Bonhill Group Statements
BO
Data from Bonhill Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Bonhill Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.834
45.3 %
100
2.583
29.2
6.251
36.2 %
70.8
—
0
-0.14
-1.6
10.713
68.9 %
121.3
-4.462
-154.7 %
-50.5
-0.058
-0.7
—
0
-4.475
-149.2 %
-50.7
0.28
3.2
-3.815
-39.4 %
-43.2
-0.036
133.15
6.079
-36.8 %
100
1.488
24.5
4.591
-58.4 %
75.5
—
0
0.043
0.7
6.343
-62.5 %
104.3
-1.752
70.1 %
-28.8
-0.044
-0.7
—
0
-1.796
69.5 %
-29.5
—
0
-2.736
52.7 %
-45.007
-0.017
105.39
9.616
74.1 %
100
-1.426
-14.8
11.042
148 %
114.8
—
0
-0.064
-0.7
16.904
159.6 %
175.8
-5.862
-184.7 %
-61
-0.029
-0.3
—
0
-5.891
-170.7 %
-61.3
-0.103
-1.07
-5.788
-152.5 %
-60.2
-0.058
98.977
5.524
-45 %
100
1.072
19.4
4.452
-62.2 %
80.6
—
0
0.064
1.2
6.511
-43.5 %
117.9
-2.059
-940.4 %
-37.3
-0.117
-2.1
—
0
-2.176
-1403 %
-39.4
-0.292
-5.3
-2.292
-118.9 %
-41.5
-0.019
98.586
10.052
29.5 %
100
-1.725
-17.2
11.777
95.1 %
117.2
—
0
0.079
0.8
11.532
10.5 %
114.7
0.245
105.6 %
2.4
-0.07
-0.7
—
0
0.167
101.5 %
1.7
1.214
12.1
-1.047
89.4 %
-10.4
-0.011
99.272
7.76
-43.3 %
100
1.725
22.2
6.035
—
77.8
—
0
-0.079
-1.02
10.437
-20.4 %
134.5
-4.402
-857.7 %
-56.7
-0.146
-1.9
—
0
-11.141
-553.8 %
-143.6
-1.232
-15.9
-9.909
-461.7 %
-127.7
-0.151
65.773
13.686
27.4 %
100
—
0
—
—
0
—
0
—
0
13.105
15.5 %
95.8
0.581
197 %
4.2
-0.287
-2.1
—
0
-1.704
30.2 %
-12.5
0.06
0.4
-1.764
25.9 %
-12.9
-0.036
48.843
10.743
101.6 %
100
—
0
—
—
0
—
0
—
0
11.342
154.9 %
105.6
-0.599
-168.1 %
-5.6
-0.204
-1.9
—
0
-2.442
-684.2 %
-22.7
-0.06
-0.6
-2.382
-467 %
-22.2
-0.059
40.693
5.33
100.3 %
100
—
0
—
—
0
—
0
—
0
4.45
33.6 %
83.5
0.88
231.3 %
16.5
-0.101
-1.9
—
0
0.418
116.5 %
7.8
-0.231
-4.3
0.649
126.1 %
12.2
0.024
26.868
2.661
66.6 %
100
—
0
—
—
0
—
0
—
0
3.331
182.5 %
125.2
-0.67
-135.1 %
-25.2
-0.045
-1.7
—
0
-2.538
-234.9 %
-95.4
-0.049
-1.8
-2.489
-228.4 %
-93.5
-0.21
11.842
1.597
58.3 %
100
0.703
44
0.894
—
56
—
0
1.075
67.3
1.179
-3.4 %
73.8
-0.285
-34.4 %
-17.8
-0.006
-0.3
—
0
-0.758
-255.8 %
-47.5
—
0
-0.758
-255.8 %
-47.5
-0.136
5.589
1.009
8.5 %
—
—
-100 %
—
—
1.221
58.6 %
-0.212
-202.9 %
-0.001
—
-0.213
-204.3 %
—
-0.213
-204.3 %
-0.128
1.658
0.93
-28.5 %
0.23
0.7
-22.2 %
—
0.77
0.77
-2.5 %
-0.07
-158.3 %
—
—
-0.07
12.5 %
—
-0.07
12.5 %
-0.05
1.42
1.3
56.6 %
0.4
0.9
55.2 %
—
0.79
0.79
11.3 %
0.12
200 %
-0.01
—
-0.08
38.5 %
—
-0.08
38.5 %
-0.06
1.27
0.83
-32 %
0.24
0.58
-30.1 %
—
0.71
0.71
-10.1 %
-0.12
-400 %
—
—
-0.13
-425 %
—
-0.13
-425 %
-0.1
1.27
1.22
17.3 %
0.39
0.83
18.6 %
—
0.78
0.79
2.6 %
0.04
