Mobile Streams Statements
MO
Mobile Streams Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.169
100
0.021
12.4
0.148
87.6
—
0
0.143
84.6
0.143
84.6
0.005
3
0.011
6.5
—
0
-0.289
-171.006
—
0
-0.289
-171.006
0
4 469.23
0.755
100
1.183
156.7
-0.428
-56.7
—
0
1.239
164.1
1.424
188.6
-1.852
-245.3
0.002
0.3
—
0
-2.558
-338.8
—
0
-2.558
-338.8
0
5 176.45
1.069
100
0.629
58.8
0.44
41.2
—
0
1.561
146
1.672
156.4
-1.232
-115.2
0.001
0.09
—
0
-1.231
-115.2
—
0
-1.231
-115.2
0
2 983.5
0.741
100
0.496
66.9
0.245
33.1
—
0
2.362
318.8
2.362
318.8
-2.117
-285.7
0.002
0.3
—
0
-2.124
-286.6
—
0
-2.141
-288.9
-0.001
3 021.22
0.281
100
0.076
27
0.205
73
—
0
0.657
233.8
0.752
267.6
-0.547
-194.7
0.002
0.7
—
0
-0.64
-227.8
—
0
-0.623
-221.7
0
2 392.87
0.219
100
0.093
42.5
0.126
57.5
—
0
0.711
324.7
0.807
368.5
-0.681
-311
0.002
0.9
—
0
-0.679
-310.05
—
0
-0.664
-303.2
0
1 754.93
0.176
100
0.08
45.5
0.096
54.5
—
0
0.452
256.8
0.451
256.3
-0.355
-201.7
0.002
1.1
—
0
-0.353
-200.6
—
0
-0.353
-200.6
0
1 149.74
0.365
100
0.317
86.8
0.048
13.2
—
0
0.295
80.8
0.295
80.8
-0.247
-67.7
—
0
—
0
-1.2
-328.8
—
0
-1.2
-328.8
-0.002
667.75
0.271
100
0.156
57.6
0.115
42.4
—
0
0.478
176.4
0.478
176.4
-0.363
-133.9
—
0
—
0
-0.363
-133.9
—
0
-0.363
-133.9
-0.002
156.02
0.416
100
0.321
77.2
0.095
22.8
—
0
0.407
97.8
0.407
97.8
-0.312
-75
0.046
11.1
—
0
-0.266
-63.9
-0.169
-40.6
-0.097
-23.3
-0.001
127.18
0.919
100
0.513
55.8
0.406
44.2
—
0
0.767
83.5
0.768
83.6
-0.362
-39.4
0.063
6.9
—
0
-0.299
-32.5
0.018
2
-0.317
-34.5
-0.003
97.992
1.213
100
0.706
58.2
0.507
41.8
—
0
1.04
85.7
1.043
86
-0.536
-44.2
0.173
14.3
—
0
-0.363
-29.9
0.065
5.4
-0.428
-35.3
-0.004
109.91
1.833
1.162
0.671
—
1.316
1.319
-0.648
0.08
—
-0.568
0.019
-0.587
-0.006
91.594
2.055
1.379
0.676
—
1.469
1.469
-0.793
0.02
—
-0.773
0.075
-0.848
-0.009
91.313
3.64
2.563
1.077
—
1.898
1.898
-0.821
0.076
—
-0.745
0.134
-0.879
-0.022
40.508
4.75
3.31
1.45
—
2.12
2.12
-0.68
0.08
—
-0.6
0.39
-0.99
-0.03
37.19
8.03
5.95
2.09
—
2.26
2.26
-0.18
0.03
—
-0.14
0.18
-0.32
-0.01
37.1
10.58
7.87
2.7
—
2.11
2.11
0.59
0.03
—
0.62
-0.02
0.64
0.02
41.79
18.49
13.52
4.97
—
4.79
4.79
0.18
0.03
—
0.21
0.51
-0.3
-0.01
37.08
21.58
15.48
6.1
—
7.08
7.09
-0.98
0.07
—
-0.96
0.29
-1.25
-0.03
37.11
26.99
18.86
8.13
—
7.15
7.15
0.98
0.09
—
1.12
0.41
0.71
0.02
37.86
30.27
20.2
10.07
—
7.17
7.18
2.9
-0.01
—
2.89
1.35
1.53
0.04
38.49
23.66
16.15
7.52
—
5.61
5.61
1.9
—
—
1.9
0.83
1.08
0.03
37.95
14.66
8.84
5.82
—
4.12
4.12
1.7
—
—
1.7
0.77
0.93
0.02
39.43
7.39
4.38
3.01
—
3.08
3.08
-0.06
—
—
-0.06
0.1
-0.16
—
36.46
5.87
3.11
2.76
—
2.71
2.79
-0.03
—
—
-0.02
0.36
-0.38
-0.01
36.39
5.8
2.91
2.89
—
2.58
2.73
0.16
—
—
0.16
0.03
0.13
—
37.45
4.31
2.25
2.06
—
1.91
2.08
-0.02
—
—
-0.01
-0.06
0.04
—
37.39
3.51
1.72
1.79
—
1.71
2.48
-0.69
0.01
—
-0.68
0.02
-0.7
-0.02
36.27
3.6
1.8
1.8
—
1.81
2.39
-0.59
0.01
—
-0.58
-0.08
-0.5
-0.01
36.27
3.79
2.01
1.78
—
1.64
2.83
-1.05
0.03
—
-0.97
0.24
-1.2
-0.03
36.27
4.63
2.35
2.28
—
2.16
3.6
-1.32
0.03
—
-1.34
-0.03
-1.31
-0.04
35.89
4.76
2.39
2.37
—
3.3
6.19
-3.82
0.07
—
-4.11
-0.43
-3.68
-0.1
35.37
4.34
1.72
2.62
—
2.69
3.28
-0.66
0.11
—
-0.55
—
-0.55
-0.02
34.89
4.87
2.07
2.8
—
2.99
3.05
-0.25
0.1
—
-0.15
0.2
-0.36
-0.01
34.48
3.35
1.33
2.02
—
2.63
3.96
-1.94
0.12
—
-1.82
-0.03
-1.79
-0.06
30.45
3.06
1.33
1.73
—
1.58
1.57
0.16
-0.02
—
0.13
0.16
-0.03
—
24.77
2.01
0.87
1.14
—
1.24
1.24
-0.09
-0.01
—
-0.1
—
-0.1
—
24.3