Grupo Media Statements
MC
Data from Grupo Media`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2022
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Grupo Media Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
79.783
14.5 %
100
15.988
20
63.795
18.4 %
80
—
0
34.19
42.9
66.07
7.8 %
82.8
-2.275
69.3 %
-2.9
-1.73
-2.2
-0.242
-0.3
-4.314
53.7 %
-5.4
-0.037
-0.05
-4.072
-110 %
-5.1
-0.051
84.513
69.673
3.1 %
100
15.811
22.7
53.862
0.9 %
77.3
—
0
29.723
42.7
61.266
16.7 %
87.9
-7.404
-930.7 %
-10.6
-1.768
-2.5
-0.212
-0.3
-9.316
-3203.2 %
-13.4
-1.458
-2.09
40.758
822.4 %
58.5
0.48
84.513
67.581
2.4 %
100
14.191
21
53.39
15.1 %
79
—
0
24.036
35.6
52.499
-8.5 %
77.7
0.891
108.1 %
1.3
-1.528
-2.3
-0.056
-0.08
-0.282
97.7 %
-0.4
0.679
1
4.419
152 %
6.5
0.05
84.513
65.999
-19.8 %
100
19.62
29.7
46.378
-33.4 %
70.3
—
0
27.561
41.8
57.391
-4.9 %
87
-11.013
-219.4 %
-16.7
-1.015
-1.5
-0.074
-0.1
-12.072
-332.6 %
-18.3
-2.214
-3.4
-8.498
-356.3 %
-12.9
-0.117
84.513
82.309
48.8 %
100
12.71
15.4
69.599
85.7 %
84.6
—
0
28.501
34.6
60.377
10.2 %
73.4
9.222
153.3 %
11.2
-0.921
-1.1
-0.596
-0.7
5.189
130.7 %
6.3
1.873
2.3
3.316
123 %
4
0.039
84.513
55.301
18 %
100
17.828
32.2
37.473
-6 %
67.8
—
0
27.208
49.2
54.785
61.7 %
99.1
-17.312
-389.2 %
-31.3
-0.849
-1.5
-0.131
-0.2
-16.885
69.3 %
-30.5
-2.473
-4.5
-14.412
74.2 %
-26.06
-0.171
84.513
46.862
47 %
100
7.001
14.9
39.861
46 %
85.1
—
0
15.229
32.5
33.874
2.2 %
72.3
5.987
202.5 %
12.8
-0.375
-0.8
-0.171
-0.4
-54.958
-839.8 %
-117.3
0.955
2
-55.913
-1088.4 %
-119.3
-0.662
84.513
31.875
-32.3 %
100
4.573
14.3
27.302
-34.9 %
85.7
—
0
15.537
48.7
33.144
7.2 %
104
-5.842
-153.1 %
-18.3
-0.38
-1.2
0.062
0.2
-5.848
-157.2 %
-18.3
-1.143
-3.6
-4.705
-164.7 %
-14.8
-0.056
84.513
47.076
19.8 %
100
5.144
10.9
41.931
46.6 %
89.1
—
0
14.052
29.9
30.922
3.9 %
65.7
11.009
1059.8 %
23.4
-0.592
-1.3
-0.19
-0.4
10.217
681.1 %
21.7
2.942
6.2
7.276
624.9 %
15.5
0.086
84.513
39.307
-29.6 %
100
10.704
27.2
28.603
-5.2 %
72.8
—
0
14.275
36.3
29.75
84.8 %
75.7
-1.147
-108.1 %
-2.9
-0.603
-1.5
0.002
0.004
-1.758
-113.1 %
-4.5
-0.372
-0.9
-1.386
-114.6 %
-3.5
-0.016
84.513
55.806
42.6 %
100
25.627
45.9
30.179
48.8 %
54.1
—
0
14.73
26.4
16.102
-5.8 %
28.9
14.077
342.7 %
25.2
-0.571
-1.02
-0.043
-0.08
13.458
457.3 %
24.1
3.965
7.1
9.493
497.2 %
17
0.112
84.513
39.127
-18.7 %
100
18.846
48.2
20.28
-30.5 %
51.8
—
0
14.957
38.2
17.1
4 %
43.7
3.18
-75 %
8.1
-0.595
-1.5
-0.133
-0.3
2.415
-80 %
6.2
0.825
2.1
1.589
-81.4 %
4.1
0.019
84.513
48.15
24.3 %
100
18.98
39.4
29.17
46.1 %
60.6
—
0
14.68
30.5
16.44
1 %
34.1
12.73
246.9 %
26.4
-0.74
-1.5
0.11
0.2
12.1
351.5 %
25.1
3.55
7.4
8.55
340.7 %
17.8
0.1
84.51
38.73
-22.8 %
100
18.77
48.5
19.96
-39.7 %
51.5
—
0
14.68
37.9
16.28
-8.9 %
42
3.67
-75.9 %
9.5
-0.78
-2.01
-0.2
-0.5
2.68
-81.1 %
6.9
0.74
1.9
1.94
-80.8 %
5
0.02
84.51
50.15
38.3 %
17.06
33.1
62.9 %
—
15.64
17.88
6.1 %
15.21
338.3 %
-0.85
-0.2
14.16
497.5 %
4.07
10.1
637.2 %
0.12
84.51
36.27
-17.5 %
15.96
20.32
-26 %
—
14.77
16.85
-1.6 %
3.47
