Aeorema Communications Statements
AE
Aeorema Communications Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.554
100
5.051
77.1
1.503
22.9
—
0
1.725
26.3
1.725
26.3
-0.222
-3.4
-0.021
-0.3
—
0
-0.244
-3.7
-0.125
-1.9
-0.118
-1.8
-0.012
9.538
13.109
100
10.301
78.6
2.808
21.4
—
0
2.065
15.8
2.065
15.8
0.743
5.7
-0.023
-0.2
—
0
0.72
5.5
0.258
2
0.462
3.5
0.041
11.288
7.121
100
5.596
78.6
1.526
21.4
—
0
1.176
16.5
1.176
16.5
0.35
4.9
-0.024
-0.3
—
0
0.326
4.6
0.031
0.4
0.295
4.1
0.027
10.868
7.298
100
5.435
74.5
1.863
25.5
—
0
1.251
17.1
1.251
17.1
0.612
8.4
-0.024
-0.3
—
0
0.588
8.1
0.252
3.5
0.336
4.6
0.031
10.858
4.91
100
3.735
76.1
1.175
23.9
—
0
0.919
18.7
0.916
18.6
0.259
5.3
-0.003
-0.07
—
0
0.256
5.2
-0.048
-1
0.304
6.2
0.027
11.158
3.417
100
3.083
90.2
0.335
9.8
—
0
0.257
7.5
0.245
7.2
0.09
2.6
-0.012
-0.3
—
0
0.128
3.7
0.045
1.3
0.083
2.4
0.009
9.238
1.677
100
0.83
49.5
0.848
50.5
—
0
1.175
70.1
1.126
67.1
-0.278
-16.6
-0.01
-0.6
—
0
-0.288
-17.2
-0.04
-2.4
-0.248
-14.8
-0.027
9.238
2.562
100
1.585
61.9
0.977
38.1
—
0
1.145
44.7
1.145
44.7
-0.168
-6.5
-0.02
-0.8
—
0
-0.128
-5.006
0.012
0.5
-0.14
-5.5
-0.015
9.152
2.913
100
2.045
70.2
0.869
29.8
—
0
0.959
32.9
0.959
32.9
-0.09
-3.09
0
0.01
—
0
-0.09
-3.08
-0.033
-1.1
-0.057
-2
-0.006
9.05
4.768
100
3.286
68.9
1.482
31.1
—
0
0.959
20.1
0.959
20.1
0.523
11
-0.003
-0.05
—
0
0.521
10.9
0.114
2.4
0.407
8.5
0.037
11.091
1.997
100
1.298
65
0.699
35
—
0
0.838
41.9
0.838
41.9
-0.139
-6.9
0
0.01
—
0
-0.138
-6.9
-0.027
-1.3
-0.111
-5.6
-0.012
9.05
2.951
100
1.952
66.2
0.998
33.8
—
0
0.79
26.8
0.79
26.8
0.209
7.1
0
0.008
—
0
0.209
7.1
0.035
1.2
0.174
5.9
0.018
9.65
1.869
1.081
0.788
—
0.707
0.707
0.081
0
—
-0.15
-0.027
-0.124
-0.014
9.05
2.581
1.697
0.884
—
0.713
0.713
0.172
0
—
0.172
0.012
0.159
0.017
9.351
1.58
0.8
0.78
—
0.7
0.7
0.08
—
—
0.08
0.02
0.05
0.01
9.35
2.99
1.98
1.01
—
0.75
0.75
0.26
—
—
0.26
0.05
0.21
0.02
9.35
1.59
0.8
0.8
—
0.72
0.71
0.08
—
—
0.08
0.02
0.06
0.01
9.35
3.28
2.16
1.11
—
0.83
0.83
0.28
—
—
0.28
0.06
0.22
0.02
9.35
1.66
0.86
0.8
—
0.7
0.7
0.1
—
—
0.1
0.01
0.09
0.01
9.35
2.95
1.91
1.04
—
0.77
0.76
0.28
—
—
0.28
0.07
0.21
0.02
9.34
1.81
0.89
0.93
—
0.7
0.7
0.23
—
—
0.23
0.02
0.2
0.02
8.91
2.32
1.05
1.28
—
1.03
1.03
0.24
—
—
0.24
0.08
0.17
0.02
8.56
1.67
1.21
0.46
—
0.4
0.4
0.06
—
—
0.11
—
0.1
0.01
8.65
1.6
1.17
0.43
—
0.47
0.47
-0.04
—
—
-0.04
—
-0.09
-0.01
7.96
1.24
0.87
0.37
—
0.37
0.37
—
—
—
—
—
—
—
8.13
1.16
0.82
0.35
—
0.35
0.35
-0.01
—
—
-0.01
0.02
-0.02
—
7.84
0.99
0.69
0.29
—
0.38
0.38
-0.08
—
—
-0.08
—
-0.08
-0.01
7.84
1.07
0.67
0.4
—
0.4
0.4
0.01
—
0.02
0.02
-0.04
0.06
0.01
7.93
0.74
0.46
0.28
—
0.3
0.3
-0.02
—
—
-0.02
-0.01
-0.01
—
7.99
0.37
0.31
0.06
—
0.33
0.34
-0.27
0.01
—
-0.26
—
-0.26
-0.03
9.76
0.89
0.51
0.39
—
0.38
0.38
—
0.02
—
0.02
—
0.02
—
9.8
0.87
0.51
0.36
—
0.39
0.38
-0.02
0.02
—
-0.35
-0.03
-0.32
-0.03
9.8
0.7
0.52
0.17
—
0.41
0.41
-0.24
0.03
—
-0.21
—
-0.21
-0.02
9.8
1.05
0.66
0.38
—
0.41
0.41
-0.02
0.02
—
—
-0.01
0.01
—
9.8
1.04
0.56
0.48
—
0.38
0.38
0.1
0.02
—
0.12
0.01
0.11
0.01
9.8
1.05
0.57
0.48
—
0.31
0.31
0.17
0.01
—
0.14
0.05
0.08
0.01
9.8
1.12
0.74
0.38
—
0.32
0.32
0.06
0.02
—
0.07
—
0.07
0.01
9.8
0.39
0.36
0.03
—
0.19
0.25
-0.23
0.01
—
-2.09
-0.05
-2.04
-0.23
8.8
0.51
0.27
0.24
—
0.32
0.39
-0.14
0.01
—
-0.13
—
-0.13
-0.02
7.8
0.36
0.3
0.06
—
0.16
0.23
-0.17
0.01
—
-0.16
-0.02
-0.14
-0.02
7.76
0.25
0.13
0.12
—
0.29
0.36
-0.24
0.01
—
-0.23
—
-0.23
-0.03
7.14
0.4
0.22
0.19
—
0.29
0.3
-0.12
0.01
—
-0.11
-0.02
-0.09
-0.01
12.18
0.33
0.18
0.15
—
0.14
0.26
-0.11
0.01
—
-0.1
—
-0.1
-0.06
1.74