Fiinu Statements
BA
Fiinu Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.983
0
0.983
0
-0.983
0
0.681
0
—
0
-0.521
0
—
0
-0.096
0
-0.014
36.749
1.854
100
0.615
33.2
1.239
66.8
—
0
1.396
75.3
1.396
75.3
-0.157
-8.4
0.071
3.8
—
0
-0.011
-0.6
—
0
-0.011
-0.6
-0.001
15.02
1.086
100
0.384
35.3
0.703
64.7
—
0
1.063
97.9
1.051
96.7
-0.348
-32.03
-0.005
-0.4
—
0
-0.428
-39.4
—
0
-0.428
-39.4
-0.012
34.628
0.983
100
0.383
38.9
0.6
61.1
—
0
1.182
120.2
1.182
120.2
-0.582
-59.2
-0.021
-2.1
—
0
-0.372
-37.9
—
0
-0.372
-37.9
-0.026
14.376
1.328
100
0.542
40.8
0.786
59.2
—
0
0.945
71.2
0.945
71.2
-0.159
-12
-0.04
-3
—
0
-0.361
-27.2
—
0
-0.361
-27.2
-0.026
13.724
2.279
100
1.153
50.6
1.126
49.4
—
0
1.62
71.1
1.62
71.1
-0.495
-21.7
-0.04
-1.7
—
0
-0.534
-23.4
0.084
3.7
-0.619
-27.2
-0.045
13.724