Cyfrowy Statements
0M
Data from Cyfrowy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
20 Nov, 2024
Cyfrowy Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 454.3
1.4 %
100
296.4
8.6
3 157.9
1.8 %
91.4
—
0
284.2
8.2
2 761.9
3.9 %
80
396
-10.5 %
11.5
-216.2
-6.3
33.4
1
213.2
-21.2 %
6.2
37.7
1.1
146.4
-18.7 %
4.2
0.266
550.7
3 405
-7.5 %
100
304
8.9
3 101
-7.3 %
91.1
—
0
281.8
8.3
2 658.3
-16.2 %
78.1
442.7
156.5 %
13
-189.1
-6.4
7
1
270.6
114.1 %
7.9
86.3
2.5
180.1
79.2 %
5.3
0.327
550.7
3 681.5
6.5 %
100
335.6
9.1
3 345.9
5.1 %
90.9
—
0
303.6
8.2
3 173.3
9.7 %
86.2
172.6
-40.6 %
4.7
-132.7
-4.5
86.9
3.3
126.4
-26.1 %
3.4
-3.9
-0.1
100.5
-16.8 %
2.7
0.182
550.7
3 455.7
5 %
100
271.6
7.9
3 184.1
5.6 %
92.1
—
0
291.1
8.4
2 893.3
7.8 %
83.7
290.8
-11.8 %
8.4
-252.3
-7.3
-87.5
-2.5
171.1
325.6 %
5
68.9
2
120.8
1754.8 %
3.5
0.219
550.7
3 289.8
2.8 %
100
274.9
8.4
3 014.9
3.1 %
91.6
—
0
280.2
8.5
2 685.1
2.3 %
81.6
329.8
10.4 %
10
-285.1
-8.7
-4.5
-0.1
40.2
-52.2 %
1.2
32.1
1
-7.3
-111.3 %
-0.2
-0.013
550.7
3 199.3
-6.7 %
100
276.1
8.6
2 923.2
-6.6 %
91.4
—
0
273
8.5
2 624.5
-5.4 %
82
298.7
-16 %
9.3
-232.4
-7.3
17.8
0.6
84.1
-62.3 %
2.6
13.1
0.4
64.5
-59.6 %
2
0.117
550.7
3 429.6
4.9 %
100
300
8.7
3 129.6
3.3 %
91.3
—
0
296.2
8.6
2 774.2
5 %
80.9
355.4
-8.3 %
10.4
-164.3
-4.8
-8
-0.2
222.9
-25 %
6.5
48.4
1.4
159.5
-32.6 %
4.7
0.29
550.63
3 270.9
1.3 %
100
242.3
7.4
3 028.6
1.6 %
92.6
—
0
282.2
8.6
2 641.1
3.4 %
80.7
387.5
-9 %
11.8
-203.7
-6.2
0.1
0.003
297.3
-8.5 %
9.1
66.2
2
236.7
-18.1 %
7.2
0.43
550.7
3 228.1
8.1 %
100
248.1
7.7
2 980
8.7 %
92.3
—
0
278.5
8.6
2 554.2
5.5 %
79.1
425.8
32.9 %
13.2
-99
-3.07
-1.8
-0.06
325
22.6 %
10.1
42.3
1.3
288.9
34.4 %
8.9
0.514
561.53
2 986.7
-8.5 %
100
244.6
8.2
2 742.1
-8.4 %
91.8
—
0
275.9
9.2
2 421.8
-5.5 %
81.1
320.3
-25.5 %
10.7
-67.7
-2.3
12.5
0.4
265.1
-38.2 %
8.9
52.3
1.8
214.9
-36.3 %
7.2
0.378
568.37
3 265
7.7 %
100
271.3
8.3
2 993.7
6.1 %
91.7
—
0
297.3
9.1
2 563.7
7.7 %
78.5
430
-2.4 %
13.2
8.8
0.3
0.3
0.009
428.9
-89.5 %
13.1
95.2
2.9
337.5
-89.3 %
10.3
0.543
621.11
3 031.9
-4 %
100
210.8
7
2 821.1
-3.8 %
93
—
0
311
10.3
2 380.5
5.9 %
78.5
440.6
-35.6 %
14.5
-57.7
-1.9
9
0.3
4 082.7
522.4 %
134.7
934
30.8
3 142.4
482.7 %
103.6
4.913
639.55
3 159.7
5.8 %
100
227.9
7.2
2 931.8
6.6 %
92.8
—
0
253.3
8
2 248.1
2.7 %
71.1
683.7
21.8 %
21.6
-24.5
-0.8
-3.2
-0.1
656
31.6 %
