Navigator Statements
NV
Data from Navigator`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Mar, 2024
New report :
22 Jul, 2024
Reporting period :
Quarterly
Earnings release date:
22 Jul, 2024
Expected release date:
24 Oct, 2024
Navigator Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
536.41
8.9 %
100
240.41
44.8
296
7 %
55.2
—
0
56.727
10.6
199.89
10.5 %
37.3
96.114
0.4 %
17.9
-7.782
-1.5
-1.03
-0.2
88.926
4.5 %
16.6
24.836
4.6
64.076
-13.6 %
11.9
0.09
711.18
492.68
2.4 %
100
216.07
43.9
276.61
4 %
56.1
—
0
46.658
9.5
180.88
0.5 %
36.7
95.732
11.3 %
19.4
-2.597
-0.5
-1.03
-0.2
85.121
2.9 %
17.3
10.964
2.2
74.168
17.1 %
15.1
0.104
711.18
481.09
0.6 %
100
215.13
44.7
265.96
0.6 %
55.3
—
0
48.057
10
179.96
5.8 %
37.4
85.995
-8.7 %
17.9
-6.176
-1.3
-1.032
-0.2
82.755
0.2 %
17.2
19.43
4
63.311
-3.7 %
13.2
0.089
711.18
478.31
-4.6 %
100
214.05
44.8
264.26
-3.6 %
55.2
—
0
52.755
11
170.07
-2 %
35.6
94.19
-6.3 %
19.7
-4.737
-1
-1.072
-0.2
82.588
-14.5 %
17.3
16.804
3.5
65.765
-8.3 %
13.7
0.092
711.18
501.16
-22 %
100
226.99
45.3
274.17
-28.3 %
54.7
—
0
49.306
9.8
173.61
-29.6 %
34.6
100.57
-26 %
20.1
-1.647
-0.3
-1.03
-0.2
96.571
-30.4 %
19.3
24.887
5
71.68
-41.3 %
14.3
0.101
711.18
642.16
-5.6 %
100
259.72
40.4
382.44
-13.3 %
59.6
—
0
59.525
9.3
246.59
-4.2 %
38.4
135.85
-26.1 %
21.2
3.565
0.6
-0.423
-0.07
138.65
-7.5 %
21.6
16.583
2.6
122.06
12.4 %
19
0.172
711.18
680.4
4.7 %
100
239.18
35.2
441.22
0.8 %
64.8
—
0
50.544
7.4
257.29
4.1 %
37.8
183.93
-3.4 %
27
-13.143
-1.9
-1.923
-0.3
149.93
4.7 %
22
41.345
6.1
108.59
-2.4 %
16
0.153
711.18
649.84
32 %
100
212.18
32.7
437.66
39 %
67.3
—
0
57.1
8.8
247.22
15.2 %
38
190.44
89.8 %
29.3
-40.357
-6.2
—
0
143.21
69.1 %
22
31.925
4.9
111.28
119.9 %
17.1
0.156
711.18
492.23
3.4 %
100
177.28
36
314.95
10 %
64
—
0
48.341
9.8
214.61
-2 %
43.6
100.34
49.4 %
20.4
-3.647
-0.7
-1.055
-0.2
84.683
25 %
17.2
34.085
6.9
50.603
-11.5 %
10.3
0.071
711.18
476.19
17.6 %
100
189.94
39.9
286.25
12.1 %
60.1
—
0
50.392
10.6
219.1
17.9 %
46
67.148
-3.6 %
14.1
-1.264
-0.3
-3.773
-0.8
67.761
6.7 %
14.2
10.597
2.2
57.167
14.7 %
12
0.08
711.18
404.95
8.3 %
100
149.49
36.9
255.46
13 %
63.1
—
0
42.651
10.5
185.81
8.6 %
45.9
69.652
26.7 %
17.2
-2.016
-0.5
-0.602
-0.1
63.482
26.4 %
15.7
13.649
3.4
49.827
21.8 %
12.3
0.07
711.18
373.91
9.7 %
100
147.9
39.6
226.01
13 %
60.4
—
0
45.35
12.1
171.06
8.1 %
45.7
54.956
31.7 %
14.7
-0.394
-0.1
—
0
50.217
65.5 %
13.4
9.308
2.5
40.902
74 %
10.9
0.058
711.18
340.82
-0.2 %
100
140.86
41.3
199.97
6.2 %
58.7
—
0
42.91
12.6
158.22
-5.5 %
