Elisa Statements
0I
Data from Elisa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
18 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
18 Oct, 2024
Elisa Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
541.4
1.3 %
100
192.4
35.5
349
-0.1 %
64.5
—
0
106.8
19.7
226.6
-0.4 %
41.9
122.4
0.6 %
22.6
-7.7
-1.4
0.1
0.02
113.7
9.3 %
21
22.3
4.1
91.9
10.9 %
17
0.572
160.6
534.5
-5.1 %
100
185.2
34.6
349.3
-0.1 %
65.4
—
0
110
22.5
227.6
-1.9 %
44.5
121.7
3.3 %
20.9
-7.6
-1.4
-0.1
-0.02
104
-6 %
19.5
21.4
4
82.9
-11.2 %
15.5
0.516
160.52
563.4
3.4 %
100
213.7
37.9
349.7
3.2 %
62.1
—
0
105
18.6
231.9
11.7 %
41.2
117.8
-10.3 %
20.9
-7.3
-1.3
0.1
0.02
110.6
-11.5 %
19.6
17.7
3.1
93.4
-7.1 %
16.6
0.581
160.7
544.7
2.3 %
100
205.7
37.8
339
-0.1 %
62.2
—
0
97.1
17.8
207.7
-7.1 %
38.1
131.3
13.5 %
24.1
-6.3
-1.2
—
0
125
13.6 %
22.9
24.9
4.6
100.5
12 %
18.5
0.626
160.49
532.7
-1.3 %
100
193.5
36.3
339.2
1.3 %
63.7
—
0
106.8
20
223.5
2.6 %
42
115.7
-1 %
21.7
-5.7
-1.07
—
0
110
-2.1 %
20.6
20.6
3.9
89.7
-2.1 %
16.8
0.559
160.47
539.7
-4.1 %
100
205
38
334.7
-1.2 %
62
—
0
108.2
20
217.8
-0.8 %
40.4
116.9
-1.8 %
21.7
-4.5
-0.8
—
0
112.4
-2.5 %
20.8
20.9
3.9
91.6
-4.6 %
17
0.571
160.41
562.6
5.4 %
100
223.9
39.8
338.7
4 %
60.2
—
0
108
19.2
219.6
11.1 %
39
119.1
-6.9 %
21.2
-3.8
-0.7
—
0
115.3
-7 %
20.5
19.7
3.5
96
-5 %
17.1
0.598
160.56
534
2.4 %
100
208.4
39
325.6
1 %
61
—
0
89.1
16.7
197.7
-6.3 %
37
127.9
14.7 %
24
-3.9
-0.7
—
0
124
14.4 %
23.2
23.2
4.3
101.1
13.9 %
18.9
0.63
160.37
521.5
2 %
100
199
38.2
322.5
0.2 %
61.8
—
0
97.6
18.7
211
0.2 %
40.5
111.5
0.1 %
21.4
-3.1
-0.6
—
0
108.4
—
20.8
20
3.8
88.8
0.9 %
17
0.554
160.28
511.4
-4.5 %
100
189.5
37.1
321.9
-0.4 %
62.9
—
0
100.1
19.6
210.5
-1.9 %
41.2
111.4
2.5 %
21.8
-3
-0.6
—
0
108.4
3.2 %
21.2
20.4
4
88
2.3 %
17.2
0.549
160.29
535.5
7.9 %
100
212.3
39.6
323.2
4.9 %
60.4
—
0
100.4
18.7
214.5
14.3 %
40.1
108.7
-9.9 %
20.3
-3.6
-0.7
-0.1
-0.02
105
-10.8 %
19.6
19
3.5
86
-11.2 %
16.1
0.537
160.19
496.5
2.5 %
100
188.3
37.9
308.2
1.6 %
62.1
—
0
80.4
16.2
187.6
-7.9 %
37.8
120.6
21.2 %
24.3
-2.9
-0.6
—
0
117.7
22 %
23.7
21
4.2
96.8
22.2 %
19.5
0.604
160.19
484.3
0.6 %
100
181
37.4
303.3
1.2 %
62.6
—
0
98.7
20.4
203.8
3.1 %
42.1
