Airtel Africa Statements
AA
Airtel Africa Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 121
100
334
29.8
787
70.2
—
0
456
40.7
440
39.3
347
31
-345
-30.8
-120
-10.7
-118
-10.5
-27
-2.4
-104
-9.3
-0.028
3 749.56
1 240
100
356
28.7
884
71.3
—
0
142
11.5
475
38.3
409
33
-366
-29.5
1
0.08
43
3.5
28
2.3
-6
-0.5
-0.002
3 000
1 255
100
361
28.8
894
71.2
—
0
143
11.4
470
37.5
424
33.8
-190
-15.1
—
0
233
18.6
95
7.6
115
9.2
0.031
3 751.09
1 384
100
433
31.3
951
68.7
—
0
136
9.8
486
35.1
465
33.6
-683
-49.3
—
0
-221
-16
-70
-5.06
-170
-12.3
-0.045
3 751
1 345
100
432
32.1
913
67.9
—
0
258
19.2
478
35.5
435
32.3
-154
-11.4
-52
-3.9
233
17.3
6
0.4
195
14.5
0.052
3 771.47
1 353
100
436
32.2
917
67.8
—
0
136
10.1
459
33.9
458
33.9
-161
-11.9
—
0
285
21.1
92
6.8
172
12.7
0.046
3 739.13
1 312
100
417
31.8
895
68.2
—
0
127
9.7
448
34.1
447
34.1
-207
-15.8
—
0
240
18.3
88
6.7
133
10.1
0.035
3 752.36
1 259
100
393
31.2
866
68.8
—
0
128
10.2
435
34.6
431
34.2
-149
-11.8
—
0
276
21.9
119
9.5
163
12.9
0.037
3 790.7
1 223
100
394
32.2
829
67.8
—
0
138
11.3
430
35.2
399
32.6
-131
-10.7
—
0
360
29.4
119
9.7
191
15.6
0.051
3 775.44
1 221
100
365
29.9
856
70.1
—
0
138
11.3
440
36
416
34.1
-122
-10
—
0
297
24.3
117
9.6
155
12.7
0.041
3 754
1 163
100
359
30.9
804
69.1
—
0
128
11
425
36.5
379
32.6
-72
-6.2
—
0
308
26.5
115
9.9
160
13.8
0.043
3 728.53
1 115
100
350
31.4
765
68.6
—
0
118
10.6
407
36.5
358
32.1
-97
-8.7
—
0
259
23.2
117
10.5
125
11.2
0.033
3 787.88
1 069
100
—
0
—
0
—
0
—
0
725
67.8
344
32.2
-104
-9.7
-4
-0.4
215
20.1
61
5.7
133
12.4
0.035
3 762.49
1 034
100
—
0
—
0
—
0
—
0
730
70.6
304
29.4
-128
-12.4
4
0.4
200
19.3
85
8.2
97
9.4
0.026
3 758
969
100
314
32.4
655
67.6
—
0
123
12.7
395
40.8
260
26.8
-92
-9.5
—
0
170
17.5
82
8.5
70
7.2
0.019
3 733.92
854
100
288
33.7
566
66.3
—
0
105
12.3
351
41.1
215
25.2
-99
-11.6
—
0
111
13
54
6.3
42
4.9
0.011
3 783.78
917
100
—
0
—
0
—
0
—
0
675
73.6
242
26.4
-148
-16.1
1
0.1
97
10.6
20
2.2
65
7.1
0.017
3 759.71
851
100
298
35
553
65
—
0
106
12.5
342
40.2
211
24.8
-58
-6.8
-2
-0.2
149
17.5
53
6.2
90
10.6
0.024
3 746.3
800
100
277
34.6
523
65.4
—
0
88
11
337
42.1
186
23.3
-91
-11.4
72
9
167
20.9
35
4.4
125
15.6
0.041
3 081.7
807
100
—
0
—
0
—
0
—
0
609
75.5
198
24.5
-80
-9.9
8
1
121
15
33
4.1
82
10.2
0.008
10 106.61
775
100
274
35.4
501
64.6
—
0
95
12.3
307
39.6
194
25
-168
-21.7
—
0
26
3.4
-11
-1.4
38
4.9
0.033
1 167.72