Agora Statements
0M
Data from Agora`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Nov, 2024
Agora Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
438.13
20.5 %
100
258.42
59
179.71
52.4 %
41
—
0
133.85
30.6
145.41
40.8 %
33.2
34.297
135.3 %
7.8
30.165
6.9
1.741
0.4
66.203
462.1 %
15.1
15.261
3.5
40.042
382 %
9.1
0.878
45.629
363.48
11.2 %
100
245.59
67.6
117.89
8.8 %
32.4
—
0
105.24
29
103.31
-4 %
28.4
14.578
2079.1 %
4
-28.916
-8
-3.945
-1.09
-18.283
-187.2 %
-5.03
-5.092
-1.4
-14.197
-304 %
-3.9
-0.3
47.323
326.88
10.5 %
100
218.54
66.9
108.34
19.7 %
33.1
—
0
109.68
33.6
107.67
12.8 %
32.9
0.669
113.4 %
0.2
20.943
6.4
-0.653
-0.2
20.959
-36 %
6.4
8.436
2.6
6.958
-78.6 %
2.1
0.15
46.387
295.81
-10.6 %
100
205.31
69.4
90.506
-26.2 %
30.6
—
0
96.972
32.8
95.493
-37.6 %
32.3
-4.987
83.6 %
-1.7
39.865
13.5
-2.14
-0.7
32.738
223.5 %
11.1
-1.988
-0.7
32.564
203.7 %
11
0.699
46.581
331.01
23.9 %
100
208.34
62.9
122.67
78 %
37.1
—
0
106.76
32.3
153.13
122.7 %
46.3
-30.465
-22017.3 %
-9.2
10.9
3.3
-6.946
-2.1
-26.511
6.1 %
-8.009
3.994
1.2
-31.406
-33.7 %
-9.5
-0.674
46.581
267.16
2 %
100
198.26
74.2
68.905
-9 %
25.8
—
0
85.42
32
68.766
-21.4 %
25.7
0.139
101.2 %
0.05
-28.503
-10.7
0.119
0.04
-28.245
-101.6 %
-10.6
-3.786
-1.4
-23.49
-47.2 %
-8.8
-0.504
46.581
261.86
3.5 %
100
186.14
71.1
75.719
21.8 %
28.9
—
0
89.655
34.2
87.502
3.1 %
33.4
-11.783
48.1 %
-4.5
-1.955
-0.7
-0.271
-0.1
-14.009
59.8 %
-5.3
3.59
1.4
-15.958
49.8 %
-6.09
-0.343
46.581
253.09
-28 %
100
190.94
75.4
62.154
-48.8 %
24.6
—
0
85.473
33.8
84.867
-12.7 %
33.5
-22.713
-194.3 %
-9
-12.116
-4.8
-0.061
-0.02
-34.89
-230.4 %
-13.8
-1.79
-0.7
-31.804
-243.9 %
-12.6
-0.683
46.581
351.65
32 %
100
230.29
65.5
121.36
41.5 %
34.5
—
0
97.538
27.7
97.264
30.3 %
27.7
24.093
116.2 %
6.9
5.414
1.5
-2.761
-0.8
26.746
659.9 %
7.6
2.622
0.7
22.109
1968.9 %
6.3
0.475
46.581
266.46
32 %
100
180.7
67.8
85.761
66.1 %
32.2
—
0
78.557
29.5
74.618
-5.8 %
28
11.143
140.4 %
4.2
-15.754
-5.9
-0.166
-0.06
-4.777
64.5 %
-1.8
-3.271
-1.2
-1.183
87.2 %
-0.4
-0.025
46.581
201.81
38.3 %
100
150.19
74.4
51.626
238.8 %
25.6
—
0
78.269
38.8
79.202
22.3 %
39.2
-27.576
44.3 %
-13.7
14.135
7
—
0
-13.441
77 %
-6.7
-3.601
-1.8
-9.214
83.6 %
-4.6
-0.198
46.581
145.95
-34.9 %
100
130.71
89.6
15.239
-70.6 %
10.4
—
0
72.989
50
64.75
-24.9 %
44.4
-49.511
-43.6 %
-33.9
-8.969
-6.1
—
0
-58.48
-36.4 %
-40.07
0.94
0.6
-56.28
-95.3 %
-38.6
-1.208
46.581
224.36
