AdEPT Technology Statements
AD
Data from AdEPT Technology`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
AdEPT Technology Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
34.228
1.2 %
100
18.313
53.5
15.915
1 %
46.5
—
0
10.48
30.6
14.414
2.5 %
42.1
1.501
-11.2 %
4.4
-1.468
-4.3
—
0
-0.461
78.6 %
-1.3
-0.213
-0.6
-0.248
94.1 %
-0.7
-0.01
25.03
33.807
-1.4 %
100
18.056
53.4
15.751
-5.6 %
46.6
—
0
9.675
28.6
14.061
-8 %
41.6
1.69
21.1 %
5
-1.379
-4.08
—
0
-2.159
-148.4 %
-6.4
2.036
6
-4.195
-247.3 %
-12.4
-0.168
25.03
34.275
16.7 %
100
17.594
51.3
16.681
20.2 %
48.7
—
0
10.993
32.1
15.286
17.3 %
44.6
1.395
65.7 %
4.1
-1.373
-4.006
—
0
-0.869
-66.2 %
-2.5
0.339
1
-1.208
-2997.4 %
-3.5
-0.048
25.03
29.363
3.1 %
100
15.49
52.8
13.873
-2 %
47.2
—
0
9.353
31.9
13.031
1 %
44.4
0.842
-32.9 %
2.9
-1.042
-3.5
—
0
-0.523
-3005.6 %
-1.8
-0.484
-1.6
-0.039
87 %
-0.1
-0.002
25.03
28.488
-7.7 %
100
14.334
50.3
14.154
-3 %
49.7
—
0
9.253
32.5
12.9
1.4 %
45.3
1.254
-33 %
4.4
-1.06
-3.7
—
0
0.018
-97.8 %
0.06
0.319
1.1
-0.301
-352.9 %
-1.06
-0.012
25.03
30.87
0.2 %
100
16.276
52.7
14.594
-1.4 %
47.3
—
0
8.965
29
12.723
3.7 %
41.2
1.871
-25.9 %
6.1
-1.234
-4
—
0
0.826
-27.9 %
2.7
0.707
2.3
0.119
-86.3 %
0.4
0.005
24.027
30.818
14.5 %
100
16.021
52
14.797
10.9 %
48
—
0
8.731
28.3
12.273
14.2 %
39.8
2.524
-2.8 %
8.2
-1.289
-4.2
—
0
1.145
58.4 %
3.7
0.279
0.9
0.866
80 %
2.8
0.036
23.864
26.904
10.3 %
100
13.564
50.4
13.34
11.3 %
49.6
—
0
7.763
28.9
10.744
18.4 %
39.9
2.596
-11 %
9.6
-1.006
-3.7
—
0
0.723
-57.5 %
2.7
0.242
0.9
0.481
-65 %
1.8
0.02
23.843
24.39
1 %
100
12.402
50.8
11.988
-4.3 %
49.2
—
0
6.852
28.1
9.072
2.2 %
37.2
2.916
-20.2 %
12
-0.895
-3.7
—
0
1.702
-31.9 %
7
0.329
1.3
1.373
-44.1 %
5.6
0.058
23.862
24.154
8.4 %
100
11.623
48.1
12.531
20.6 %
51.9
—
0
8.654
35.8
8.877
18.5 %
36.8
3.654
26.1 %
15.1
-0.902
-3.7
—
0
2.499
23.7 %
10.3
0.043
0.2
2.456
65.9 %
10.2
0.101
24.289
22.28
24.5 %
11.892
10.388
32 %
—
5.746
7.491
50.7 %
2.897
-0.1 %
-0.659
—
2.021
4.7 %
0.541
1.48
-14.5 %
0.062
23.815
17.9
8.3 %
10.03
7.87
17.5 %
—
3.59
4.97
10.4 %
2.9
31.8 %
-0.56
—
1.93
24.5 %
0.2
1.73
39.5 %
0.07
23.89
16.53
10.4 %
9.83
6.7
10.7 %
—
3.18
4.5
14.8 %
2.2
3.3 %
-0.37
—
1.55
-11.4 %
0.31
1.24
-21 %
0.05
23.65
14.97
7.6 %
8.92
6.05
8.4 %
—
