Hyve Group Statements
HY
Hyve Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.824
100
44.955
70.4
18.869
29.6
—
0
22.004
34.5
27.511
43.1
-8.642
-13.5
-3.691
-5.8
-7.12
-11.2
-19.427
-30.4
-6.368
-10
-49.657
-77.8
-0.17
287.39
58.648
100
39.423
67.2
19.225
32.8
—
0
18.001
30.7
21.775
37.1
-2.55
-4.3
-2.257
-3.8
-4.555
-7.8
-11.54
-19.7
0.753
1.3
-8.456
-14.4
-0.043
287.39
16.833
100
21.007
124.8
-4.174
-24.8
—
0
22.517
133.8
20.172
119.8
-24.346
-144.6
-5.148
-30.6
0.383
2.3
-47.951
-284.9
-8.437
-50.1
-33.898
-201.4
-0.148
264.35
4.989
100
8.34
167.2
-3.351
-67.2
—
0
15.638
313.4
-20.348
-407.9
16.997
340.7
6.996
140.2
-2.826
-56.6
20.486
410.6
3.801
76.2
14.71
294.8
0.065
264.46
8.81
100
39.197
444.9
-30.387
-344.9
—
0
23.336
264.9
15.988
181.5
-46.375
-526.4
-8.616
-97.8
0.129
1.5
-146.28
-1660.4
-10.853
-123.2
-134.49
-1526.6
-0.635
213.13
90.555
100
59.253
65.4
31.302
34.6
—
0
18.631
20.6
32.555
36
-1.253
-1.4
5.57
6.2
-0.529
-0.6
-168.75
-186.3
-0.171
-0.2
-169.18
-186.8
-1.203
140.88
112.93
100
65.734
58.2
47.196
41.8
—
0
17.788
15.8
30.305
26.8
16.891
15
-3.957
-3.5
-0.481
-0.4
6.858
6.1
3.126
2.8
3.724
3.3
0.029
130.57
107.79
100
67.609
62.7
40.184
37.3
—
0
20.658
19.2
32.535
30.2
7.649
7.1
0.705
0.7
0.377
0.3
1.855
1.7
1.459
1.4
-0.576
-0.5
-0.004
130.73
100.31
100
60.431
60.2
39.876
39.8
—
0
20.466
20.4
29.037
28.9
10.839
10.8
5.037
5
0.077
0.08
-4.968
-5
1.715
1.7
-6.272
-6.3
-0.062
100.89
75.362
100
47.217
62.7
28.145
37.3
—
0
18.127
24.1
23.708
31.5
4.437
5.9
3.927
5.2
—
0
1.284
1.7
1.308
1.7
-1.793
-2.4
-0.024
76.113
83.035
51.243
31.792
—
16.587
22.416
9.376
-3.493
4.957
-6.293
3.368
-9.74
-0.023
428.44
69.6
42
27.6
—
15.6
23.1
4.5
2
-0.8
3.1
-0.1
1.5
—
421.7
70.8
39.8
31
—
12.7
20.1
10.8
3.4
-3.6
-14.7
2.1
-16.5
-0.04
415.5
63.6
36.1
27.6
—
13.5
20.9
6.6
6.1
-0.6
10.6
1
7.2
0.02
410.3
79.7
40.3
39.4
—
11.9
18.8
20.6
0.5
2.4
23.7
4.7
18.7
0.05
409.6
56.1
33.3
22.8
—
15
20.9
1.9
7.2
-1.1
7.8
0.3
7.5
0.02
399.7
103.7
51.5
52.2
—
13.9
19.6
32.6
3.1
-0.6
29.3
5.7
23.4
0.06
397.4
71.2
42.6
28.6
—
14.8
20.6
7.9
4.3
0.4
12.2
1.7
10.5
0.03
398.4
122.8
60.1
62.7
—
14.8
20.4
42.3
-0.7
-0.3
41.3
7.7
32.5
0.08
397.7
69.4
44
25.4
—
16.4
23.6
1.8
1.1
-0.3
2.6
0.5
2.2
0.01
399.9
103.7
52.8
50.9
—
12.9
20.1
30.8
3.5
-0.2
34.1
6.6
26.4
0.07
396.6
68.6
41.8
26.8
—
13.7
19.6
7.2
-0.7
-0.2
6.3
1.4
5.1
0.01
395
102.4
48.2
54.3
—
12.2
17.9
36.3
-0.3
-0.3
35.6
7.6
28
0.07
388.1
53
32.4
20.6
—
11.9
16.6
4
-0.3
-0.2
3.5
0.7
2.7
0.01
392.2
74.3
36
38.3
—
10.8
14.4
23.9
1.8
-0.1
25.7
5.9
19.8
0.05
397.1
39.2
22.2
17.1
—
9
11
6
-1.3
-0.1
5.6
1.5
4.1
0.01
387.1
73.5
31.2
42.3
—
8.3
10.4
31.9
-1.6
-0.1
30.3
7.7
22.4
0.06
385.1
43.2
25.3
18
—
9.6
11.5
6.4
4.7
-0.1
11.1
3.1
8.1
0.02
387.7
77.2
36
41.2
—
9.2
10.9
30.3
0.2
-0.2
30.5
9.9
20.7
0.05
406.5
32.6
19
13.6
—
7.3
7.9
5.6
-1.8
-0.1
3.9
1.2
2.7
0.01
407.6
67.9
30.2
37.7
—
8.7
9.3
28.3
0.6
-0.1
29
9.3
19.7
0.05
404.5
31.3
19.2
12
—
6.9
7.7
4.4
0.3
-0.1
4.7
1.4
3.3
0.01
421.2
56.2
27.6
28.5
—
7.6
8
20.6
1
-0.3
21.8
6.4
15.4
0.04
415.4
26.2
16.2
9.9
—
6.7
7.3
2.7
0.3
-0.1
3
0.9
2
—
421.5
55.9
28.4
27.4
—
6.4
6.7
20.8
0.9
—
22
5.9
16.1
0.04
450.8
22.7
14.1
8.6
—
6.1
6.3
2.3
0.9
—
3.2
0.9
2.3
—
460.8
40.6
20.6
20
—
—
5.3
14.7
1.2
—
14.9
4.4
10.5
0.02
456
20.2
12.9
7.2
—
—
5.6
1.7
0.4
—
0.8
0.5
0.3
—
453.3
40.1
20.2
19.9
—
—
7.6
12.3
0.9
—
11.1
3.5
7.6
0.02
444.5
18.8
12.1
6.8
—
—
5.1
1.6
0.5
—
1.2
0.5
0.6
—
440.7