Bidstack Group Statements
BI
Data from Bidstack Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
27 Sep, 2024
Bidstack Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.968
-38.9 %
100
1.457
74.1
0.51
-82.8 %
25.9
—
0
5.857
297.6
5.857
-27.1 %
297.6
-5.346
-5.4 %
-271.7
-0.003
-0.2
—
0
-5.35
-5.5 %
-271.9
-0.325
-16.5
-5.025
-1.9 %
-255.4
-0.004
1 300.86
3.221
57.4 %
100
0.255
7.9
2.966
263.1 %
92.1
—
0
8.038
249.5
8.038
78.3 %
249.5
-5.072
-37.4 %
-157.5
0.001
0.02
-0.002
-0.05
-5.073
-37.4 %
-157.5
-0.141
-4.4
-4.932
-79.1 %
-153.1
-0.003
1 539.06
2.046
13.5 %
100
1.229
60.1
0.817
22.6 %
39.9
—
0
4.508
220.3
4.507
-5.4 %
220.3
-3.691
10 %
-180.4
0
0.005
-0.001
-0.07
-3.692
14.6 %
-180.5
-0.938
-45.9
-2.754
19.2 %
-134.6
-0.003
931.53
1.803
119.9 %
100
1.137
63
0.666
135.6 %
37
—
0
4.766
264.3
4.766
21.7 %
264.3
-4.1
-12.8 %
-227.3
0
0.007
-0.003
-0.2
-4.325
-19.1 %
-239.9
-0.916
-50.8
-3.409
-18 %
-189.05
-0.005
650.64
0.82
-42.3 %
100
0.537
65.5
0.283
90.5 %
34.5
—
0
3.916
477.5
3.916
-1.5 %
477.5
-3.633
5 %
-443
0
-0.01
—
0
-3.633
5 %
-443
-0.745
-90.8
-2.888
11.9 %
-352.2
-0.007
388.37
1.422
418.7 %
100
1.273
89.6
0.148
93.5 %
10.4
—
0
3.974
279.5
3.974
22.5 %
279.5
-3.825
-20.7 %
-269.1
0
-0.02
—
0
-3.826
-20.8 %
-269.1
-0.547
-38.4
-3.279
-5.2 %
-230.7
-0.008
387.63
0.274
141.1 %
100
0.197
72
0.077
181.2 %
28
—
0
3.245
1183.9
3.245
-8.6 %
1183.9
-3.168
10 %
-1155.9
0.002
0.6
—
0
-3.167
11 %
-1155.3
-0.05
-18.4
-3.116
8.7 %
-1136.9
-0.012
264.56
0.114
326 %
100
0.086
76
0.027
326.4 %
24
—
0
3.548
3120.8
3.548
96.6 %
3120.8
-3.521
-95.8 %
-3096.8
0.006
5.4
—
0
-3.56
-98 %
-3130.8
-0.148
-130.3
-3.412
-89.8 %
-3000.5
-0.014
245.02
0.027
-91.6 %
100
0.02
76
0.006
-91.6 %
24
—
0
1.805
6763.1
1.805
-30.2 %
6763.1
-1.799
28.3 %
-6739.08
0.001
3.7
—
0
-1.798
44.2 %
-6735.4
—
0
-1.798
43.3 %
-6735.4
-0.008
216.9
0.317
—
100
0.241
76
0.076
—
24
—
0
2.675
844
2.585
529.8 %
815.6
-2.509
-511.3 %
-791.6
-0.001
-0.2
—
0
-3.223
-684.1 %
-1017.08
-0.051
-15.9
-3.173
-671.8 %
-1001.1
-0.025
129.46
—
-100 %
100
—
0
—
100 %
0
—
0
0.41
0
0.41
65.1 %
0
-0.41
-20.6 %
0
-0.001
0
—
0
-0.411
-120.1 %
0
—
0
-0.411
-119.9 %
0
-0.03
13.524
0.01
—
0.102
-0.092
—
—
0.403
0.249
65.8 %
-0.34
-126.9 %
0.037
—
2.042
180.4 %
-0.028
2.07
181.5 %
0.077
27.04
—
100 %
—
—
—
—
—
0.15
109.1 %
-0.15
-112.3 %
-0.04
0.15
-2.54
-100 %
—
-2.54
-100 %