166.7 %
—
—
0.04
157.1 %
—
0.04
157.1 %
0.04
1.25
1.04
-6.3 %
0.34
0.7
-13.6 %
—
0.76
0.77
-9.4 %
-0.06
-50 %
-0.01
—
-0.07
-75 %
—
-0.07
-75 %
-0.06
1.24
1.11
11 %
0.29
0.81
11 %
—
0.85
0.85
-1.2 %
-0.04
69.2 %
—
—
-0.04
71.4 %
—
-0.04
71.4 %
-0.04
1.03
1
-6.5 %
0.28
0.73
-8.8 %
—
0.86
0.86
-6.5 %
-0.13
-8.3 %
—
—
-0.14
44 %
—
-0.14
44 %
-0.16
0.87
1.07
7 %
0.27
0.8
19.4 %
—
0.92
0.92
1.1 %
-0.12
52 %
—
—
-0.25
—
—
-0.25
—
-0.29
0.87
1
-30.6 %
0.33
0.67
-35.6 %
—
0.92
0.91
-24.8 %
-0.25
-56.3 %
—
—
-0.25
49 %
—
-0.25
49 %
-0.29
0.87
1.44
-4.6 %
0.39
1.04
-1.9 %
—
1.2
1.21
11 %
-0.16
-700 %
—
—
-0.49
-2350 %
—
-0.49
-2350 %
-0.65
0.77
1.51
-14.2 %
0.44
1.06
-17.8 %
—
1.08
1.09
-12.1 %
-0.02
-140 %
—
—
-0.02
-140 %
—
-0.02
-140 %
-0.02
0.77
1.76
12.8 %
0.47
1.29
18.3 %
—
1.24
1.24
18.1 %
0.05
25 %
—
—
0.05
66.7 %
—
0.05
66.7 %
0.06
0.81
1.56
-12.4 %
0.47
1.09
-16.2 %
—
1.05
1.05
-8.7 %
0.04
-73.3 %
-0.01
—
0.03
-76.9 %
—
0.03
-76.9 %
0.05
0.68
1.78
-4.3 %
0.48
1.3
16.1 %
—
1.15
1.15
-3.4 %
0.15
287.5 %
-0.02
—
0.13
244.4 %
—
0.13
244.4 %
0.2
0.64
1.86
-20.5 %
0.74
1.12
-31.3 %
—
1.2
1.19
-35 %
-0.08
61.9 %
-0.01
—
-0.09
59.1 %
—
-0.09
59.1 %
-0.14
0.64
2.34
-12 %
0.71
1.63
1.2 %
—
1.83
1.83
-0.5 %
-0.21
12.5 %
-0.02
—
-0.22
18.5 %
—
-0.22
18.5 %
-0.36
0.62
2.66
3.1 %
1.05
1.61
-6.4 %
—
1.85
1.84
1.1 %
-0.24
-140 %
-0.04
—
-0.27
-170 %
—
-0.27
-170 %
-0.44
0.61
2.58
9.3 %
0.86
1.72
10.3 %
—
1.82
1.82
17.4 %
-0.1
-1100 %
-0.01
—
-0.1
—
—
-0.1
—
-0.18
0.57
2.36
28.3 %
0.8
1.56
27.9 %
—
1.55
1.55
14 %
0.01
107.1 %
-0.01
—
—
100 %
—
—
100 %
—
0.52
1.84
28.7 %
0.62
1.22
35.6 %
—
1.36
1.36
24.8 %
-0.14
26.3 %
-0.01
—
-0.15
21.1 %
—
-0.15
21.1 %
-0.31
0.49
1.43
9.2 %
0.53
0.9
25 %
—
1.09
1.09
10.1 %
-0.19
29.6 %
—
—
-0.19
17.4 %
—
-0.19
17.4 %
-0.5
0.38
1.31
26 %
0.59
0.72
30.9 %
—
0.99
0.99
10 %
-0.27
22.9 %
—
—
-0.23
37.8 %
—
-0.23
37.8 %
-0.59
0.4
1.04
-16.1 %
0.49
0.55
-30.4 %
—
0.9
0.9
13.9 %
-0.35
—
0.01
—
-0.37
14 %
—
-0.37
14 %
-0.99
0.38
1.24
19.2 %
0.46
0.79
12.9 %
—
0.79
0.79
14.5 %
—
-100 %
—
—
-0.43
-4400 %
—
-0.43
-4400 %
-1.22
0.35
1.04
42.5 %
0.34
0.7
34.6 %
—
0.69
0.69
11.3 %
0.01
110 %
—
—
0.01
107.1 %
—
0.01
107.1 %
0.03
0.38
0.73
-24 %
0.21
0.52
-22.4 %
—
0.62
0.62
-3.1 %
-0.1
-433.3 %
—
—
-0.14
—
—
-0.14
—
-0.42
0.32
0.96
57.4 %
0.29
0.67
59.5 %
—
0.64
0.64
-12.3 %
0.03
109.7 %
—
—
—
100 %
—
—
100 %
—
0.32
0.61
-32.2 %
0.19
0.42
-33.3 %
—
0.74
0.73
5.8 %
-0.31
-520 %
—
—
-0.31
-520 %
—
-0.31
-520 %
-0.96
0.32
0.9
—
0.26
0.63
—
—
0.68
0.69
—
-0.05
—
—
—
-0.05
—
—
-0.05
—
-0.15
0.32