Audioboom Group Statements
BO
Audioboom Group Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
34.12
100
28.382
83.2
5.738
16.8
—
0
6.432
18.9
6.851
20.1
-1.113
-3.3
-0.228
-0.7
—
0
-1.341
-3.9
0.008
0.02
-1.349
-4
-0.082
16.377
33.222
100
32.649
98.3
0.573
1.7
—
0
1.274
3.8
1.396
4.2
-0.823
-2.5
-0.226
-0.7
—
0
-6.145
-18.5
2.67
8
-8.815
-26.5
-0.539
16.357
31.808
100
34.954
109.9
-3.146
-9.9
—
0
6.855
21.6
7.005
22
-10.151
-31.9
-0.374
-1.2
—
0
-10.609
-33.4
0.002
0.006
-10.611
-33.4
-0.649
16.357
33.969
100
28.017
82.5
5.952
17.5
—
0
6.85
20.2
6.624
19.5
-0.672
-2
0.077
0.2
—
0
-0.995
-2.9
0.328
1
-1.323
-3.9
-0.08
16.455
40.91
100
32.65
79.8
8.26
20.2
—
0
8.503
20.8
8.652
21.1
-0.392
-1
0.977
2.4
-0.019
-0.05
0.566
1.4
—
0
0.566
1.4
0.032
17.433
37.534
100
29.15
77.7
8.384
22.3
—
0
6.163
16.4
6.326
16.9
2.058
5.5
0.114
0.3
—
0
2.17
5.8
-5.275
-14.05
7.445
19.8
0.429
17.353
22.783
100
17.916
78.6
4.867
21.4
—
0
5.129
22.5
5.273
23.1
-0.406
-1.8
-0.038
-0.2
—
0
-0.458
-2.01
—
0
-0.458
-2.01
-0.029
15.679
14.953
100
11.238
75.2
3.715
24.8
—
0
4.608
30.8
4.797
32.1
-1.082
-7.2
-0.175
-1.2
—
0
-1.295
-8.7
—
0
-1.295
-8.7
-0.089
14.535
11.829
100
9.343
79
2.486
21
—
0
4.028
34.1
4.218
35.7
-1.732
-14.6
-0.141
-1.2
—
0
-2.002
-16.9
—
0
-2.002
-16.9
-0.143
14.017
12.466
100
9.861
79.1
2.605
20.9
—
0
4.594
36.9
7.004
56.2
-4.399
-35.3
-0.079
-0.6
—
0
-4.77
-38.3
-0.22
-1.8
-4.55
-36.5
-0.313
14.532
9.844
100
7.553
76.7
2.291
23.3
—
0
4.591
46.6
4.992
50.7
-2.701
-27.4
-0.018
-0.2
—
0
-2.77
-28.1
-0.001
-0.01
-2.769
-28.1
-0.226
12.238
11.656
100
8.505
73
3.151
27
—
0
8.625
74
9.28
79.6
-6.129
-52.6
-0.13
-1.1
—
0
-8.36
-71.7
-0.272
-2.3
-8.088
-69.4
-0.772
10.474
3.639
100
2.759
75.8
0.88
24.2
—
0
3.797
104.3
4.344
119.4
-3.464
-95.2
-0.059
-1.6
—
0
-5.283
-145.2
-0.128
-3.5
-5.155
-141.7
-0.554
9.306
6.056
4.198
1.858
—
8.266
8.266
-6.408
0.001
—
-6.407
-0.266
-6.141
-0.733
8.375
2.271
1.659
0.612
—
4.228
4.228
-3.615
0.001
—
-3.614
-0.027
-3.587
-0.482
7.444
1.28
0.94
0.35
—
3.37
3.36
-3.02
—
—
-3.02
-0.13
-2.89
-0.49
5.93
0.48
0.47
—
—
3.7
3.7
-3.7
0.01
—
-3.69
—
-3.69
-0.69
5.34
0.23
0.33
-0.1
—
6.36
6.36
-6.47
0.07
—
-6.4
-0.23
-6.17
-1.15
5.35
0.07
0.45
-0.38
—
4.61
4.61
-4.99
—
—
-4.99
—
-4.99
-0.94
5.33
0.04
—
0.04
—
2.96
2.95
-2.91
0.03
-0.01
-2.88
—
-2.88
-0.45
6.37
0.01
0.02
-0.01
—
0.2
0.22
-0.22
—
—
-0.68
—
-0.63
-4.5
0.14
0.02
—
0.02
—
-0.01
0.19
-0.17
—
0.19
-0.17
—
-0.17
-0.6
0.28
—
—
—
—
—
0.48
-0.48
—
0.48
-0.48
—
-0.48
-3.42
0.14
—
0.13
-0.13
—
—
0.39
-0.52
0.43
0.38
-0.09
—
-0.09
-3
0.03
—
0.01
-0.01
—
—
-0.08
0.08
—
-0.08
0.08
—
0.08
4
0.02
—
0.15
-0.15
—
-0.01
0.14
-0.29
-0.2
0.16
1.18
—
1.18
39.33
0.03
0.14
0.15
-0.02
—
0.03
0.42
-0.43
—
0.39
-0.43
0.01
-0.44
-6.28
0.07
0.11
0.15
-0.04
—
0.03
0.21
-0.25
-1.26
0.18
-3.27
0.02
-3.29
-29.9
0.11
0.12
-0.14
0.26
—
0.02
0.26
—
0.4
0.24
0.4
—
0.4
3.63
0.11
-0.06
0.17
-0.23
—
0.02
0.39
-0.62
-0.17
0.37
-0.79
0.01
-0.79
-7.18
0.11
0.33
0.19
0.14
—
—
0.21
-0.07
0.02
0.21
-0.05
0.01
-0.06
-0.54
0.11
0.46
0.16
0.3
—
0.03
0.3
—
-0.11
0.27
-0.11
0.01
-0.12
-1.1
0.11
0.74
0.14
0.6
—
—
0.27
0.33
-0.04
0.26
0.29
—
0.29
3.22
0.09
0.09
0.14
-0.05
—
—
0.26
-0.31
-0.06
0.26
-0.37
—
-0.37
-4.62
0.08
0.19
0.07
0.12
—
—
0.13
-0.01
-0.05
0.13
-0.07
—
-0.07
-1.16
0.06
0.07
0.02
0.05
—
—
0.1
-0.05
0.02
0.1
-0.03
—
-0.03
-1.5
0.02
0.08
0.02
0.05
—
—
0.09
-0.04
—
0.09
-0.04
—
-0.04
-2
0.02