-7.47
0.34
-0.73
-200 %
-0.3
-0.43
-200 %
—
—
-1.64
-184.5 %
1.22
180.8 %
-0.06
-1.65
-1.27
23 %
—
-1.27
23 %
-6.35
0.2
0.73
170.4 %
0.3
0.43
437.5 %
—
—
1.94
-1 %
-1.51
20.1 %
-0.14
1.94
-1.65
50.3 %
—
-1.65
46.6 %
-20.64
0.08
0.27
-72.7 %
0.19
0.08
-84.9 %
—
—
1.96
-36.4 %
-1.89
25.9 %
—
1.97
-3.32
-3.1 %
-0.23
-3.09
4 %
-38.62
0.08
0.99
-29.3 %
0.46
0.53
-8.6 %
—
—
3.08
75 %
-2.55
-116.1 %
-0.2
0
-3.22
-47.7 %
—
-3.22
-49.8 %
-46
0.07
1.4
53.8 %
0.82
0.58
70.6 %
—
—
1.76
-2.2 %
-1.18
19.7 %
-0.21
1.76
-2.18
-35.4 %
-0.03
-2.15
-33.5 %
-42.99
0.05
0.91
213.8 %
0.58
0.34
70 %
—
—
1.8
20 %
-1.47
-13.1 %
-0.14
1.8
-1.61
1.8 %
—
-1.61
-1.3 %
-32.2
0.05
0.29
-37 %
0.09
0.2
11.1 %
—
—
1.5
28.2 %
-1.3
-31.3 %
-0.09
1.5
-1.64
-56.2 %
-0.05
-1.59
-51.4 %
-31.8
0.05
0.46
-30.3 %
0.28
0.18
-55 %
—
—
1.17
-7.1 %
-0.99
-15.1 %
-0.06
1.17
-1.05
-26.5 %
—
-1.05
-31.3 %
-21
0.05
0.66
-1.5 %
0.26
0.4
-2.4 %
—
—
1.26
22.3 %
-0.86
-36.5 %
0.03
1.26
-0.83
-27.7 %
—
-0.8
-23.1 %
-16
0.05
0.67
36.7 %
0.27
0.41
24.2 %
—
—
1.03
10.8 %
-0.63
-5 %
-0.02
1.04
-0.65
-4.8 %
—
-0.65
-10.2 %
-16.25
0.04
0.49
-38 %
0.16
0.33
-37.7 %
—
—
0.93
6.9 %
-0.6
-71.4 %
-0.02
0.93
-0.62
-226.3 %
—
-0.59
-210.5 %
-14.74
0.04
0.79
139.4 %
0.27
0.53
120.8 %
—
—
0.87
-10.3 %
-0.35
52.1 %
0.16
0.87
-0.19
70.3 %
—
-0.19
70.3 %
-6.33
0.03
0.33
-58.8 %
0.09
0.24
-52.9 %
—
—
0.97
18.3 %
-0.73
-135.5 %
-0.01
0.97
-0.64
-93.9 %
—
-0.64
-120.7 %
-32
0.02
0.8
77.8 %
0.29
0.51
104 %
—
—
0.82
-33.3 %
-0.31
68 %
-0.02
0.82
-0.33
66.7 %
—
-0.29
81.3 %
-28.99
0.01
0.45
7.1 %
0.2
0.25
-7.4 %
—
—
1.23
24.2 %
-0.97
-32.9 %
-0.02
1.22
-0.99
-37.5 %
—
-1.55
-46.2 %
-155
0.01
0.42
-47.5 %
0.15
0.27
-44.9 %
—
—
0.99
-63.1 %
-0.73
66.7 %
0.01
0.99
-0.72
62.9 %
—
-1.06
35.8 %
-106
0.01
0.8
-38.5 %
0.32
0.49
-47.3 %
—
—
2.68
83.6 %
-2.19
-305.6 %
-0.02
0.28
-1.94
-361.9 %
-0.03
-1.65
-400 %
-165
0.01
1.3
75.7 %
0.38
0.93
82.4 %
—
—
1.46
-17 %
-0.54
56.5 %
—
0.12
-0.42
-160 %
—
-0.33
-134.4 %
-33
0.01
0.74
25.4 %
0.22
0.51
27.5 %
—
—
1.76
35.4 %
-1.24
-37.8 %
-0.01
0.01
0.7
177.8 %
-0.03
0.96
243.3 %
266.13
—
0.59
73.5 %
0.19
0.4
166.7 %
—
—
1.3
27.5 %
-0.9
-3.4 %
—
—
-0.9
-66.7 %
—
-0.67
-123.3 %
-194.95
—
0.34
-34.6 %
0.18
0.15
-61.5 %
—
—
1.02
25.9 %
-0.87
-107.1 %
-0.01
0.01
-0.54
-31.7 %
-0.01
-0.3
9.1 %
-96.84
—
0.52
—
0.13
0.39
—
—
—
0.81
—
-0.42
—
0.01
0.01
-0.41
—
—
-0.33
—
-104.28
—