16.3 %
100
172.6
76.9
51.757
5.4 %
23.1
—
0
78.232
34.9
86.244
61.3 %
38.4
-34.487
-691.9 %
-15.4
-5.24
-2.3
-3.146
-1.4
-42.873
-307 %
-19.1
-9.809
-4.4
-28.814
-308 %
-12.8
-0.619
46.581
192.98
49 %
100
143.86
74.5
49.123
1027.5 %
25.5
—
0
65.559
34
53.478
-7.3 %
27.7
-4.355
91.8 %
-2.3
-6.001
-3.1
-0.177
-0.09
-10.533
77.5 %
-5.5
-1.554
-0.8
-7.063
81.7 %
-3.7
-0.152
46.581
129.53
-55.3 %
100
125.18
96.6
4.357
-94.7 %
3.4
—
0
57.65
44.5
57.68
-43.6 %
44.5
-53.323
-172.8 %
-41.2
-1.234
-1
7.781
6
-46.776
10.9 %
-36.1
-5.669
-4.4
-38.588
9.7 %
-29.8
-0.828
46.581
289.59
-1.3 %
100
206.9
71.4
82.685
-8.7 %
28.6
—
0
88.113
30.4
102.23
24.5 %
35.3
-19.543
-330.4 %
-6.7
-32.419
-11.2
-0.556
-0.2
-52.518
-2737.3 %
-18.1
-5.429
-1.9
-42.728
-1372.9 %
-14.8
-0.917
46.581
293.26
8.7 %
100
202.69
69.1
90.566
14.7 %
30.9
—
0
83.778
28.6
82.084
-6.9 %
28
8.482
192.5 %
2.9
1.363
0.5
-11.473
-3.9
-1.851
73.9 %
-0.6
1.266
0.4
-2.901
53.4 %
-1
-0.06
48.35
269.79
-12.5 %
100
190.8
70.7
78.988
-10.3 %
29.3
—
0
88.477
32.8
88.158
0.6 %
32.7
-9.17
-2046.9 %
-3.4
2.13
0.8
-0.054
-0.02
-7.094
-92.9 %
-2.6
-0.506
-0.2
-6.219
-23.2 %
-2.3
-0.134
46.581
308.44
-10.9 %
100
220.35
71.4
88.087
-33 %
28.6
—
0
88.078
28.6
87.616
-25 %
28.4
0.471
-96.8 %
0.2
-3.979
-1.3
-0.17
-0.06
-3.678
-138.7 %
-1.2
-0.285
-0.09
-5.049
-2005.3 %
-1.6
-0.108
46.581
346.02
33.7 %
100
214.59
62
131.42
76.2 %
38
—
0
102.3
29.6
116.78
48.5 %
33.7
14.647
461.1 %
4.2
-5.147
-1.5
—
0
9.5
315.5 %
2.7
7.245
2.1
0.265
107.2 %
0.08
0.006
46.581
258.89
0.2 %
100
184.29
71.2
74.591
-2.6 %
28.8
—
0
78.562
30.3
78.647
-20.8 %
30.4
-4.056
82.2 %
-1.6
-0.352
-0.1
—
0
-4.408
-233.6 %
-1.7
-1.65
-0.6
-3.688
-1329.3 %
-1.4
-0.079
46.581
258.3
-7.1 %
100
181.7
70.3
76.6
-5.5 %
29.7
—
0
84.8
32.8
99.3
46 %
38.4
-22.8
-274 %
-8.8
26.1
10.1
0
0
3.3
-73.6 %
1.3
3.1
1.2
0.3
-96.3 %
0.1
0.01
46.6
278
-15.9 %
100
196.9
70.8
81.1
-27.3 %
29.2
—
0
82
29.5
68
-63.4 %
24.5
13.1
117.6 %
4.7
-0.6
-0.2
—
0
12.5
115.6 %
4.5
2.8
1
8.2
111.2 %
2.9
0.18
46.6
330.4
31.4 %
100
218.8
66.2
111.6
66.8 %
33.8
—
0
97.3
29.4
185.8
144.8 %
56.2
-74.3
-716.5 %
-22.5
-6
-1.8
0.1
0.03
-80.2
-13266.7 %
-24.3
-8
-2.4
-73.5
-3240.9 %
-22.2
-1.57
46.7
251.4
-11.1 %
100
184.6
73.4
66.9
-22.7 %
26.6
—
0
75.3
30
75.9
-4.9 %
30.2
-9.1
-233.8 %
-3.6
8.5
3.4
0
0
-0.6
-112.8 %
-0.2
1
0.4
-2.2
-833.3 %
-0.9
-0.05
47.7
282.7
-6.1 %
100
196.1
69.4
86.6
0.9 %
30.6
—
0
80.5
28.5
79.8
-2.9 %
