Sonae - Statements
SO
Data from Sonae -`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Quarterly
Earnings release date:
30 Jul, 2024
Expected release date:
13 Nov, 2024
Sonae - Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 186.32
5.1 %
100
1 719.15
78.6
467.17
6.2 %
21.4
—
0
313.93
14.4
405.94
0.4 %
18.6
61.225
71.7 %
2.8
17.698
0.8
-2.866
-0.1
73.901
67.6 %
3.4
8.532
0.4
49.962
102.8 %
2.3
0.026
1 953.93
2 080.9
-11.9 %
100
1 641.08
78.9
439.82
-11.4 %
21.1
—
0
295.56
14.2
404.17
-0.7 %
19.4
35.653
-60.2 %
1.7
8.528
0.4
-2.429
-0.1
44.105
-82.1 %
2.1
8.692
0.4
24.642
-88.9 %
1.2
0.013
1 939.46
2 363.19
7.2 %
100
1 866.7
79
496.49
9.3 %
21
—
0
319.36
13.5
407.01
13.8 %
17.2
89.478
-7.2 %
3.8
237.5
10
-0.28
-0.01
245.93
147.6 %
10.4
-15.938
-0.7
222.1
220.5 %
9.4
0.122
1 929.74
2 204.91
-42.4 %
100
1 750.8
79.4
454.11
-43.8 %
20.6
—
0
260.6
11.8
357.69
-50.2 %
16.2
96.416
8 %
4.4
1.379
0.06
-1.174
-0.05
99.323
-0.9 %
4.5
14.215
0.6
69.296
5.5 %
3.1
0.034
1 941.7
3 831.09
104.5 %
100
3 023.12
78.9
807.97
112.3 %
21.1
—
0
539.83
14.1
718.71
108.2 %
18.8
89.261
151.6 %
2.3
20.028
0.5
-2.982
-0.08
100.23
146.1 %
2.6
11.237
0.3
65.668
152.2 %
1.7
0.035
1 941.7
1 873.08
-16.1 %
100
1 492.45
79.7
380.63
-14.7 %
20.3
—
0
263.14
14
345.15
-5.6 %
18.4
35.476
-56 %
1.9
11.211
0.6
-1.215
-0.06
40.725
-51.5 %
2.2
5.796
0.3
26.033
-80.2 %
1.4
0.015
1 930.21
2 233.47
9.2 %
100
1 787.2
80
446.27
9.8 %
20
—
0
280.28
12.5
365.73
8.1 %
16.4
80.546
18.3 %
3.6
69.859
3.1
-1.75
-0.08
83.954
-31.9 %
3.8
-2.983
-0.1
131.76
43.6 %
5.9
0.06
1 952.11
2 045.15
15.5 %
100
1 638.77
80.1
406.37
10.5 %
19.9
—
0
237.88
11.6
338.3
1.6 %
16.5
68.075
96.5 %
3.3
60.243
2.9
-5.135
-0.3
123.36
26 %
6
11.36
0.6
91.74
21.2 %
4.5
0.048
1 928.39
1 771.05
5.6 %
100
1 403.35
79.2
367.7
9.3 %
20.8
—
0
244.61
13.8
333.05
5.7 %
18.8
34.649
61.8 %
2
66.345
3.7
0.161
0.009
97.883
93.7 %
5.5
3.458
0.2
75.68
78.6 %
4.3
0.04
1 916.92
1 676.35
-16.6 %
100
1 339.81
79.9
336.54
-17.5 %
20.1
—
0
230.13
13.7
315.12
1.7 %
18.8
21.413
-78.2 %
1.3
22.404
1.3
0.378
0.02
50.542
-64.4 %
3
-1.426
-0.09
42.376
-61.3 %
2.5
0.022
1 916.92
2 009.39
13 %
100
1 601.31
79.7
408.08
15 %
20.3
—
0
241.52
12
309.92
9.2 %
15.4
98.157
38.4 %
4.9
69.207
3.4
-4.559
-0.2
141.96
53 %
7.1
4.866
0.2
109.45
14.3 %
5.4
0.057
1 908.43
1 778.38
11.2 %
100
1 423.61
80.1
354.77
4.3 %
19.9
—
0
208.3
11.7
283.83
-1.8 %
16
70.936
39 %
4
23.138
1.3
-2.826
-0.2
92.787
33 %
5.2
17.364
1
95.774
55 %
5.4
0.029
2 042.58
1 599.7
