
640
11.5 %
46.7
0.45
1 422.2
1 242
-5 %
100
362
29.1
880
-3.9 %
70.9
—
0
81
6.5
81
26.6 %
6.5
799
-6.2 %
64.3
-7
-0.6
-74
-6
718
-44.9 %
57.8
144
11.6
574
-45.2 %
46.2
0.4
1 435
1 307
2.3 %
100
391
29.9
916
-1.7 %
70.1
—
0
64
4.9
64
-8.6 %
4.9
852
-1.2 %
65.2
450
34.4
—
0
1 302
141.1 %
99.6
255
19.5
1 047
142.4 %
80.1
0.74
1 420.7
1 277
11 %
100
345
27
932
18.3 %
73
—
0
70
5.5
70
-17.6 %
5.5
862
22.6 %
67.5
-322
-25.2
—
0
540
22.2 %
42.3
108
8.5
432
22.4 %
33.8
0.3
1 440
1 150
—
100
362
31.5
788
—
68.5
—
0
85
7.4
85
—
7.4
703
—
61.1
-78
-6.8
-183
-15.9
442
—
38.4
89
7.7
353
—
30.7
0.25
1 428.7