99.5
-2.5 %
20.5
-3
-0.6
—
0
96.5
-2.7 %
19.9
17.3
3.6
79.2
-2.9 %
16.4
0.494
160.18
481.6
-3.3 %
100
182
37.8
299.6
0.4 %
62.2
—
0
94.3
19.6
197.6
-1.7 %
41
102
4.8 %
21.2
-2.8
-0.6
—
0
99.2
0.7 %
20.6
17.6
3.7
81.6
-0.7 %
16.9
0.51
160.14
498.1
6.5 %
100
199.7
40.1
298.4
2.2 %
59.9
—
0
82.7
16.6
201.1
11.7 %
40.4
97.3
-13 %
19.5
1.2
0.2
—
0
98.5
-9 %
19.8
16.2
3.3
82.2
-7.4 %
16.5
0.513
160.08
467.5
1.5 %
100
175.6
37.6
291.9
-0.7 %
62.4
—
0
74.1
15.9
180
-6.8 %
38.5
111.9
10.9 %
23.9
-3.5
-0.7
-0.1
-0.02
108.3
12.1 %
23.2
19.4
4.1
88.8
12.3 %
19
0.555
160.08
460.8
-1.6 %
100
166.8
36.2
294
-0.8 %
63.8
—
0
81.8
17.8
193.1
-2.2 %
41.9
100.9
1.9 %
21.9
-4.2
-0.9
-0.1
-0.02
96.6
1.8 %
21
17.5
3.8
79.1
1.7 %
17.2
0.494
160.08
468.1
-3.9 %
100
171.6
36.7
296.5
0.3 %
63.3
—
0
87.1
18.6
197.5
1.1 %
42.2
99
-1.1 %
21.1
-4.1
-0.9
—
0
94.9
-0.7 %
20.3
17
3.6
77.8
-1.4 %
16.6
0.486
160.01
487.2
4.8 %
100
191.7
39.3
295.5
0.9 %
60.7
—
0
80.9
16.6
195.4
8.4 %
40.1
100.1
-11 %
20.5
-4.4
-0.9
-0.1
-0.02
95.6
-10.3 %
19.6
16.6
3.4
78.9
-6.4 %
16.2
0.493
159.88
464.9
2.9 %
100
172.1
37
292.8
3.5 %
63
—
0
74
15.9
180.3
-5.3 %
38.8
112.5
21.8 %
24.2
-5.9
-1.3
—
0
106.6
22.5 %
22.9
22.3
4.8
84.3
18.4 %
18.1
0.527
159.9
451.6
2.7 %
100
168.8
37.4
282.8
1.3 %
62.6
—
0
82
18.2
190.4
0.6 %
42.2
92.4
2.7 %
20.5
-5.3
-1.2
-0.1
-0.02
87
5.2 %
19.3
15.8
3.5
71.2
3.6 %
15.8
0.445
159.9
439.7
-6.5 %
100
160.5
36.5
279.2
-2.2 %
63.5
—
0
83.5
19
189.2
1.1 %
43
90
-8.5 %
20.5
-7.3
-1.7
—
0
82.7
-10.7 %
18.8
14
3.2
68.7
-13.1 %
15.6
0.43
159.83
470.5
3.7 %
100
185
39.3
285.5
1.6 %
60.7
—
0
80.3
17.1
187.1
9.3 %
39.8
98.4
-10.4 %
20.9
-6
-1.3
—
0
92.6
-11 %
19.7
13.4
2.8
79.1
-6.7 %
16.8
0.495
159.75
453.9
-0.8 %
100
172.9
38.1
281
—
61.9
—
0
69.8
15.4
171.2
-5.1 %
37.7
109.8
9.1 %
24.2
-5.8
-1.3
-1.8
-0.4
104
9.5 %
22.9
19.1
4.2
84.8
9.3 %
18.7
0.53
159.8
457.5
1.8 %
100
176.5
38.6
281
0.5 %
61.4
—
0
79.6
17.4
180.4
-2.2 %
39.4
100.6
5.8 %
22
-5.5
-1.2
-0.1
-0.02
95
6.3 %
20.8
17.5
3.8
77.6
4.3 %
17
0.49
159.8
449.6
-4.8 %
100
170
37.8
279.6
-1 %
62.2
—
0
81.7
18.2
184.5
-2.8 %
41
95.1
2.8 %
21.2
-5.7
-1.3
-1.1
-0.2
89.4
3.2 %
19.9
15
3.3
74.4
4.1 %
16.5
0.47
159.7
472.5
4.1 %
190.2
282.3
2.5 %
—
82.5
