Estoril Sol Statements
ES
Data from Estoril Sol`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Estoril Sol Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59.919
-17.7 %
100
1.003
1.7
58.915
-17.9 %
98.3
—
0
23.207
38.7
48.078
-4.6 %
80.2
10.837
-49.2 %
18.1
-0.077
-0.1
0.023
0.04
10.784
-49.3 %
18
0
0.0004
6.98
-54.8 %
11.6
0.585
11.931
72.77
18.5 %
100
1.047
1.4
71.722
18.5 %
98.6
—
0
22.095
30.4
50.387
29.9 %
69.2
21.335
-2 %
29.3
-0.107
-0.1
0.022
0.03
21.251
-2.1 %
29.2
0.079
0.1
15.431
-11.4 %
21.2
1.293
11.931
61.4
11.7 %
100
0.85
1.4
60.55
11.5 %
98.6
—
0
21.068
34.3
38.776
11.4 %
63.2
21.774
11.8 %
35.5
-0.096
-0.2
0.017
0.03
21.696
5 %
35.3
—
0
17.418
4.4 %
28.4
1.46
11.931
54.949
113.6 %
100
0.66
1.2
54.288
112.8 %
98.8
—
0
21.277
38.7
34.805
16 %
63.3
19.483
533 %
35.5
-0.174
-0.3
0.012
0.02
20.667
1560.9 %
37.6
0.106
0.2
16.69
401.9 %
30.4
1.399
11.931
25.725
-30 %
100
0.212
0.8
25.512
-29.6 %
99.2
—
0
18.023
70.1
30.012
-39.6 %
116.7
-4.5
66.6 %
-17.5
-0.135
-0.5
0.004
0.02
-1.415
89.1 %
-5.5
—
0
-5.528
65.5 %
-21.5
-0.463
11.931
36.725
-1.6 %
100
0.471
1.3
36.254
-1.4 %
98.7
—
0
25.492
69.4
49.717
32.7 %
135.4
-13.462
-1812.4 %
-36.7
-0.161
-0.4
0.01
0.03
-12.999
-6663.7 %
-35.4
0.111
0.3
-16.002
-269.9 %
-43.6
-1.341
11.931
37.31
33.3 %
100
0.559
1.5
36.751
35.4 %
98.5
—
0
17.654
47.3
37.455
53.4 %
100.4
-0.704
-125.8 %
-1.9
-0.148
-0.4
0.008
0.02
0.198
112.9 %
0.5
—
0
-4.326
-103.3 %
-11.6
-0.363
11.931
27.995
-6 %
100
0.853
3
27.142
-6.7 %
97
—
0
11.366
40.6
24.412
9.9 %
87.2
2.73
-60.3 %
9.8
-0.09
-0.3
0.007
0.02
-1.53
-122.4 %
-5.5
0.069
0.2
-2.128
-141.9 %
-7.6
-0.178
11.931
29.769
8.1 %
100
0.682
2.3
29.087
8.4 %
97.7
—
0
10.481
35.2
22.212
1.1 %
74.6
6.874
42 %
23.1
-0.062
-0.2
0.008
0.03
6.82
42.2 %
22.9
0.042
0.1
5.076
49 %
17.1
0.425
11.931
27.548
7.2 %
100
0.726
2.6
26.822
7.5 %
97.4
—
0
10.315
37.4
21.981
8.8 %
79.8
4.841
1.9 %
17.6
-0.053
-0.2
0.008
0.03
4.796
6 %
17.4
0.004
0.01
3.406
-4.3 %
12.4
0.285
11.931
25.708
-3.4 %
100
0.755
2.9
24.954
-2.9 %
97.1
—
0
9.801
38.1
20.203
-21.1 %
78.6
4.75
4816.2 %
18.5
-0.09
-0.3
0.007
0.03
4.524
23039.4 %
17.6
—
0
3.557
640 %
13.8
0.298
11.931
26.618
-5.3 %
100
0.919
3.5
25.699
-6 %
96.5
—
0
10.356
38.9
25.602
20.9 %
96.2
0.097
-98.4 %
0.4
0.08
0.3
-0.157
-0.6
0.02
-99.7 %
0.07
0.069
0.3
-0.659
-111.6 %
-2.5
-0.055
11.931
28.094
8.3 %
100
0.745
2.7
27.35
8.3 %
97.3
—
0
8.859
31.5
21.184
3.2 %
75.4
6.166
30.6 %
21.9
-0.126
-0.4
—
0
6.04
33.3 %
21.5
0.042
0.1
5.692
51.4 %
20.3
0.477
11.931
25.95
-1.3 %
100
0.7
2.7
25.25
-1.4 %
97.3
—
0
8.37
32.3
20.53
3.7 %
79.1
4.72
-18.8 %
18.2
-0.19
-0.7
—
0
4.53
-19 %
17.5
—
0
3.76
-24.2 %
14.5
0.32
11.93
26.3
-2.1 %
100
0.7
2.7
25.6
-2.2 %
97.3
—
0
8.3
31.6
19.79
-8.9 %
75.2
5.81
30.9 %
22.1
-0.21
-0.8
-0.01
-0.04
5.59
432.7 %
21.3
—
0
4.96
278.4 %
18.9
0.42
11.93
26.87
0.3 %
0.69
26.18
0.5 %
—
10.19
21.73
9.4 %
4.44
-28.2 %
-0.52
0.31
-1.68
-128.8 %
0.06
-2.78
-149.7 %