46.4
41.74
100 %
12.2
-8.87
-2.6
-0.86
-0.3
30.34
-13.8 %
8.9
6.82
2
23.51
-30.8 %
6.9
0.03
711.18
341.41
-2 %
100
153.12
44.8
188.29
-3.3 %
55.2
—
0
45.486
13.3
167.42
5.8 %
49
20.871
-42.9 %
6.1
-6.636
-1.9
1.013
0.3
35.213
0.2 %
10.3
1.259
0.4
33.964
8.8 %
9.9
0.048
711.18
348.45
20.3 %
100
153.64
44.1
194.81
18.7 %
55.9
—
0
35.937
10.3
158.27
7.2 %
45.4
36.541
122.2 %
10.5
-1.132
-0.3
0.336
0.1
35.135
165.1 %
10.1
3.909
1.1
31.216
132.6 %
9
0.044
711.18
289.74
-28.6 %
100
125.62
43.4
164.12
-30.4 %
56.6
—
0
36.445
12.6
147.67
-20.3 %
51
16.445
-67.6 %
5.7
-5.508
-1.9
3.407
1.2
13.254
-68.5 %
4.6
-0.163
-0.06
13.419
-56.2 %
4.6
0.019
711.18
405.76
-1.9 %
100
169.89
41.9
235.87
4.3 %
58.1
—
0
44.243
10.9
185.18
-6.2 %
45.6
50.688
76.4 %
12.5
-1.483
-0.4
-4.682
-1.2
42.137
60.1 %
10.4
11.518
2.8
30.614
47.4 %
7.5
0.043
711.18
413.62
-1.6 %
100
187.48
45.3
226.15
-5.3 %
54.7
—
0
37.123
9
197.41
11.2 %
47.7
28.736
-53.2 %
6.9
-0.185
-0.04
-7.323
-1.8
26.321
-58.9 %
6.4
5.56
1.3
20.768
-60.5 %
5
0.029
711.18
420.15
-2.8 %
100
181.25
43.1
238.9
-8.2 %
56.9
—
0
40.177
9.6
177.48
-6.3 %
42.2
61.419
-13.1 %
14.6
-4.69
-1.1
2.979
0.7
64.047
3.2 %
15.2
11.41
2.7
52.622
15.3 %
12.5
0.074
713.77
432.26
2.5 %
100
172.11
39.8
260.14
14.1 %
60.2
—
0
42.741
9.9
189.47
18 %
43.8
70.67
4.9 %
16.3
-1.889
-0.4
-3.859
-0.9
62.091
-0.2 %
14.4
16.472
3.8
45.625
-7.4 %
10.6
0.064
714.82
421.84
-4 %
100
193.92
46
227.91
50.8 %
54
—
0
13.425
3.2
160.54
96.5 %
38.1
67.377
-2.9 %
16
-3.118
-0.7
-0.822
-0.2
62.226
18.2 %
14.8
12.954
3.1
49.275
-7.7 %
11.7
0.069
715.76
439.32
0.9 %
100
288.21
65.6
151.11
1.8 %
34.4
—
0
22.522
5.1
81.695
25.1 %
18.6
69.417
-16.6 %
15.8
0.009
0.002
-5.96
-1.4
52.63
-33 %
12
-0.743
-0.2
53.368
2 %
12.1
0.074
716.98
435.4
0.8 %
100
286.9
65.9
148.5
-7.8 %
34.1
—
0
29.8
6.8
65.3
-16.9 %
15
83.2
0.8 %
19.1
-4.5
-1.03
-0.7
-0.2
78.6
2.1 %
18.1
26.3
6
52.3
-21 %
12
0.07
717
432
12.2 %
100
270.9
62.7
161.1
39.2 %
37.3
—
0
45.9
10.6
78.6
39.9 %
18.2
82.5
38.4 %
19.1
-4.3
-1
-1.5
-0.3
77
6.4 %
17.8
10.8
2.5
66.2
24.4 %
15.3
0.09
717
384.9
-9.9 %
100
269.2
69.9
115.7
-29 %
30.1
—
0
18.7
4.9
56.2
-40.1 %
14.6
59.6
-13.6 %
15.5
-1.2
-0.3
-4.3
-1.1
72.4
5.8 %
18.8
19.2
5
53.2
-14.2 %
13.8
0.07
717
427
7.5 %
100
264.2
61.9
162.9
22.4 %
38.1
—
0
68.8
16.1
93.9
31.9 %
22
69
11.7 %
16.2
-0.4
-0.09
-0.8
-0.2
68.4
7 %
16
6.4
1.5
62
24.7 %
14.5
0.09
715.5
397.2
-5.4 %
100
264.1
66.5
133.1
-20.7 %
33.5
—
0
31.8
8
71.2
-26.3 %
17.9
61.8
-13.3 %
15.6
1.8
0.5
—
0
63.9
-4.6 %
16.1
14.1
3.5
49.7
-17.9 %
12.5
0.07
721