-66.4 %
-0.86
-0.24
2.37
-74 %
1
1.37
-78.6 %
0.02
84.51
43.96
25.3 %
16.48
27.47
40.7 %
—
15.05
17.13
4.6 %
10.34
228.3 %
-0.96
-0.28
9.11
344.4 %
2.7
6.41
235.6 %
0.08
84.51
35.08
-29.5 %
15.55
19.53
-42.2 %
—
14.4
16.38
-3.6 %
3.15
-81.2 %
-0.92
-0.18
2.05
-87.1 %
0.14
1.91
-81.5 %
0.02
84.51
49.73
27.4 %
15.95
33.77
58 %
—
15.22
17
-5.3 %
16.78
393.5 %
-0.76
-0.17
15.9
653.6 %
5.58
10.32
631.9 %
0.12
84.51
39.04
-15.5 %
17.67
21.37
-24.7 %
—
15.7
17.96
-5.9 %
3.4
-63.4 %
-1.16
-0.15
2.11
-73.3 %
0.7
1.41
-74.4 %
0.02
84.51
46.22
18.4 %
17.84
28.39
20.1 %
—
16.6
19.08
-2.8 %
9.3
131.9 %
-1.26
-0.13
7.9
257.5 %
2.39
5.51
196.2 %
0.07
84.51
39.04
-26.6 %
15.4
23.64
-33.6 %
—
17.28
19.63
-5.4 %
4.01
-72.9 %
-1.38
-0.17
2.21
-83.5 %
0.35
1.86
-79.6 %
0.02
84.51
53.22
37 %
17.64
35.58
52.8 %
—
16.55
20.76
5.4 %
14.82
312.8 %
-1.44
-0.06
13.37
578.7 %
4.26
9.11
997.6 %
0.11
84.51
38.84
-12.5 %
15.54
23.29
-16.6 %
—
16.91
19.7
2.5 %
3.59
-58.7 %
-1.49
-0.13
1.97
-72 %
1.14
0.83
-83.7 %
0.01
84.51
44.39
17 %
16.48
27.91
32.4 %
—
16.11
19.22
11.2 %
8.7
128.9 %
-1.42
-0.24
7.04
163.7 %
1.96
5.08
122.8 %
0.06
84.51
37.93
-26.2 %
16.86
21.08
-36.7 %
—
15.69
17.28
-3.9 %
3.8
-75.2 %
-1.44
0.31
2.67
-80.6 %
0.4
2.28
-75.1 %
0.03
84.37
51.43
30.6 %
18.11
33.32
42.9 %
—
15.3
17.99
-9.1 %
15.34
333.3 %
-1.11
-0.25
13.73
680.1 %
4.59
9.14
3708.3 %
0.11
84.51
39.38
-19.8 %
16.06
23.32
-25.8 %
—
16.72
19.79
-4.7 %
3.54
-66.8 %
-1.77
-0.01
1.76
-79.3 %
1.52
0.24
-96.2 %
—
84.51
49.1
23.2 %
17.67
31.42
46 %
—
18.29
20.77
12.6 %
10.65
245.8 %
-2.03
-0.23
8.51
901.2 %
2.13
6.38
786.1 %
0.08
84.51
39.86
-23.6 %
18.34
21.52
-40.5 %
—
15.9
18.44
-16.2 %
3.08
-78.3 %
-1.99
-0.21
0.85
-92.8 %
0.14
0.72
-91.2 %
0.01
84.51
52.2
23.8 %
16.02
36.18
50.6 %
—
18.43
22.01
8.7 %
14.17
274.9 %
-1.66
-0.6
11.75
887.4 %
3.57
8.18
16260 %
0.1
84.51
42.16
-12.3 %
18.14
24.02
-18.9 %
—
18.1
20.24
8.2 %
3.78
-65.4 %
-2.21
-0.3
1.19
-86.6 %
1.13
0.05
-99.2 %
—
84.51
48.1
22.5 %
18.48
29.62
44.7 %
—
17.24
18.71
-9.1 %
10.91
10018.2 %
-1.97
-0.29
8.86
832.2 %
2.56
6.3
841.2 %
0.07
84.51
39.26
-24.8 %
18.78
20.47
-30.8 %
—
17.87
20.59
37.6 %
-0.11
-100.8 %
-1.61
-0.17
-1.21
-110.2 %
-0.37
-0.85
-113.1 %
-0.01
84.51
52.18
26.6 %
22.59
29.6
-16.4 %
—
12.41
14.96
-52.1 %
14.64
251.9 %
-2.28
-0.48
11.88
542.2 %
5.4
6.48
362.9 %
0.08
84.51
41.22
-19 %
5.83
35.39
-20.4 %
—
13.26
31.23
-10.7 %
4.16
-56.3 %
-1.94
-0.38
1.85
-75.2 %
0.44
1.4
-72.1 %
0.02
84.51
50.87
27 %
6.4
44.47
28.8 %
—
13.29
34.96
5.5 %
9.51
589.1 %
-2.11
0.07
7.46
726.9 %
2.45
5.01
627.4 %
0.06
84.51
40.04
-29.9 %
5.51
34.53
-31.9 %
—
13.86
33.15
-36.6 %
1.38
186.2 %
-2.27
-0.3
-1.19
67 %
-0.23
-0.95
88.1 %
-0.01
84.51
57.08
15.9 %
6.4
50.68
13.8 %
—
17.9
52.28
22.5 %
-1.6
-186.5 %
-1.92
-0.09
-3.61
-556.4 %
4.2
-7.96
-1163.5 %
-0.09
84.51
49.27
-23.6 %
4.74
44.53
-22.7 %
—
17.46
42.68
-5.2 %
1.85
-85.3 %
-2.16
-0.24
-0.55
-104.9 %
-0.08
-0.63
-108 %
-0.01
84.51
64.46
—
6.84
57.61
—
—
16.31
45
—
12.62
—
-0.99
-0.29
11.34
—
3.3
7.83
—
0.09
84.51