-0.5 %
100
1 259.57
78.7
340.13
8.6 %
21.3
—
0
220.43
13.8
289.09
-1.9 %
18.1
51.039
177.1 %
3.2
17.834
1.1
—
0
69.787
2479.1 %
4.4
5.375
0.3
61.788
9534.9 %
3.9
0.032
1 908.43
1 607.83
-16.2 %
100
1 294.7
80.5
313.13
-50 %
19.5
—
0
219.72
13.7
294.72
-44.1 %
18.3
18.418
-81.6 %
1.1
-5.792
-0.4
0.006
0.0004
2.706
-97 %
0.2
-0.782
-0.05
0.641
-99.3 %
0.04
0.001
2 044.2
1 918.62
10.6 %
100
1 291.74
67.3
626.88
66.9 %
32.7
—
0
232.2
12.1
526.88
85.4 %
27.5
100
9.2 %
5.2
16.884
0.9
—
0
90.044
4.6 %
4.7
1.559
0.08
94.922
31.3 %
4.9
0.037
2 445.71
1 734.31
12.9 %
100
1 358.6
78.3
375.71
19.3 %
21.7
—
0
206.64
11.9
284.13
-4.5 %
16.4
91.582
424.8 %
5.3
3.716
0.2
-1.727
-0.1
86.047
291.3 %
5
14.963
0.9
72.277
507 %
4.2
0.038
1 910.24
1 536.46
-1 %
100
1 221.48
79.5
314.97
16 %
20.5
—
0
208.98
13.6
297.52
-7.1 %
19.4
17.452
135.8 %
1.1
-56.507
-3.7
—
0
-44.978
9.1 %
-2.9
-1.221
-0.08
-17.758
69.8 %
-1.2
-0.011
1 786.48
1 551.73
-13.8 %
100
1 280.13
82.5
271.6
-55.3 %
17.5
—
0
224.38
14.5
320.29
-38.4 %
20.6
-48.689
-155.8 %
-3.1
0.075
0.005
—
0
-49.46
-144.1 %
-3.2
-5.778
-0.4
-58.732
-175.5 %
-3.8
-0.03
1 904.02
1 799.25
7.5 %
100
1 192.11
66.3
607.14
69.3 %
33.7
—
0
228.47
12.7
519.82
68.5 %
28.9
87.322
74.3 %
4.9
67.425
3.7
—
0
112.04
87.9 %
6.2
4.957
0.3
77.841
55.8 %
4.3
0.051
1 904.18
1 673.76
10.7 %
100
1 315.18
78.6
358.58
3.9 %
21.4
—
0
208.3
12.4
308.49
4.7 %
18.4
50.085
-1.3 %
3
3.375
0.2
—
0
59.617
44.8 %
3.6
9.328
0.6
49.964
154 %
3
0.009
2 042.49
1 511.32
4.3 %
100
1 166.06
77.2
345.27
10.9 %
22.8
—
0
217.76
14.4
294.52
3.8 %
19.5
50.743
85.5 %
3.4
-8.929
-0.6
—
0
41.183
63.5 %
2.7
6.426
0.4
19.671
7.5 %
1.3
0.013
2 042.49
1 449
-14.1 %
100
1 137.77
78.5
311.23
-12.4 %
21.5
—
0
212.69
14.7
283.88
-7.4 %
19.6
27.355
-43.9 %
1.9
-1.447
-0.1
—
0
25.184
-84 %
1.7
-2.501
-0.2
18.304
-82.1 %
1.3
0.007
2 034.12
1 686.6
9.6 %
100
1 331.15
78.9
355.45
15.6 %
21.1
—
0
211.17
12.5
306.7
21.8 %
18.2
48.754
-12.3 %
2.9
45.475
2.7
63.241
3.7
157.47
634.1 %
9.3
20.533
1.2
102.29
253.4 %
6.1
0.055
2 044.92
1 539.33
16.3 %
100
1 231.91
80
307.42
8.9 %
20
—
0
181.88
11.8
251.8
1.8 %
16.4
55.622
58.9 %
3.6
-33.417
-2.2
—
0
21.451
-73.7 %
1.4
-6.557
-0.4
28.941
-50.7 %
1.9
0.012
2 246.99
1 323.8
-1.3 %
100
1 041.5
78.7
282.4
2.2 %
21.3
—
0
182.5
13.8
247.4
-7.6 %
18.7
35
316.7 %
2.6
48.8
3.7
-0.2
-0.02
81.6
860 %
6.2
12.6
1
58.7
241.3 %
4.4
0.03
2 135.2
1 341.1
-13.2 %
100
1 065
79.4
276.2
-3 %
20.6
—
0
192.4
14.3
267.7
12.4 %
20
8.4
-81.9 %
0.6
-2.1
-0.2
0.1
