Mediazest Statements
MD
Data from Mediazest`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Mediazest Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.281
21.5 %
100
0.618
48.2
0.663
10.7 %
51.8
—
0
0.807
63
0.776
-0.3 %
60.6
-0.113
36.9 %
-8.8
-0.083
-6.5
—
0
-0.293
-12.7 %
-22.9
—
0
-0.293
-12.7 %
-22.9
0
1 396.43
1.054
-25.7 %
100
0.455
43.2
0.599
-19.4 %
56.8
—
0
0.747
70.9
0.778
12.4 %
73.8
-0.179
-451 %
-17
-0.081
-7.7
—
0
-0.26
-828.6 %
-24.7
—
0
-0.26
-828.6 %
-24.7
0
1 396.43
1.418
1.1 %
100
0.675
47.6
0.743
-1.7 %
52.4
—
0
0.661
46.6
0.692
6.5 %
48.8
0.051
-51.9 %
3.6
-0.079
-5.6
-0.079
-5.6
-0.028
-170 %
-2
—
0
-0.028
-170 %
-2
0
1 396.43
1.402
100 %
100
0.646
46.1
0.756
100 %
53.9
—
0
0.618
44.1
0.65
81.6 %
46.4
0.106
430 %
7.6
-0.066
-4.7
—
0
0.04
100 %
2.9
—
0
0.04
100 %
2.9
0
1 396.43
0.701
-49.9 %
100
0.323
46.1
0.378
-43.2 %
53.9
—
0
0.309
44.1
0.358
-37.6 %
51.1
0.02
-78 %
2.9
0.033
4.7
0.033
4.7
0.02
—
2.9
—
0
0.02
—
2.9
—
1 396.43
1.4
65.5 %
100
0.735
52.5
0.665
62.2 %
47.5
—
0
0.538
38.4
0.574
15.5 %
41
0.091
204.6 %
6.5
-0.071
-5.07
—
0
0.02
112.5 %
1.4
—
0
0.02
112.5 %
1.4
0
1 396.43
0.846
26.1 %
100
0.436
51.5
0.41
4.3 %
48.5
—
0
0.459
54.3
0.497
5.5 %
58.7
-0.087
-11.5 %
-10.3
-0.073
-8.6
—
0
-0.16
4.2 %
-18.9
—
0
-0.16
9.6 %
-18.9
0
1 396.43
0.671
-53.9 %
100
0.278
41.4
0.393
-40.1 %
58.6
—
0
0.453
67.5
0.471
-33.5 %
70.2
-0.078
-50 %
-11.6
-0.089
-13.3
—
0
-0.167
-101.2 %
-24.9
0.01
1.5
-0.177
-311.6 %
-26.4
0
1 396.43
1.454
54.2 %
100
0.798
54.9
0.656
38.1 %
45.1
—
0
0.667
45.9
0.708
8.1 %
48.7
-0.052
71.1 %
-3.6
-0.031
-2.1
—
0
-0.083
63.6 %
-5.7
-0.04
-2.8
-0.043
81.1 %
-3
0
1 396.43
0.943
-36.5 %
100
0.468
49.6
0.475
-36.1 %
50.4
—
0
0.615
65.2
0.655
-18.1 %
69.5
-0.18
-215.8 %
-19.09
-0.048
-5.09
—
0
-0.228
-171.4 %
-24.2
—
0
-0.228
-171.4 %
-24.2
0
1 396.43
1.484
-30.5 %
100
0.741
49.9
0.743
-29.2 %
50.1
—
0
0.77
51.9
0.8
1.8 %
53.9
-0.057
-121.7 %
-3.8
-0.027
-1.8
—
0
-0.084
-140.6 %
-5.7
—
0
-0.084
-140.6 %
-5.7
0
1 306.32
2.136
44.3 %
100
1.087
50.9
1.049
46.1 %
49.1
—
0
0.776
36.3
0.786
3.8 %
36.8
0.263
774.4 %
12.3
-0.056
-2.6
—
0
0.207
293.5 %
9.7
—
0
0.207
293.5 %
9.7
0
1 286.43
1.48
10.5 %
100
0.762
51.5
0.718
11.7 %
48.5
—
0
0.744
50.3
0.757
-0.1 %
51.1
-0.039
66.1 %
-2.6
-0.068
-4.6
—
0
-0.107
28.2 %
-7.2
—
0
-0.107
28.2 %
-7.2
0
1 251.52
1.339
-13.1 %
0.696
0.643
-5.4 %
—
0.73
0.758
5.3 %
-0.115
-130 %
-0.034
—
-0.149
-86.3 %
—
-0.149
-86.3 %
0
1 239.76
1.54
4.8 %
0.86
0.68
7.9 %
—
0.69
0.72
7.5 %
-0.05
-66.7 %