2.84
3.92
3.4 %
2.13
19 %
-0.38
—
1.75
49.6 %
0.18
1.57
91.5 %
0.07
23.48
13.91
29.5 %
8.33
5.58
36.4 %
—
2.64
3.79
27.6 %
1.79
59.8 %
-0.23
—
1.17
14.7 %
0.35
0.82
6.5 %
0.03
23.74
10.74
-5.1 %
6.65
4.09
-2.9 %
—
2.97
2.97
0.3 %
1.12
-10.4 %
-0.11
—
1.02
-8.9 %
0.24
0.77
1.3 %
0.03
23.43
11.32
6 %
7.12
4.21
12.9 %
—
2.96
2.96
6.1 %
1.25
33 %
-0.13
—
1.12
36.6 %
0.36
0.76
16.9 %
0.03
23.87
10.68
5 %
6.95
3.73
-3.1 %
—
2.79
2.79
3.7 %
0.94
-19 %
-0.13
—
0.82
-20.4 %
0.17
0.65
-4.4 %
0.03
23.97
10.17
0.8 %
6.32
3.85
10 %
—
2.69
2.69
3.5 %
1.16
27.5 %
-0.13
—
1.03
32.1 %
0.35
0.68
47.8 %
0.03
23.9
10.09
-7.7 %
6.59
3.5
-6.9 %
—
2.6
2.6
-2.3 %
0.91
-17.3 %
-0.13
—
0.78
-9.3 %
0.32
0.46
-11.5 %
0.02
24.57
10.93
1 %
7.17
3.76
10.3 %
—
2.66
2.66
0.8 %
1.1
42.9 %
-0.24
—
0.86
59.3 %
0.34
0.52
79.3 %
0.02
24.11
10.82
-2.5 %
7.41
3.41
-6.6 %
—
2.64
2.64
0.4 %
0.77
-25.2 %
-0.23
—
0.54
-16.9 %
0.25
0.29
-3.3 %
0.01
24.29
11.1
-4.6 %
7.44
3.65
-12.5 %
—
2.62
2.63
-18.8 %
1.03
10.8 %
-0.38
—
0.65
6.6 %
0.35
0.3
15.4 %
0.01
24.29
11.64
-3.7 %
7.47
4.17
-3.9 %
—
3.24
3.24
-10 %
0.93
25.7 %
-0.32
—
0.61
335.7 %
0.35
0.26
2500 %
0.01
24.09
12.09
-5 %
7.75
4.34
-8.6 %
—
3.6
3.6
-10.2 %
0.74
—
-0.6
—
0.14
27.3 %
0.14
0.01
—
—
24.1
12.72
-2.2 %
7.97
4.75
-1.2 %
—
4.01
4.01
-8.2 %
0.74
68.2 %
-0.63
—
0.11
150 %
0.11
—
100 %
—
21.07
13.01
-5.8 %
8.2
4.81
-5.5 %
—
4.37
4.37
-14.1 %
0.44
4500 %
-0.66
—
-0.22
69.4 %
0.13
-0.35
35.2 %
-0.02
21.07
13.81
-6.4 %
8.72
5.09
-3 %
—
5.1
5.09
-4.9 %
-0.01
90 %
-0.71
—
-0.72
-4.3 %
-0.18
-0.54
22.9 %
-0.03
21.07
14.76
2.9 %
9.51
5.25
1.7 %
—
5.36
5.35
-5.8 %
-0.1
81.1 %
-0.58
—
-0.69
28.1 %
0.01
-0.7
18.6 %
-0.03
21.07
14.35
54.8 %
9.19
5.16
43.3 %
—
5.69
5.68
80.3 %
-0.53
-220.5 %
-0.43
—
-0.96
-536.4 %
-0.1
-0.86
-4400 %
-0.04
21.07
9.27
-1 %
5.68
3.6
-1.9 %
—
3.16
3.15
1.6 %
0.44
-21.4 %
-0.22
—
0.22
-40.5 %
0.2
0.02
-90 %
—
23.02
9.36
-1.2 %
5.69
3.67
1.4 %
—
2.46
3.1
0.6 %
0.56
3.7 %
-0.19
—
0.37
-11.9 %
0.17
0.2
100 %
0.01
21.07
9.47
41.1 %
5.85
3.62
36.1 %
—
2.34
3.08
34.5 %
0.54
42.1 %
-0.12
—
0.42
121.1 %
0.32
0.1
25 %
—
21.07
6.71
39.5 %
4.05
2.66
33 %
—
1.56
2.29
44.9 %
0.38
-9.5 %
-0.18
—
0.19
-32.1 %
0.12
0.08
-27.3 %
—
21.07
4.81
—
2.81
2
—
—
1.24
1.58
—
0.42
—
-0.15
—
0.28
—
0.17
0.11
—
0.01
21.07