Nexxen Statements
NE
Data from Nexxen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
22 Aug, 2024
Expected release date:
07 Nov, 2024
Nexxen Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
88.577
19 %
100
15.557
17.6
73.02
21.9 %
82.4
12.531
14.1
37.14
41.9
66.663
0.3 %
75.3
6.357
197 %
7.2
-1.091
-1.2
—
0
5.266
174.2 %
5.9
2.35
2.7
2.916
142.4 %
3.3
0.021
139.13
74.432
-22.4 %
100
14.538
19.5
59.894
-23.2 %
80.5
12.381
16.6
38.274
51.4
66.448
-2.9 %
89.3
-6.554
-168.2 %
-8.8
-0.545
-0.7
—
0
-7.099
-173.1 %
-9.5
-0.225
-0.3
-6.874
-313 %
-9.2
-0.05
137.48
95.916
19.8 %
100
17.886
18.6
78.03
17.5 %
81.4
10.032
10.5
37.342
38.9
68.421
-2 %
71.3
9.609
380.7 %
10
0.105
0.1
—
0
9.714
340.4 %
10.1
6.487
6.8
3.227
369.8 %
3.4
0.023
138.23
80.094
-4.9 %
100
13.683
17.1
66.411
-4.6 %
82.9
12.576
15.7
36.942
46.1
69.834
-10 %
87.2
-3.423
57 %
-4.3
-0.617
-0.8
—
0
-4.04
60.4 %
-5.04
-2.844
-3.6
-1.196
78.7 %
-1.5
-0.01
119.6
84.246
17.4 %
100
14.604
17.3
69.642
25.2 %
82.7
13.829
16.4
42.071
49.9
77.598
9.5 %
92.1
-7.956
47.7 %
-9.4
-2.254
-2.7
—
0
-10.21
29.3 %
-12.1
-4.601
-5.5
-5.609
68.7 %
-6.7
-0.039
142.61
71.737
-59.8 %
100
16.097
22.4
55.64
-62.2 %
77.6
13.247
18.5
40.61
56.6
70.846
-46.4 %
98.8
-15.206
-201.8 %
-21.2
0.758
1.1
—
0
-14.448
-206.2 %
-20.1
3.461
4.8
-17.909
-536.6 %
-25
-0.12
149.24
178.55
152 %
100
31.329
17.5
147.22
159.2 %
82.5
20.078
11.2
84.325
47.2
132.28
151.2 %
74.1
14.934
262.8 %
8.4
-1.334
-0.7
—
0
13.6
288.7 %
7.6
9.498
5.3
4.102
527.7 %
2.3
0.027
152.51
70.851
-54.8 %
100
14.064
19.9
56.787
-55.4 %
80.1
8.237
11.6
34.275
48.4
52.671
-46 %
74.3
4.116
-86.2 %
5.8
-0.617
-0.9
—
0
3.499
-87.9 %
4.9
4.458
6.3
-0.959
-105.1 %
-1.4
-0.01
95.9
156.7
-17.3 %
100
29.416
18.8
127.29
-16.7 %
81.2
13.581
8.7
73.633
47
97.468
-15.1 %
62.2
29.818
-21.6 %
19
-0.993
-0.6
—
0
28.825
-22.5 %
18.4
10.19
6.5
18.635
-48.6 %
11.9
0.121
153.61
189.56
117.8 %
100
36.721
19.4
152.84
116.3 %
80.6
11.614
6.1
83.588
44.1
114.79
101.5 %
60.6
38.046
178.1 %
20.1
-0.876
-0.5
—
0
37.17
178 %
19.6
0.89
0.5
36.28
205.4 %
19.1
0.222
163.3
87.023
-42.9 %
100
16.373
18.8
70.65
-39.9 %
81.2
4.108
4.7
42.826
49.2
56.967
-29.7 %
65.5
13.683
-62.4 %
15.7
-0.312
-0.4
—
0
13.371
-61.9 %
15.4
1.491
