Ascential Statements
AS
Ascential Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
307.4
100
103.8
33.8
203.6
66.2
—
0
148.2
48.2
165.5
53.8
38.1
12.4
-9.8
-3.2
-2.7
-0.9
-11.8
-3.8
5
1.6
-16.5
-5.4
-0.037
440.2
263.7
100
116.3
44.1
147.4
55.9
—
0
114.9
43.6
132
50.1
15.4
5.8
-9.2
-3.5
-6.2
-2.4
-74.5
-28.3
-7.7
-2.9
-58.2
-22.07
-0.121
478.3
260.7
100
95.7
36.7
165
63.3
—
0
118
45.3
135.5
52
29.5
11.3
-2.4
-0.9
-4.1
-1.6
-41.6
-16
-3.6
-1.4
-38.2
-14.7
-0.094
401.7
174.2
100
64.5
37
109.7
63
—
0
83.9
48.2
99.7
57.2
10
5.7
1.7
1
-3.4
-2
-31.9
-18.3
-0.4
-0.2
2.5
1.4
—
432.9
154.3
100
52.9
34.3
101.4
65.7
—
0
70.3
45.6
85
55.1
16.4
10.6
-4.8
-3.1
-5.6
-3.6
-13.6
-8.8
-2.6
-1.7
216.4
140.2
0.53
401.7
102
100
34.9
34.2
67.1
65.8
—
0
66.9
65.6
80.6
79
-13.5
-13.2
-1.6
-1.6
-6
-5.9
-103
-101
-17.5
-17.2
-79.9
-78.3
-0.216
401
127.9
100
53.4
41.8
74.5
58.2
—
0
72.4
56.6
89.5
70
-15
-11.7
-4.4
-3.4
-3.9
-3.05
-86.1
-67.3
-19
-14.9
-60.4
-47.2
-0.167
400.6
380.3
100
143.4
37.7
236.9
62.3
—
0
158.1
41.6
193.7
50.9
43.2
11.4
-4.1
-1.08
-5.6
-1.5
-7.9
-2.08
-1.4
-0.4
7.9
2.1
0.01
401.4
236.2
100
87.6
37.1
148.6
62.9
—
0
85.7
36.3
104.2
44.1
44.4
18.8
-2.9
-1.2
-2.6
-1.1
30.5
12.9
9.1
3.9
21.4
9.1
0.053
405.9
159.6
100
57.6
36.1
102
63.9
—
0
69.8
43.7
89.2
55.9
12.8
8
-3.9
-2.4
-1.8
-1.1
5.8
3.6
1.8
1.1
184.3
115.5
0.45
408
188.9
100
67.6
35.8
121.3
64.2
—
0
68.7
36.4
79.9
42.3
41.4
21.9
-3.8
-2.01
-1.8
-1
23.1
12.2
7.1
3.8
24.9
13.2
0.06
403
127.8
38.4
89.4
—
62.4
71.5
17.9
-3.8
-2.2
-6.9
-0.9
-10.4
-0.015
400.2
165.1
55.5
109.6
—
55
63.7
45.9
-3.3
-2.1
26.8
8.9
28.4
0.07
402.4
10.1
3.2
6.9
—
-6.5
11.1
-4.2
-47.2
-0.7
-52.1
-6.5
-38.6
-8.77
4.4
68.1
21.7
46.4
—
46.4
46.4
—
9.9
-0.6
9.3
-2
11.3
0.01
800
68.8
22.2
46.6
—
50.4
50.4
-3.8
-11.5
-1.2
-16.5
-16.2
-0.3
—
400