Grand Vision Statements
GV
Grand Vision Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.272
100
1.547
68.1
0.725
31.9
—
0
2.381
104.8
2.685
118.2
-1.96
-86.3
-0.01
-0.4
—
0
-1.97
-86.7
—
0
-1.945
-85.6
-0.02
96.287
2.097
100
1.726
82.3
0.371
17.7
—
0
3.484
166.1
3.82
182.2
-3.449
-164.5
-0.002
-0.1
—
0
-3.451
-164.6
—
0
-3.431
-163.6
-0.036
96.287
1.877
100
1.535
81.8
0.342
18.2
—
0
2.531
134.8
2.602
138.6
-2.26
-120.4
-0.005
-0.3
—
0
-2.265
-120.7
—
0
-2.287
-121.8
-0.024
96.287
1.297
100
1.175
90.6
0.122
9.4
—
0
3.886
299.6
2.97
229
-2.848
-219.6
-0.001
-0.08
—
0
-2.849
-219.7
—
0
-2.625
-202.4
-0.027
96.287
1.742
100
1.788
102.6
-0.046
-2.6
—
0
2.465
141.5
3.271
187.8
-3.317
-190.4
-0.018
-1.03
—
0
-3.335
-191.4
—
0
-3.257
-187
-0.034
96.287
5.827
100
5.129
88
0.698
12
—
0
8.995
154.4
10.859
186.4
-10.161
-174.4
0.111
1.9
—
0
-10.05
-172.5
—
0
-9.761
-167.5
-0.101
96.287
6.045
100
3.142
52
2.903
48
—
0
3.651
60.4
3.425
56.7
-0.522
-8.6
-0.142
-2.3
—
0
-0.664
-11
—
0
-0.306
-5.06
-0.003
96.287
4.148
100
4.077
98.3
0.071
1.7
—
0
6.228
150.1
6.853
165.2
-6.782
-163.5
-0.149
-3.6
—
0
-6.931
-167.09
—
0
-6.873
-165.7
-0.071
96.287
7.886
100
6.571
83.3
1.315
16.7
—
0
7.864
99.7
9.405
119.3
-8.09
-102.6
-0.074
-0.9
—
0
-8.164
-103.5
—
0
-8.348
-105.9
-0.087
96.287
10.611
100
7.974
75.1
2.637
24.9
—
0
28.474
268.3
20.038
188.8
-17.401
-164
-0.175
-1.6
—
0
-12.317
-116.08
—
0
-12.37
-116.6
-0.069
179.34
7.415
100
4.166
56.2
3.249
43.8
—
0
16.648
224.5
18.594
250.8
-15.345
-206.9
-0.141
-1.9
—
0
-20.745
-279.8
—
0
-20.699
-279.2
-1.564
13.234
9.514
4.46
5.054
—
12.27
16.572
-11.518
-0.296
—
-11.814
—
-11.784
-943.47
0.012
—
—
—
—
1.495
1.495
-1.495
—
—
-1.495
—
-1.495
-0.252
5.945