Novabase Statements
NB
Data from Novabase`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
26 Jul, 2024
Novabase Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65.896
51 %
100
—
0
—
—
0
—
0
36.921
56
62.582
46.7 %
95
3.314
240.9 %
5
0.258
0.4
-0.115
-0.2
3.457
1018.8 %
5.2
0.908
1.4
2.824
-93.4 %
4.3
0.081
28.339
43.645
-50.9 %
100
—
0
—
—
0
—
0
21.553
49.4
42.673
-48.2 %
97.8
0.972
-85 %
2.2
-0.194
-0.4
-0.469
-1.07
0.309
-94.8 %
0.7
1.461
3.3
42.933
940.8 %
98.4
1.61
26.651
88.911
1.8 %
100
—
0
—
—
0
—
0
52.548
59.1
82.422
-0.4 %
92.7
6.489
40.8 %
7.3
-0.39
-0.4
-0.162
-0.2
5.937
31 %
6.7
1.361
1.5
4.125
-16.4 %
4.6
0.151
28.519
87.332
14.8 %
100
—
0
—
—
0
—
0
49.937
57.2
82.723
17.7 %
94.7
4.609
-20.3 %
5.3
-0.076
-0.09
-0.001
-0.001
4.532
-14.5 %
5.2
1.426
1.6
4.934
23.9 %
5.6
0.15
31.461
76.073
6.9 %
100
—
0
—
—
0
—
0
46.423
61
70.29
5.7 %
92.4
5.783
23.9 %
7.6
-0.41
-0.5
-0.072
-0.09
5.301
7 %
7
1.191
1.6
3.983
-26.6 %
5.2
0.128
31.003
71.144
5.2 %
100
—
0
—
—
0
—
0
44.932
63.2
66.475
5.2 %
93.4
4.669
4.2 %
6.6
0.329
0.5
-0.043
-0.06
4.952
16.3 %
7
-0.682
-1
5.429
65.7 %
7.6
0.17
31.485
67.644
10.1 %
100
—
0
67.644
10.1 %
100
—
0
41.253
61
63.164
10.4 %
93.4
4.48
6.5 %
6.6
-0.15
-0.2
-0.073
-0.1
4.257
16.6 %
6.3
0.975
1.4
3.277
22.9 %
4.8
0.105
30.816
61.412
-3.5 %
100
—
0
61.412
-3.5 %
100
—
0
39.989
65.1
57.205
-5.3 %
93.1
4.207
28 %
6.9
-0.41
-0.7
-0.121
-0.2
3.652
75.8 %
5.9
1.706
2.8
2.667
-44.7 %
4.3
0.08
30.774
63.668
10.2 %
100
—
0
63.668
10.4 %
100
—
0
40.259
63.2
60.381
10.6 %
94.8
3.287
6.9 %
5.2
-1.212
-1.9
-0.136
-0.2
2.077
-78.6 %
3.3
0.206
0.3
4.819
-74.3 %
7.6
0.15
31.041
57.801
3.2 %
100
0.122
0.2
57.679
3.2 %
99.8
—
0
37.791
65.4
54.605
1.2 %
94.5
3.074
60.2 %
5.3
6.534
11.3
-0.145
-0.3
9.683
402.5 %
16.8
-0.056
-0.1
18.756
1040.9 %
32.4
0.6
31.258
56.028
36.8 %
100
0.131
0.2
55.897
36.2 %
99.8
—
0
35.447
63.3
53.978
38.4 %
96.3
1.919
-6.2 %
3.4
0.051
0.09
-0.083
-0.1
1.927
26.4 %
3.4
0.439
0.8
1.644
-50.5 %
2.9
0.05
31.025
40.956
-40.7 %
100
-0.083
-0.2
41.039
-40.5 %
100.2
—
0
30.781
75.2
38.993
-41.8 %
95.2
2.046
3.9 %
5
-1.092
-2.7
0.519
1.3
1.525
25.3 %
3.7
0.717
1.8
3.322
134.8 %
8.1
0.1
31.025
69.075
17.9 %
100
0.083
0.1
68.992
40.9 %
99.9
—
0
40.134
58.1
67.023
42.2 %
97
1.969
7.6 %
