Mirriad Advertising Statements
MI
Mirriad Advertising Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.211
100
0.154
12.7
1.057
87.3
—
0
5.006
413.4
5.006
413.4
-3.949
-326.09
0.035
2.9
—
0
-3.914
-323.2
-0.14
-11.6
-3.774
-311.6
-0.008
490.79
0.592
100
0.159
26.9
0.433
73.1
—
0
7.961
1345
7.961
1345
-7.528
-1271.8
0.075
12.6
—
0
-7.453
-1259.2
-0.292
-49.3
-7.161
-1209.9
-0.023
309.37
0.93
100
0.139
14.9
0.791
85.1
—
0
8.228
885.2
8.228
885.2
-7.438
-800.1
0.045
4.8
—
0
-7.393
-795.3
-0.199
-21.4
-7.194
-774
-0.026
279.18
0.577
100
0.147
25.5
0.43
74.5
—
0
8.881
1537.9
8.881
1537.9
-8.45
-1463.4
0.004
0.8
—
0
-8.446
-1462.7
-0.293
-50.8
-8.153
-1411.9
-0.029
279.18
0.872
100
0.134
15.4
0.738
84.6
—
0
6.93
794.4
6.814
781.1
-6.076
-696.4
-0.002
-0.2
—
0
-6.078
-696.7
-1.017
-116.6
-5.061
-580.1
-0.018
279.18
1.137
100
0.16
14
0.978
86
—
0
7.006
616.1
6.921
608.6
-5.943
-522.6
0.001
0.09
—
0
-5.942
-522.5
-0.031
-2.7
-5.911
-519.8
-0.021
279
1.283
100
0.151
11.7
1.133
88.3
—
0
5.45
424.7
5.334
415.7
-4.202
-327.4
-0.011
-0.9
—
0
-4.213
-328.3
0.002
0.2
-4.215
-328.5
-0.019
217.83
0.897
100
0.094
10.5
0.803
89.5
—
0
5.766
643.1
5.694
634.9
-4.891
-545.4
0.015
1.7
—
0
-4.876
-543.7
-0.034
-3.8
-4.841
-539.9
-0.023
213.54
0.71
100
0.1
14.1
0.61
85.9
—
0
5.605
788.9
5.605
788.9
-4.995
-703.05
0.025
3.6
—
0
-4.97
-699.5
-0.016
-2.3
-4.954
-697.2
-0.026
190.97