0.007
8.5
-87.3 %
0.6
-2.2
-0.2
17.2
-58.2 %
1.3
0.01
2 030.3
1 545.6
6.8 %
1 261
284.6
5.1 %
—
187.8
238.2
2.6 %
46.5
20.8 %
16.3
-0.1
66.9
-9.8 %
20.9
41.1
-31.8 %
0.03
2 039.5
1 446.7
13.1 %
1 176
270.7
11.3 %
—
176.4
232.2
1.6 %
38.5
161.9 %
21.8
0.1
74.2
74.6 %
10.1
60.3
-3.5 %
0.03
2 027
1 279
3.6 %
1 035.7
243.3
9.5 %
—
182.2
228.6
1.7 %
14.7
712.5 %
27
0
42.5
289.9 %
-13
62.5
506.8 %
0.03
2 054.3
1 234.5
-16.6 %
1 012.2
222.2
93.6 %
—
178.8
224.7
180.9 %
-2.4
-106.9 %
12.3
-0.1
10.9
-90.8 %
-1.5
10.3
-87.4 %
0.01
2 022
1 480.1
2.8 %
1 365.3
114.8
-4 %
—
185.2
80
5.5 %
34.8
-20.4 %
77.5
0.1
118.3
105 %
29.4
81.8
34.3 %
0.04
2 035.8
1 439.4
19.6 %
1 319.8
119.6
90.1 %
—
179.8
75.8
37.1 %
43.7
482.7 %
12.9
—
57.7
60.7 %
-3.4
60.9
26.6 %
0.03
2 017.9
1 204
-0.2 %
1 141.2
62.9
-8.4 %
—
174.5
55.3
-35 %
7.5
145.7 %
27.4
—
35.9
-9.3 %
-10.9
48.1
50.3 %
0.02
1 936.9
1 205.9
-12.3 %
1 137.3
68.7
-36.4 %
—
174.8
85.1
-8 %
-16.4
-205.8 %
-10.4
—
39.6
-18.2 %
11.5
32
-8 %
0.02
2 016.7
1 375.3
5 %
1 267.3
108
0.4 %
—
166.7
92.5
26 %
15.5
-54.7 %
28.2
—
48.4
21.6 %
17.2
34.8
-26.9 %
0.02
2 193.5
1 310
10.7 %
1 202.4
107.6
16.3 %
—
161.7
73.4
123.8 %
34.2
-42.7 %
3.4
-0.1
39.8
-53.3 %
-6.9
47.6
-39.6 %
0.02
1 954.7
1 182.9
3.2 %
1 090.4
92.5
-4.1 %
—
170.6
32.8
-65.9 %
59.7
29750 %
25.6
—
85.3
253.9 %
7.8
78.8
263.1 %
0.04
1 952.1
1 146.1
-16 %
1 049.5
96.5
-39.8 %
—
166.4
96.3
-6.4 %
0.2
-99.7 %
21.2
—
24.1
-60.4 %
2.8
21.7
-55.4 %
0.01
1 955.9
1 364
4.6 %
1 203.9
160.2
3.1 %
—
166.9
102.9
10.9 %
57.3
-8.5 %
1.8
1.8
60.9
8.6 %
12.5
48.7
13.8 %
0.02
2 181.4
1 303.7
10.5 %
1 148.3
155.4
28.2 %
—
161.8
92.8
28.2 %
62.6
28.3 %
-6.4
-0.1
56.1
30.5 %
10.7
42.8
1.4 %
0.02
1 887.5
1 179.9
4.7 %
1 058.7
121.2
5.3 %
—
163.5
72.4
-26 %
48.8
182.1 %
-5.8
0
43
325.7 %
1.6
42.2
317.8 %
0.02
1 877.1
1 126.5
-16.8 %
1 011.4
115.1
-29.6 %
—
159
97.8
-26.1 %
17.3
-44.4 %
-9.2
2
10.1
-79.6 %
-0.1
10.1
-72.3 %
0.01
1 889.2
1 354.3
7.1 %
1 190.9
163.4
-5.2 %
—
159.5
132.3
-48.8 %
31.1
136.2 %
25.1
-6.8
49.4
156 %
4.6
36.4
-85 %
0.02
1 888.9
1 264.3
13.1 %
1 091.9
172.4
29.2 %
—
148.2
258.2
189.8 %
-85.8
-293.7 %
-2.5
0.1
-88.2
-847.5 %
7.3
242.8
683.2 %
0.12
1 873.4
1 117.7
3 %
984.3
133.4
-0.6 %
—
150.6
89.1
-29 %
44.3
409.2 %
-32.5
0
11.8
271 %
5
31
248.3 %
—
1 873.4
1 085.1
-14.2 %
950.9
134.2
-6.9 %
—
153.5
125.5
17.5 %
8.7
-76.7 %
-15.6
0
-6.9
66.8 %
-1
8.9
128.3 %
—
1 873.1
1 264.9
—
1 120.7
144.2
—
—
157.7
106.8
—
37.4
—
-60.5
2.4
-20.8
—
20
-31.5
—
-0.02
1 872.5