20.8
114.3
3.6
539.3
38.4 %
17.1
0.843
639.55
2 987.4
-8 %
100
236.9
7.9
2 750.5
-7.8 %
92.1
—
0
258.8
8.7
2 189
-11 %
73.3
561.5
7.2 %
18.8
-59.1
-2
-3.9
-0.1
498.5
24 %
16.7
108.1
3.6
389.6
19.9 %
13
0.609
639.55
3 248.2
8.1 %
100
265.8
8.2
2 982.4
6.7 %
91.8
—
0
284.6
8.8
2 458.4
7.4 %
75.7
524
3.6 %
16.1
-129.9
-4
7.9
0.2
402
-5.8 %
12.4
75.3
2.3
324.9
-6.1 %
10
0.508
639.55
3 003.5
4.9 %
100
208
6.9
2 795.5
5.4 %
93.1
—
0
270.2
9
2 289.6
1.4 %
76.2
505.9
28.4 %
16.8
-75.2
-2.5
-4.1
-0.1
426.6
17.5 %
14.2
81.6
2.7
345.9
19.9 %
11.5
0.541
639.55
2 862.7
0.5 %
100
210.2
7.3
2 652.5
1 %
92.7
—
0
268.6
9.4
2 258.4
4.3 %
78.9
394.1
-14.7 %
13.8
-68.5
-2.4
37.4
1.3
363
44.9 %
12.7
72.3
2.5
288.4
58.1 %
10.1
0.451
639.55
2 848.5
-7.2 %
100
221.9
7.8
2 626.6
-6.7 %
92.2
—
0
268.7
9.4
2 164.4
-6.8 %
76
462.2
-6.5 %
16.2
-208.2
-7.3
-3.5
-0.1
250.5
-42 %
8.8
66.7
2.3
182.4
-41.9 %
6.4
0.285
639.55
3 069.1
6.1 %
100
253.1
8.2
2 816
4.6 %
91.8
—
0
305.7
10
2 321.7
3.9 %
75.6
494.3
7.7 %
16.1
-76.5
-2.5
13.8
0.4
431.6
41 %
14.1
119.7
3.9
313.8
35.7 %
10.2
0.491
639.55
2 892.4
-1 %
100
199.3
6.9
2 693.1
-0.9 %
93.1
—
0
276.4
9.6
2 234.1
1.8 %
77.2
459
-12.2 %
15.9
-151.4
-5.2
-1.6
-0.06
306
-13.9 %
10.6
69.5
2.4
231.3
-12.3 %
8
0.362
639.55
2 923
4.7 %
100
205.6
7
2 717.4
5.4 %
93
—
0
258.7
8.9
2 194.9
5.1 %
75.1
522.5
6.4 %
17.9
-90.7
-3.1
-76.4
-2.6
355.4
-5.1 %
12.2
86.5
3
263.6
-9.7 %
9
0.412
639.55
2 791.6
-7 %
100
212.6
7.6
2 579
-6.7 %
92.4
—
0
279.4
10
2 087.8
-10.9 %
74.8
491.2
17.1 %
17.6
-111.9
-4.008
-4.7
-0.2
374.6
21.8 %
13.4
77.3
2.8
291.9
311.7 %
10.5
0.456
639.55
3 002
9.8 %
100
238.7
8
2 763.3
8.5 %
92
—
0
288.3
9.6
2 343.9
8.9 %
78.1
419.4
5.8 %
14
-121.5
-4.05
9.7
0.3
307.6
1.5 %
10.2
242.2
8.1
70.9
-68.6 %
2.4
0.111
639.55
2 735
5.1 %
100
187.1
6.8
2 547.9
4.7 %
93.2
—
0
271.3
9.9
2 151.4
9.9 %
78.7
396.5
-16.6 %
14.5
-84.3
-3.08
-9.1
-0.3
303.1
-8.3 %
11.1
76
2.8
226.1
-4.1 %
8.3
0.354
639.55
2 603.2
11 %
100
169.3
6.5
2 433.9
10.5 %
93.5
—
0
241.1
9.3
1 958.3
10.9 %
75.2
475.6
9.2 %
18.3
-125
-4.8
-19.9
-0.8
330.7
-9.3 %
12.7
99.3
3.8
235.8
-21.6 %
9.1
0.37
639.5
2 345.9
-9 %
100
143.8
6.1
2 202.1
-8.8 %
93.9
—
0
217.1
9.3
1 766.6
-10.6 %
75.3
435.5
-0.5 %
18.6
-99.7
-4.2
28.9
1.2
364.7
2.9 %
15.5
72.5
3.1
300.8
80 %
12.8
0.47
639.5
2 579.2
7.9 %
164.2
2 415
6.7 %
—
253.8
1 977.1
7.4 %
437.9
3.8 %
-75
-8.5
354.4