189.8
13.8 %
92.5
-14.7 %
-5.9
0
86.6
-16.4 %
15.1
71.5
-15.5 %
0.45
159.2
453.9
2 %
178.6
275.3
0.1 %
—
68.1
166.8
-10.7 %
108.5
22.7 %
-4.9
—
103.6
-19.4 %
19.1
84.6
-24.5 %
0.53
159.5
445.1
7 %
170
275.1
6.2 %
—
79.4
186.7
9.5 %
88.4
-0.2 %
40.3
-0.1
128.6
52.6 %
16.6
112
63.5 %
0.7
159.6
415.9
-4.2 %
156.8
259.1
0.4 %
—
74.1
170.5
-6.5 %
88.6
16.9 %
-4.3
-0.7
84.3
13.8 %
15.7
68.5
16.7 %
0.43
159.7
434
3.7 %
175.9
258.1
-0.5 %
—
74.1
182.3
13.2 %
75.8
-23 %
-1.6
-0.1
74.1
-20.5 %
15.3
58.7
-22 %
0.37
159.6
418.7
6.5 %
159.3
259.4
5.2 %
—
63.2
161
-2.7 %
98.4
21.5 %
-5.2
-1.8
93.2
23.8 %
17.8
75.3
25.3 %
0.47
159.6
393
0.8 %
146.5
246.5
0.5 %
—
70.9
165.5
2.6 %
81
-3.6 %
-5.7
-0.6
75.3
-2.8 %
15.1
60.1
-4.5 %
0.38
159.6
390
-3.6 %
144.7
245.3
2.2 %
—
66.6
161.3
-6.3 %
84
23.9 %
-6.6
0.1
77.5
25 %
14.4
62.9
12.7 %
0.39
159.6
404.4
2.5 %
164.4
240
-0.7 %
—
71.1
172.2
13.2 %
67.8
-24.2 %
-5.8
0
62
-25.7 %
6.1
55.8
-18.2 %
0.35
159.5
394.5
1.2 %
152.9
241.6
-0.5 %
—
59.2
152.1
-7.3 %
89.5
13.7 %
-6.1
0.1
83.5
12.8 %
15.2
68.2
12.9 %
0.43
159.5
390
2.4 %
147.3
242.7
2.7 %
—
69.1
164
2.3 %
78.7
3.6 %
-4.8
0.1
74
3.9 %
13.5
60.4
2.7 %
0.38
159.5
380.7
-1.3 %
144.4
236.3
1.9 %
—
66.9
160.3
-0.7 %
76
7.6 %
-4.9
0.1
71.2
12.1 %
12.3
58.8
18.1 %
0.37
159.4
385.6
0.5 %
153.6
232
-1 %
—
64.6
161.4
11.4 %
70.6
-21.1 %
-7.2
0.1
63.5
-24 %
13.5
49.8
-27.3 %
0.31
159.3
383.8
0.1 %
149.4
234.4
1.7 %
—
54.4
144.9
-8 %
89.5
22.8 %
-6.1
0.1
83.5
24.6 %
15.7
68.5
24.5 %
0.43
159.3
383.5
0.3 %
153.1
230.4
-0.8 %
—
63.5
157.5
-1.7 %
72.9
1.3 %
-5.8
-0.1
67
5.2 %
12.9
55
6.6 %
0.35
159.3
382.3
-4.7 %
150
232.3
-3.1 %
—
65.2
160.3
-6.2 %
72
4.7 %
-8.3
-0.9
63.7
6.2 %
12.6
51.6
3.6 %
0.32
159.3
401.2
1.6 %
161.5
239.7
1 %
—
78.1
170.9
11.1 %
68.8
-17.7 %
-8.6
-0.2
60
-23.1 %
10.8
49.8
-16.2 %
0.32
157.5
394.8
1.2 %
157.4
237.4
1.2 %
—
61.7
153.8
-7.1 %
83.6
21 %
-5.5
-0.1
78
23.4 %
18.6
59.4
25.6 %
0.38
157.5
390.1
8 %
155.5
234.6
8.8 %
—
65.7
165.5
5.7 %
69.1
16.9 %
-5.9
-0.6
63.2
18.6 %
15.6
47.3
18 %
0.3
156.9
361.3
-8.7 %
145.6
215.7
-3.9 %
—
64.4
156.6
4 %
59.1
-20 %
-5.9
0.1
53.3
-16.6 %
13.2
40.1
-19.3 %
0.26
157
395.8
—
171.3
224.5
—
—
61.8
150.6
—
73.9
—
-10
—
63.9
—
13.9
49.7
—
0.32
156.9