28.2
6.8
88.9 %
2.4
-2.1
-0.7
0
0
4.7
370 %
1.7
3.9
1.4
0.3
103.7 %
0.1
0.01
47.7
301
-11.5 %
100
215.2
71.5
85.8
-20.5 %
28.5
—
0
84.4
28
82.2
-12.3 %
27.3
3.6
-74.6 %
1.2
-2.6
-0.9
0
0
1
-93.2 %
0.3
7.1
2.4
-8.2
-180.4 %
-2.7
-0.17
47.7
340.3
24.5 %
100
232.4
68.3
107.9
51.5 %
31.7
—
0
100.7
29.6
93.7
15.8 %
27.5
14.2
246.4 %
4.2
-9.9
-2.9
0
0
14.8
238.3 %
4.3
3.1
0.9
10.2
170.3 %
3
0.21
47.7
273.4
-7.7 %
100
202.2
74
71.2
-21 %
26
—
0
79.2
29
80.9
-11.6 %
29.6
-9.7
-592.9 %
-3.5
-1
-0.4
-1.9
-0.7
-10.7
-723.1 %
-3.9
3.1
1.1
-14.5
-184.3 %
-5.3
-0.3
47.7
296.3
2.7 %
100
206.1
69.6
90.1
12.6 %
30.4
—
0
92.4
31.2
91.5
15.7 %
30.9
-1.4
-255.6 %
-0.5
0.1
0.03
—
0
-1.3
51.9 %
-0.4
4.2
1.4
-5.1
29.2 %
-1.7
-0.11
47.7
288.5
-18.5 %
100
208.5
72.3
80
-36.7 %
27.7
—
0
78.9
27.3
79.1
-27.7 %
27.4
0.9
-94.7 %
0.3
-5.7
-2
0
0
-2.7
-116.3 %
-0.9
3
1
-7.2
-145.6 %
-2.5
-0.15
47.7
354
36.3 %
100
227.5
64.3
126.4
72.2 %
35.7
—
0
109.3
30.9
109.4
40.4 %
30.9
17.1
480 %
4.8
-0.5
-0.1
—
0
16.6
391.2 %
4.7
-0.7
-0.2
15.8
335.8 %
4.5
0.33
47.7
259.8
-11.3 %
100
186.4
71.7
73.4
-16.3 %
28.3
—
0
82.6
31.8
77.9
-7.3 %
30
-4.5
-225 %
-1.7
-1.3
-0.5
0.1
0.04
-5.7
-226.7 %
-2.2
1
0.4
-6.7
-276.3 %
-2.6
-0.14
48
292.8
3.5 %
100
205.1
70
87.7
7.3 %
30
—
0
84.9
29
84
6.2 %
28.7
3.6
44 %
1.2
0.9
0.3
—
0
4.5
221.4 %
1.5
1
0.3
3.8
2000 %
1.3
0.08
47.9
282.8
-15.3 %
100
201.2
71.1
81.7
-35.9 %
28.9
—
0
79.4
28.1
79.1
-37.5 %
28
2.5
127.3 %
0.9
-1.1
-0.4
0
0
1.4
16.7 %
0.5
0.2
0.07
-0.2
-102.4 %
-0.07
—
48.4
333.7
36.8 %
100
206.1
61.8
127.5
95.3 %
38.2
—
0
108.4
32.5
126.5
68.4 %
37.9
1.1
111.2 %
0.3
0.1
0.03
-1.8
-0.5
1.2
113.3 %
0.4
-8.5
-2.5
8.2
181.2 %
2.5
0.17
48.4
244
-9.9 %
100
178.7
73.2
65.3
-21.8 %
26.8
—
0
76.8
31.5
75.1
-10.1 %
30.8
-9.8
—
-4.02
0.8
0.3
0
0
-9
-2900 %
-3.7
1.2
0.5
-10.1
-910 %
-4.1
-0.2
50.8
270.8
6.6 %
100
187.3
69.2
83.5
27.1 %
30.8
—
0
82.9
30.6
83.5
10.9 %
30.8
—
100 %
0
-0.3
-0.1
—
0
-0.3
96.9 %
-0.1
1.2
0.4
-1
89.6 %
-0.4
-0.02
50.9
254
-15.4 %
100
188.3
74.1
65.7
-32 %
25.9
—
0
74.1
29.2
75.3
-7.4 %
29.6
-9.6
-162.7 %
-3.8
-0.2
-0.08
0
0
-9.8
-163.2 %
-3.9
-0.9
-0.4
-9.6
-192.3 %
-3.8
-0.19
50.9
300.3
25.1 %
100
203.7
67.8
96.6
89.8 %
32.2
—
0
85.7
28.5
81.3
29.5 %
27.1
15.3
228.6 %
5.1
0.2
0.07
—
0
15.5
234.8 %
5.2
3.2
1.1
10.4
207.2 %
3.5
0.2
50.9
240
—
100
189.1
78.8
50.9
—
21.2
—
0
61.2
25.5
62.8
—
26.2
-11.9
—
-5
0.5
0.2
-0.1
-0.04
-11.5
—
-4.8
-1.2
-0.5
-9.7
—
-4.04
-0.19
50.9