22.6 %
197.2
167.1
-31.2 %
0.26
639.5
2 390.9
-3.2 %
127.4
2 263.5
-3.1 %
—
245.3
1 841.6
1.2 %
421.9
-18.4 %
-98.7
-34.1
289.1
-25.7 %
54.2
242.9
-16.6 %
0.38
639.5
2 469.9
3.4 %
133.7
2 336.2
3.3 %
—
232.2
1 819.2
0.9 %
517
13.1 %
-106.9
-20.8
389.3
28.8 %
107.6
291.2
4.2 %
0.46
639.5
2 388.6
-5.8 %
127.8
2 260.8
-4.7 %
—
230.4
1 803.6
-9 %
457.2
17.3 %
-82.7
-13.6
302.2
25.6 %
30.8
279.4
-20.1 %
0.44
639.5
2 535.1
6.2 %
163.9
2 371.2
5 %
—
237.8
1 981.3
9.6 %
389.9
-13.2 %
-129.7
-19.5
240.7
-28.1 %
-101.1
349.9
25.8 %
0.55
639.5
2 387.8
-2.3 %
130.5
2 257.3
-2.1 %
—
208.3
1 808.2
-4.7 %
449.1
10.2 %
-107.1
-7.1
334.9
32.8 %
65.1
278.2
17 %
0.44
639.5
2 442.9
3.3 %
138.2
2 304.7
3.5 %
—
218.5
1 897.2
5.2 %
407.5
-3.6 %
-162.4
7
252.1
22.6 %
21.2
237.7
35.4 %
0.37
639.5
2 364
-9.4 %
137.9
2 226.1
-9.2 %
—
210.1
1 803.3
-10.2 %
422.8
-4.9 %
-201.1
-18.2
205.7
19.7 %
27.2
175.5
-5.4 %
0.27
639.5
2 609.9
8.1 %
158
2 451.9
6.9 %
—
—
2 007.5
13.8 %
444.4
-16 %
-265.7
-6.8
171.9
-72 %
-13.7
185.6
-63.1 %
0.29
639.5
2 414.9
-2.2 %
122.3
2 292.6
-1.5 %
—
—
1 763.4
1.1 %
529.2
-9.3 %
-272.2
601.1
613.3
75 %
110.8
502.5
65 %
0.79
639.5
2 469.2
6 %
140.8
2 328.4
5.8 %
—
—
1 744.9
-1.5 %
583.5
36.1 %
-225.1
-8
350.4
78 %
45.9
304.5
78.3 %
0.48
639.5
2 329
-7.6 %
129.1
2 199.9
-7.2 %
—
—
1 771.2
-10.4 %
428.7
8.9 %
-218.1
-13.8
196.8
5522.9 %
26
170.8
1120 %
0.27
639.5
2 521.1
4.2 %
150.9
2 370.2
3 %
—
—
1 976.7
5.7 %
393.5
-8.9 %
-383.6
-6.4
3.5
-92.9 %
-10.5
14
-70.9 %
0.02
640.7
2 419.6
38.6 %
118
2 301.6
40.5 %
—
—
1 869.8
41.4 %
431.8
36.8 %
-373.1
-9.5
49.2
-67 %
1.1
48.1
-63.6 %
0.08
639.5
1 745.9
141.4 %
108.1
1 637.8
141.3 %
—
—
1 322.2
187.9 %
315.6
43.8 %
-165.7
-1
148.9
32.2 %
16.7
132.2
34.6 %
0.16
802.6
723.3
-9.6 %
44.7
678.6
—
—
—
459.2
-22.6 %
219.4
6 %
-102.1
-4.7
112.6
-40.4 %
14.4
98.2
-43.3 %
0.28
348.4
800.5
18.2 %
—
—
—
—
—
593.6
771.7 %
206.9
1.7 %
-19.6
1.5
188.8
-6 %
15.6
173.2
-1.9 %
0.5
348.4
677.3
-8 %
405.8
271.5
-10 %
—
104.8
68.1
-36.2 %
203.4
4.3 %
-1.7
-0.9
200.8
113.2 %
24.4
176.5
118.7 %
0.51
348.4
735.9
5.6 %
434.2
301.7
4.3 %
—
108.2
106.7
2 %
195
5.6 %
-99.6
-1.2
94.2
-13.7 %
13.4
80.7
-15.1 %
0.23
348.4
697.1
-7.1 %
407.9
289.2
-12.5 %
—
105.1
104.6
-32.6 %
184.6
5.2 %
-74.5
-1
109.1
-21.1 %
14
95.1
-21.8 %
0.27
348.4
750.6
—
420
330.6
—
—
142.5
155.2
—
175.4
—
-37.2
—
138.2
—
16.6
121.6
—
0.35
348.4