420
7 %
100
252.1
60
167.9
48.5 %
40
—
0
59.5
14.2
96.6
62.6 %
23
71.3
33 %
17
4.4
1
-8.8
-2.1
67
39.3 %
16
5.8
1.4
60.5
69.9 %
14.4
0.08
729.3
392.7
-6.9 %
100
279.6
71.2
113.1
-19.7 %
28.8
—
0
21.3
5.4
59.4
4.4 %
15.1
53.6
-36.2 %
13.6
-3.7
-0.9
-0.2
-0.05
48.1
-0.2 %
12.2
13.2
3.4
35.6
-57.2 %
9.1
0.05
717
422
12 %
100
281.1
66.6
140.9
19.1 %
33.4
—
0
56
13.3
56.9
9.4 %
13.5
84
26.9 %
19.9
2.3
0.5
-6.5
-1.5
48.2
-28 %
11.4
-34.4
-8.2
83.2
70.5 %
19.7
0.12
704.5
376.8
-4.4 %
100
258.6
68.6
118.3
-16.9 %
31.4
—
0
19.2
5.1
52
-47.2 %
13.8
66.2
50.5 %
17.6
-2.6
-0.7
-0.5
-0.1
66.9
64 %
17.8
17.9
4.8
48.8
19.9 %
13
0.07
700.3
394
2.4 %
100
251.6
63.9
142.4
29.9 %
36.1
—
0
53.7
13.6
98.4
85.3 %
25
44
-22.3 %
11.2
-11.8
-3
1.1
0.3
40.8
-24 %
10.4
0.1
0.03
40.7
-8.9 %
10.3
0.06
667
384.6
-9.2 %
100
274.9
71.5
109.6
-27.4 %
28.5
—
0
18.5
4.8
53.1
-35.3 %
13.8
56.6
-17.7 %
14.7
-2.1
-0.5
-0.6
-0.2
53.7
-23.1 %
14
9.1
2.4
44.7
-18 %
11.6
0.06
717
423.7
3.5 %
100
272.8
64.4
150.9
16.3 %
35.6
—
0
62.2
14.7
82.1
64.9 %
19.4
68.8
-13.9 %
16.2
10.2
2.4
-15.5
-3.7
69.8
36.9 %
16.5
14.5
3.4
54.5
31.3 %
12.9
0.08
717
409.4
0.8 %
100
279.7
68.3
129.7
-7.8 %
31.7
—
0
17.1
4.2
49.8
-22.4 %
12.2
79.9
4.6 %
19.5
-25.5
-6.2
-1.6
-0.4
51
-23.1 %
12.5
9.9
2.4
41.5
-29.3 %
10.1
0.06
717
406.1
4.4 %
100
265.6
65.4
140.6
45.4 %
34.6
—
0
42.5
10.5
64.2
48.6 %
15.8
76.4
42.8 %
18.8
-8.4
-2.07
-0.8
-0.2
66.3
45.7 %
16.3
7.6
1.9
58.7
40.4 %
14.5
0.08
717
388.8
-3.8 %
100
292.1
75.1
96.7
-22.6 %
24.9
—
0
13.7
3.5
43.2
-41.3 %
11.1
53.5
4.3 %
13.8
-9.1
-2.3
0.5
0.1
45.5
1.8 %
11.7
3.7
1
41.8
-13.6 %
10.8
0.06
717
404.3
3.5 %
100
279.4
69.1
124.9
11.9 %
30.9
—
0
59.1
14.6
73.6
25.6 %
18.2
51.3
-3.2 %
12.7
-11.3
-2.8
1.8
0.4
44.7
3.5 %
11.1
-3.6
-0.9
48.4
13.9 %
12
0.07
717.2
390.8
2.4 %
100
279.2
71.4
111.6
-1.2 %
28.6
—
0
26.1
6.7
58.6
11.4 %
15
53
-12.1 %
13.6
-6.7
-1.7
-1.9
-0.5
43.2
-16.3 %
11.1
0.7
0.2
42.5
-14.5 %
10.9
0.06
725
381.8
4.5 %
100
269
70.5
112.9
19.1 %
29.6
—
0
34.2
9
52.6
19.3 %
13.8
60.3
18.9 %
15.8
-8.7
-2.3
-0.1
-0.03
51.6
15.7 %
13.5
1.8
0.5
49.7
21.8 %
13
0.07
717.2
365.3
-7.1 %
100
270.5
74
94.8
-20.1 %
26
—
0
15
4.1
44.1
-36.1 %
12.1
50.7
2.2 %
13.9
-7.9
-2.2
0.6
0.2
44.6
-13.6 %
12.2
3.8
1
40.8
-32.3 %
11.2
0.06
717.2
393.4
3.2 %
100
274.8
69.9
118.6
2.7 %
30.1
—
0
31.1
7.9
69
22.1 %
17.5
49.6
-15.9 %
12.6
1.5
0.4
0.1
0.03
51.6
1.2 %
13.1
-8.7
-2.2
60.3
16 %
15.3
0.08
718.9
381.1
—
100
265.6
69.7
115.5
—
30.3
—
0
26.9
7.1
56.5
—
14.8
59
—
15.5
-10.8
-2.8
3
0.8
51
—
13.4
-1
-0.3
52
—
13.6
0.07
718.1