2.9
-0.583
-0.8
-0.169
-0.2
1.217
-36.9 %
1.8
0.277
0.4
1.415
29.8 %
2
0.046
31.025
58.6
24.5 %
100
9.64
16.5
48.96
17.3 %
83.5
—
0
22.87
39
47.13
21.7 %
80.4
1.83
-38.6 %
3.1
0.03
0.05
0.38
0.6
1.93
-42.9 %
3.3
0.33
0.6
1.09
-35.5 %
1.9
0.03
31.39
47.06
211.8 %
100
5.34
11.3
41.73
3697.4 %
88.7
—
0
23.85
50.7
38.74
1573 %
82.3
2.98
104.1 %
6.3
0.38
0.8
-1.09
-2.3
3.38
2716.7 %
7.2
0.58
1.2
1.69
-43.9 %
3.6
0.05
31.38
-42.08
-174.7 %
100
-40.91
97.2
-1.16
-103.2 %
2.8
—
0
4.77
-11.3
-2.63
-107.6 %
6.3
1.46
-7.6 %
-3.5
-1.3
3.1
0.01
-0.02
0.12
-91.9 %
-0.3
-0.7
1.7
3.01
213.5 %
-7.2
0.09
32.05
56.34
-4.2 %
100
20.26
36
36.07
-26.9 %
64
—
0
21.2
37.6
34.5
-26.6 %
61.2
1.58
-31.6 %
2.8
-0.04
-0.07
0.28
0.5
1.48
-43.3 %
2.6
0.85
1.5
0.96
-37.7 %
1.7
0.03
31.34
58.79
8.6 %
100
9.47
16.1
49.32
15.5 %
83.9
—
0
24.1
41
47.02
17.5 %
80
2.31
-13.8 %
3.9
0.25
0.4
-1.2
-2.04
2.61
25.5 %
4.4
0.81
1.4
1.54
-20.2 %
2.6
0.05
31.31
54.12
-13 %
100
11.41
21.1
42.71
-5.5 %
78.9
—
0
22.66
41.9
40.03
-4.5 %
74
2.68
-19 %
5
-0.6
-1.1
-0.23
-0.4
2.08
11.2 %
3.8
0.45
0.8
1.93
80.4 %
3.6
0.06
31.39
62.21
18 %
100
16.99
27.3
45.21
17.6 %
72.7
—
0
22.18
35.7
41.9
14.9 %
67.4
3.31
68 %
5.3
0.09
0.1
-0.2
-0.3
1.87
228.1 %
3
0.03
0.05
1.07
970 %
1.7
0.03
31.45
52.74
-3 %
100
14.29
27.1
38.45
-2 %
72.9
—
0
21.01
39.8
36.48
-4.6 %
69.2
1.97
95 %
3.7
-1.4
-2.7
-0.51
-1
0.57
-31.3 %
1.1
0.13
0.2
0.1
-74.4 %
0.2
—
31.38
54.36
5.5 %
100
15.12
27.8
39.24
8.7 %
72.2
—
0
22.31
41
38.23
13.3 %
70.3
1.01
-57 %
1.9
-0.3
-0.6
-0.63
-1.2
0.83
-62.1 %
1.5
0.35
0.6
0.39
-75 %
0.7
0.01
31.12
51.55
-12.7 %
100
15.45
30
36.11
-12.7 %
70
—
0
21.97
42.6
33.75
-14.3 %
65.5
2.35
19.9 %
4.6
-0.16
-0.3
-1.57
-3.05
2.19
63.4 %
4.2
0.35
0.7
1.56
-46.6 %
3
0.05
31.43
59.05
34.1 %
100
17.71
30
41.34
19.2 %
70
—
0
20.53
34.8
39.38
20.1 %
66.7
1.96
3.2 %
3.3
-0.52
-0.9
0.01
0.02
1.34
-32 %
2.3
-2.32
-3.9
2.92
186.3 %
4.9
0.09
31.22
44.03
-25.8 %
100
9.35
21.2
34.68
-10.2 %
78.8
—
0
19.13
43.4
32.78
-8.8 %
74.4
1.9
-29.4 %
4.3
0.07
0.2
-0.37
-0.8
1.97
-26.5 %
4.5
0.4
0.9
1.02
-37 %
2.3
0.03
31.15
59.31
8.9 %
100
20.69
34.9
38.62
10.3 %
65.1
—
0
20.34
34.3
35.93
10.9 %
60.6
2.69
3.1 %
4.5
-0.03
-0.05
-1.05
-1.8
2.68
4.3 %
4.5
0.64
1.1
1.62
-16.9 %
2.7
0.05
31.5
54.44
-3.6 %
100
19.42