-0.03
—
-0.08
-14.3 %
—
-0.08
-14.3 %
—
1 238.78
1.47
-4.5 %
0.84
0.63
-11.3 %
—
0.63
0.67
-20.2 %
-0.03
76.9 %
-0.04
—
-0.07
58.8 %
—
-0.07
63.2 %
—
1 195.8
1.54
-4.3 %
0.83
0.71
14.5 %
—
0.8
0.84
31.3 %
-0.13
-333.3 %
-0.04
—
-0.17
-112.5 %
0.02
-0.19
-216.7 %
—
1 039.76
1.61
78.9 %
0.99
0.62
129.6 %
—
0.61
0.64
-14.7 %
-0.03
93.7 %
-0.05
—
-0.08
85.2 %
-0.02
-0.06
86.7 %
—
1 039.76
0.9
-43 %
0.64
0.27
-49.1 %
—
0.75
0.75
1.4 %
-0.48
-128.6 %
-0.06
—
-0.54
-125 %
-0.09
-0.45
-125 %
—
970.84
1.58
15.3 %
1.05
0.53
35.9 %
—
0.71
0.74
-9.8 %
-0.21
51.2 %
-0.03
—
-0.24
50 %
-0.03
-0.2
57.4 %
—
914.61
1.37
-12.7 %
0.98
0.39
-32.8 %
—
0.82
0.82
18.8 %
-0.43
-258.3 %
-0.05
—
-0.48
-152.6 %
-0.01
-0.47
-161.1 %
—
851.64
1.57
76.4 %
1
0.58
28.9 %
—
0.67
0.69
1.5 %
-0.12
47.8 %
-0.08
—
-0.19
38.7 %
-0.01
-0.18
41.9 %
—
548.76
0.89
-7.3 %
0.44
0.45
-2.2 %
—
0.65
0.68
4.6 %
-0.23
-27.8 %
-0.08
—
-0.31
-29.2 %
—
-0.31
-29.2 %
—
407.73
0.96
23.1 %
0.5
0.46
-4.2 %
—
0.63
0.65
-5.8 %
-0.18
14.3 %
-0.06
—
-0.24
11.1 %
—
-0.24
11.1 %
—
327.63
0.78
-55.4 %
0.3
0.48
-26.2 %
—
0.67
0.69
-9.2 %
-0.21
-90.9 %
-0.06
—
-0.27
-80 %
—
-0.27
-80 %
—
268.17
1.75
108.3 %
1.1
0.65
51.2 %
—
0.75
0.76
2.7 %
-0.11
63.3 %
-0.04
—
-0.15
57.1 %
—
-0.15
57.1 %
—
247.63
0.84
-22.2 %
0.4
0.43
-18.9 %
—
0.72
0.74
21.3 %
-0.3
-275 %
-0.05
—
-0.35
-218.2 %
—
-0.35
-218.2 %
—
194.51
1.08
-14.3 %
0.55
0.53
-5.4 %
—
0.6
0.61
7 %
-0.08
-700 %
-0.03
—
-0.11
21.4 %
—
-0.11
21.4 %
—
167.63
1.26
21.2 %
0.71
0.56
12 %
—
0.54
0.57
-32.9 %
-0.01
97.1 %
-0.01
—
-0.14
62.2 %
—
-0.14
62.2 %
—
133.83
1.04
-54.4 %
0.54
0.5
-40.5 %
—
0.83
0.85
-22.7 %
-0.35
-34.6 %
-0.02
—
-0.37
-42.3 %
—
-0.37
-42.3 %
-0.02
22.83
2.28
6 %
1.44
0.84
13.5 %
—
1.08
1.1
2.8 %
-0.26
23.5 %
—
—
-0.26
23.5 %
—
-0.26
23.5 %
-0.01
22.83
2.15
4.9 %
1.41
0.74
-1.3 %
—
1.07
1.07
4.9 %
-0.34
-21.4 %
-0.01
—
-0.34
-25.9 %
—
-0.34
-25.9 %
-0.01
22.83
2.05
13.3 %
1.31
0.75
-3.8 %
—
1.02
1.02
1 %
-0.28
-27.3 %
—
—
-0.27
-22.7 %
—
-0.27
-22.7 %
-0.01
22.83
1.81
-2.2 %
1.02
0.78
27.9 %
—
1
1.01
-11.4 %
-0.22
59.3 %
—
—
-0.22
59.3 %
—
-0.22
59.3 %
-0.01
22.83
1.85
39.1 %
1.24
0.61
19.6 %
—
1.14
1.14
20 %
-0.54
-20 %
-0.01
—
-0.54
-20 %
—
-0.54
-20 %
-0.02
22.83
1.33
56.5 %
0.82
0.51
30.8 %
—
0.96
0.95
5.6 %
-0.45
13.5 %
—
—
-0.45
16.7 %
—
-0.45
16.7 %
-0.02
22.83
0.85
2733.3 %
0.46
0.39
3800 %
—
0.9
0.9
164.7 %
-0.52
-57.6 %
-0.03
—
-0.54
-74.2 %
—
-0.54
-74.2 %
-0.03
18.48
0.03
—
0.02
0.01
—
—
0.33
0.34
—
-0.33
—
0.02
—
-0.31
—
—
-0.31
—
-0.03
10.97