-0.23
11.93
26.78
7.5 %
0.73
26.05
7.6 %
—
8.38
19.87
7.2 %
6.18
8.6 %
-0.37
0
5.83
9.8 %
—
5.59
28.8 %
0.47
11.93
24.91
-0.2 %
0.69
24.22
-0.1 %
—
8.03
18.53
-4 %
5.69
14.9 %
-0.38
0
5.31
16.7 %
0.06
4.34
22.9 %
0.36
11.93
24.96
-3 %
0.7
24.25
-2.6 %
—
7.85
19.31
-16.6 %
4.95
184.5 %
-0.4
—
4.55
261.1 %
—
3.53
969.7 %
0.3
11.93
25.72
8.1 %
0.83
24.89
7.9 %
—
9.39
23.14
24.1 %
1.74
-60.5 %
-1.09
0.61
1.26
-66.5 %
0.07
0.33
-91 %
0.03
11.93
23.8
13.9 %
0.73
23.07
14.2 %
—
7.81
18.65
0.9 %
4.41
156.4 %
-0.42
-0.23
3.76
308.7 %
0.05
3.67
298.9 %
0.31
11.93
20.9
-5.6 %
0.69
20.21
-6 %
—
7.7
18.49
-2.9 %
1.72
-30.1 %
-0.51
-0.29
0.92
-44.2 %
—
0.92
-43.9 %
0.08
11.93
22.13
-3.9 %
0.64
21.5
-3.5 %
—
7.78
19.04
-4.7 %
2.46
6.5 %
-0.55
-0.26
1.65
-5.7 %
0.01
1.64
-5.2 %
0.14
11.93
23.04
1.2 %
0.76
22.27
1 %
—
9.07
19.97
4 %
2.31
-18.7 %
-0.58
0.02
1.75
1.7 %
0.02
1.73
3 %
0.15
11.93
22.76
10.1 %
0.71
22.06
10.2 %
—
8.26
19.21
3.1 %
2.84
105.8 %
-0.69
-0.43
1.72
1463.6 %
0.04
1.68
1427.3 %
0.14
12.01
20.68
—
0.66
20.02
-0.2 %
—
8.14
18.63
3.2 %
1.38
-31 %
-0.87
-0.4
0.11
-83.6 %
0.01
0.11
-83.6 %
0.01
10.63
20.68
-0.4 %
0.62
20.06
0.1 %
—
7.69
18.06
-5.7 %
2
127.3 %
-0.9
-0.42
0.67
224.1 %
—
0.67
197.1 %
0.06
11.93
20.76
1.6 %
0.73
20.03
1 %
—
8.16
19.15
10.4 %
0.88
-64.9 %
-1.41
—
-0.54
-159.3 %
0.15
-0.69
-178.4 %
-0.05
12.84
20.44
11.5 %
0.6
19.84
11.8 %
—
7.62
17.34
-1.3 %
2.51
1294.4 %
-1.6
-1.82
0.91
156.5 %
0.02
0.88
153.7 %
0.07
12.61
18.33
-3.3 %
0.58
17.74
-3.5 %
—
7.25
17.56
3.8 %
0.18
-87.7 %
-1.8
-1.36
-1.61
-455.2 %
0.02
-1.64
-465.5 %
-0.14
11.68
18.95
135.5 %
0.57
18.38
134 %
—
7.85
16.92
131.4 %
1.46
795.2 %
-1.76
—
-0.29
85.9 %
—
-0.29
86.5 %
-0.02
14.7
-53.4
-220.3 %
0.67
-54.07
-223.3 %
—
-56.91
-53.86
-229.8 %
-0.21
-109.1 %
-1.85
—
-2.06
-672.2 %
0.09
-2.15
-697.2 %
-0.14
15.22
44.39
-35.9 %
0.55
43.84
-36.2 %
—
29.43
41.51
-38 %
2.32
27.5 %
-1.97
—
0.36
1700 %
—
0.36
1900 %
0.03
11.91
69.3
233 %
0.56
68.75
239.2 %
—
52.16
66.92
290.4 %
1.82
-41.9 %
-1.8
—
0.02
-97.8 %
0.04
-0.02
-102.2 %
—
12.47
20.81
140 %
0.54
20.27
138.6 %
—
8.06
17.14
137.6 %
3.13
144.6 %
-2.21
—
0.92
110.2 %
—
0.92
110.1 %
0.08
11.49
-52.02
-210.1 %
0.52
-52.54
-212.4 %
—
-57.64
-45.53
-201.8 %
-7.02
-444.1 %
-1.98
0.01
-8.99
-9888.9 %
0.12
-9.12
-10033.3 %
-0.73
12.45
47.23
4 %
0.47
46.76
4.2 %
—
33.49
44.72
4.3 %
2.04
3.6 %
-2.13
—
-0.09
71.9 %
—
-0.09
71.9 %
-0.01
11.91
45.43
-6.3 %
0.57
44.86
-6.3 %
—
30.45
42.89
-4.8 %
1.97
-30.6 %
-2.29
—
-0.32
-159.3 %
—
-0.32
-159.3 %
-0.03
11.91
48.49
-8.9 %
0.6
47.9
-8.6 %
—
32.66
45.05
-27.3 %
2.84
129.8 %
-2.3
—
0.54
104.8 %
—
0.54
104.8 %
0.05
11.91
53.21
-1.8 %
0.79
52.41
-2.4 %
—
46.15
61.94
20.1 %
-9.53
-549.5 %
—
-1.68
-11.21
-7573.3 %
0.05
-11.28
-8157.1 %
-0.95
11.91
54.18
7.5 %
0.48
53.69
7.9 %
—
37.95
51.58
7.4 %
2.12
22.5 %
—
-1.97
0.15
150 %
—
0.14
-76.7 %
0.01
11.99
50.4
—
0.63
49.77
—
—
33.44
48.04
—
1.73
—
—
-2.03
-0.3
—
—
0.6
—
0.05
11.95