35.7
35.02
-9.9 %
64.3
—
0
19.41
35.7
32.41
-10.9 %
59.5
2.61
4.8 %
4.8
-0.1
-0.2
-0.34
-0.6
2.57
-5.9 %
4.7
0.59
1.1
1.95
3.2 %
3.6
0.06
30.66
56.48
20 %
100
17.62
31.2
38.85
28.5 %
68.8
—
0
20.53
36.3
36.37
31.3 %
64.4
2.49
-1.6 %
4.4
0.35
0.6
0.64
1.1
2.73
13.8 %
4.8
0.2
0.4
1.89
25.2 %
3.3
0.06
32.72
47.05
-14.3 %
100
16.81
35.7
30.24
-27 %
64.3
—
0
19.2
40.8
27.71
-26.7 %
58.9
2.53
-29.5 %
5.4
-0.13
-0.3
—
0
2.4
-29.8 %
5.1
0.6
1.3
1.51
-24.5 %
3.2
0.05
30.66
54.88
2.3 %
100
13.49
24.6
41.4
13.5 %
75.4
—
0
19.07
34.7
37.81
15.7 %
68.9
3.59
-5 %
6.5
-0.17
-0.3
0.46
0.8
3.42
-4.5 %
6.2
0.76
1.4
2
-20.3 %
3.6
0.07
28.6
53.67
-6 %
100
17.21
32.1
36.46
-3.4 %
67.9
—
0
19.63
36.6
32.68
-11.3 %
60.9
3.78
320 %
7
-0.22
-0.4
-0.11
-0.2
3.58
205.6 %
6.7
0.82
1.5
2.51
224.9 %
4.7
0.08
30.42
57.08
6.9 %
100
19.33
33.9
37.75
12.6 %
66.1
—
0
18.45
32.3
36.85
16.7 %
64.6
0.9
-53.4 %
1.6
-0.8
-1.4
1.13
2
-3.39
-315.9 %
-5.9
-0.59
-1.03
-2.01
-270.3 %
-3.5
-0.06
30.42
53.42
-10.7 %
100
19.9
37.3
33.52
-5.2 %
62.7
—
0
18.94
35.5
31.59
-6.7 %
59.1
1.93
27 %
3.6
-0.37
-0.7
-0.12
-0.2
1.57
6.1 %
2.9
0.39
0.7
1.18
-4.8 %
2.2
0.04
29.88
59.83
0.9 %
100
24.46
40.9
35.36
-2 %
59.1
—
0
18.96
31.7
33.85
3.5 %
56.6
1.52
-55 %
2.5
-0.36
-0.6
-0.11
-0.2
1.48
-57.3 %
2.5
0.32
0.5
1.24
-44.6 %
2.1
0.04
30.95
59.3
4.3 %
100
23.23
39.2
36.08
-6.5 %
60.8
—
0
19.87
33.5
32.69
-5.4 %
55.1
3.38
-16.3 %
5.7
0.02
0.03
0.01
0.02
3.47
-8.4 %
5.9
0.76
1.3
2.24
-39.8 %
3.8
0.07
30.25
56.88
0.4 %
100
18.28
32.1
38.6
5.4 %
67.9
—
0
20.83
36.6
34.56
4.3 %
60.8
4.04
15.1 %
7.1
-0.38
-0.7
-1.25
-2.2
3.79
24.3 %
6.7
0.12
0.2
3.72
70.6 %
6.5
0.12
30.19
56.66
-12.5 %
100
20.03
35.4
36.63
2.3 %
64.6
—
0
18.29
32.3
33.12
4.5 %
58.5
3.51
-14.8 %
6.2
-0.45
-0.8
-0.5
-0.9
3.05
-26 %
5.4
0.62
1.1
2.18
-30.4 %
3.8
0.07
30.19
64.79
11.7 %
100
28.99
44.7
35.8
1.8 %
55.3
—
0
18.37
28.4
31.68
5.1 %
48.9
4.12
-17.9 %
6.4
0.07
0.1
-0.17
-0.3
4.12
-23.1 %
6.4
0.73
1.1
3.13
-22.1 %
4.8
0.1
30.16
58
-4.1 %
100
22.83
39.4
35.17
-6.8 %
60.6
—
0
18.12
31.2
30.15
-11.7 %
52
5.02
39.8 %
8.7
0.39
0.7
-0.03
-0.05
5.36
42.6 %
9.2
1.16
2
4.02
11.7 %
6.9
0.13
30.16
60.46
—
100
22.73
37.6
37.73
—
62.4
—
0
19.44
32.2
34.14
—
56.5
3.59
—
5.9
0.17
0.3
0.11
0.2
3.76
—
6.2
-0.11
-0.2
3.6
—
6
0.12
29.54