Cineworld Group Statements
CI
Cineworld Group Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 515.1
100
1 090.6
72
424.5
28
—
0
58
3.8
300.3
19.8
124.2
8.2
-391.8
-25.9
-30.4
-2.006
-364.9
-24.08
-71.1
-4.7
-293.8
-19.4
-0.214
1 373.4
1 512.1
100
980
64.8
532.1
35.2
—
0
60.8
4
327.9
21.7
204.2
13.5
-286.7
-19
-69.9
-4.6
-131.9
-8.7
-81.3
-5.4
-50.6
-3.3
-0.037
1 373.1
292.8
100
283.2
96.7
9.6
3.3
—
0
11.4
3.9
297.1
101.5
-287.5
-98.2
-347.1
-118.5
-20.4
-7
-576.4
-196.9
-61.2
-20.9
-515.2
-176
-0.375
1 372.9
139.9
100
263.2
188.1
-123.3
-88.1
—
0
18.4
13.2
323.5
231.2
-446.8
-319.4
-459.4
-328.4
-20.2
-14.4
-1 363.2
-974.4
-294.2
-210.3
-1 069
-764.1
-0.779
1 372.8
712.4
100
624.9
87.7
87.5
12.3
—
0
34.3
4.8
426.6
59.9
-339.1
-47.6
-281
-39.4
-22.8
-3.2
-1 644.7
-230.9
-62.2
-8.7
-1 582.5
-222.1
-1.153
1 372
2 218.5
100
1 392.5
62.8
826
37.2
—
0
67.3
3
434
19.6
392
17.7
-383.7
-17.3
120.8
5.4
72.6
3.3
9.7
0.4
62.9
2.8
0.046
1 376.5
2 151.2
100
1 356.6
63.1
794.6
36.9
—
0
65.5
3
422.9
19.7
371.7
17.3
-81.5
-3.8
-168
-7.8
139.7
6.5
22.3
1
117.4
5.5
0.085
1 373.9
2 256.2
100
1 713.9
76
542.3
24
—
0
56.1
2.5
229.4
10.2
312.9
13.9
-60.9
-2.7
-36
-1.6
188.8
8.4
32.9
1.5
155.9
6.9
0.113
1 375.1
1 862.9
100
1 411.5
75.8
451.4
24.2
—
0
52.9
2.8
194.8
10.5
256.6
13.8
-25.5
-1.4
-21.5
-1.2
160.2
8.6
31.8
1.7
128.4
6.9
0.111
1 161.5
618.3
446.3
172
—
25.7
69.3
102.7
-4.6
-0.8
94.6
15.7
78.9
0.128
617.7
528.7
398
130.7
—
26.3
66
64.7
-3.6
-0.9
60.5
9.9
50.6
0.082
613.5
563.1
404.8
158.3
—
31.9
70.3
87.9
-3.1
-1.3
86.3
12.8
73.5
0.12
619.6
511.2
383.7
127.6
—
28.2
65.2
62.3
-15.6
-0.4
43.9
8.9
35
0.06
604.2
577.1
408
169.1
—
82.6
80.9
88.3
-9.5
-0.3
81
13
68
0.11
605.3
501.3
362.5
138.8
—
83.6
81.8
57
15.6
-1.4
71.3
15.1
56.2
0.09
603.1
570.2
392.2
178
—
72.7
69.7
108.3
-5.7
0.7
86.8
17.4
69.4
0.11
608.7
447.9
329.5
118.4
—
86.2
85.9
32.5
-7
-2.3
23.2
3.5
19.7
0.04
516
323.4
228.8
94.6
—
66.3
65.8
28.8
-4.1
-0.8
22.8
8.5
14.2
0.04
383
311.5
229.6
81.9
—
51.3
51
30.9
-4.6
-0.8
25.5
7
18.5
0.05
382
307.7
220.6
87.1
—
39.8
39.6
47.6
-3.7
-1.6
39.8
11.5
28.3
0.08
365.6
260.8
197.6
63.2
—
38.6
38.4
24.8
-3.2
-0.6
21
5.7
15.3
0.04
363.1
293.5
212.8
80.7
—
33.9
33.6
47.1
-4.9
-0.3
42.2
12.3
29.9
0.08
360.8
264.4
206.5
57.9
—
27.1
41.9
16
-8.4
-1.5
11.2
2.9
8.2
0.02
358.8
283.1
209.3
73.7
—
30.8
44.1
29.6
-7.8
2
29.1
8.8
20.4
0.06
362.3
246.8
192
54.8
—
21.9
34.2
20.5
-4.6
—
18
5.8
12.2
0.03
356.8
280.6
208.6
72
—
7.9
32.5
39.5
-7.4
—
31.4
14.9
16.5
0.05
356.8
241.5
188.4
53.1
—
30.1
29.4
23.7
-6.4
—
17.3
1.9
15.4
0.04
356.8
279.6
205.7
73.9
—
7.3
30.8
43
-10.9
2.1
32.6
7.9
24.7
0.07
356.8
270.6
208.3
62.2
—
35
34.4
27.8
-10.7
—
17.2
5.5
11.7
0.03
356.8
304.1
227.9
76.2
—
14.6
31.9
44.3
-8.9
-1.4
27.4
7.3
20.1
0.06
356.8
267.2
213.7
53.6
—
27.2
30.1
23.5
-20.9
-2.6
-2.2
-33.3
31.1
0.09
356.9
280.5
208.9
71.6
—
43.4
39.8
31.8
-31.6
0
0.2
—
0.2
—
356.9
233.2
180.6
52.6
—
48.1
46
6.6
-17.3
0
-10.7
—
-10.7
-0.03
356.9