1.7
11.88
-67.8 %
13.7
0.074
160.54
152.39
102.1 %
100
34.93
22.9
117.46
10.5 %
77.1
6.808
4.5
54.522
35.8
81.042
1 %
53.2
36.416
39.8 %
23.9
-1.311
-0.9
—
0
35.105
60.1 %
23
-1.838
-1.2
36.943
35.5 %
24.2
0.26
142.12
75.42
1.5 %
100
-30.882
-40.9
106.3
132 %
140.9
—
0
83.743
111
80.254
3.8 %
106.4
26.048
182.7 %
34.5
-2.419
-3.2
—
0
21.929
171.9 %
29.1
-5.327
-7.06
27.256
204.7 %
36.1
0.191
143.03
74.296
-48.7 %
100
28.485
38.3
45.811
-21.6 %
61.7
6.484
8.7
48.818
65.7
77.325
26.5 %
104.1
-31.514
-1054.4 %
-42.4
1.002
1.3
—
0
-30.512
-821.3 %
-41.07
-4.471
-6.02
-26.041
-453 %
-35.05
-0.194
134.37
144.9
9.1 %
100
86.503
59.7
58.396
10.3 %
40.3
15.148
10.5
45.978
31.7
61.126
52.3 %
42.2
-2.73
-121.3 %
-1.9
-0.582
-0.4
—
0
-3.312
-125.6 %
-2.3
1.397
1
-4.709
-141.5 %
-3.2
-0.048
98.929
132.84
-7.8 %
100
79.914
60.2
52.931
-9.5 %
39.8
10.134
7.6
30.005
22.6
40.139
-10 %
30.2
12.792
-8 %
9.6
0.144
0.1
—
0
12.936
-9.1 %
9.7
1.584
1.2
11.352
5.1 %
8.5
0.163
69.838
144.03
-0.9 %
100
85.526
59.4
58.501
6.9 %
40.6
10.053
7
34.544
24
44.597
-6 %
31
13.904
90.9 %
9.7
0.329
0.2
—
0
14.233
104.1 %
9.9
3.431
2.4
10.802
114 %
7.5
0.155
69.556
145.28
121.3 %
100
90.546
62.3
54.737
111.8 %
37.7
13.847
9.5
33.607
23.1
47.454
206.3 %
32.7
7.283
-29.6 %
5
-0.309
-0.2
—
0
6.974
-32.6 %
4.8
1.927
1.3
5.047
-42.1 %
3.5
0.08
63.262
65.642
-11.4 %
100
39.804
60.6
25.838
-8.4 %
39.4
3.148
4.8
12.346
18.8
15.494
0.6 %
23.6
10.344
-19.2 %
15.8
0.002
0.003
—
0
10.346
-18.5 %
15.8
1.634
2.5
8.712
-16.2 %
13.3
0.136
64.059
74.1
43.1 %
100
45.9
61.9
28.2
58.4 %
38.1
3.6
4.9
11.8
15.9
15.4
41.3 %
20.8
12.8
82.9 %
17.3
—
0
—
0
12.7
84.1 %
17.1
2.3
3.1
10.4
73.3 %
14
0.17
60.4
51.8
23.3 %
100
33.9
65.4
17.8
45.9 %
34.4
2.5
4.8
8.3
16
10.9
5.8 %
21
7
288.9 %
13.5
-0.1
-0.2
—
0
6.9
305.9 %
13.3
0.8
1.5
6
400 %
11.6
0.09
65
42
23.9 %
100
29.8
71
12.2
35.6 %
29
2.5
6
7.8
18.6
10.3
30.4 %
24.5
1.8
63.6 %
4.3
-0.1
-0.2
—
0
1.7
54.5 %
4
0.5
1.2
1.2
33.3 %
2.9
0.02
66.1
33.9
5 %
100
24.9
73.5
9
-7.2 %
26.5
1.6
4.7
6.3
18.6
7.9
29.5 %
23.3
1.1
-69.4 %
3.2
—
0
—
0
1.1
-65.6 %
3.2
0.2
0.6
0.9
-57.1 %
2.7
0.01
65.9
32.3
4.9 %
100
22.6
70
9.7
4.3 %
30
1.3
4
4.7
14.6
6.1
38.6 %
18.9
3.6
-26.5 %
11.1
-0.5
-1.5
—
0
3.2
-37.3 %
9.9
1.1
3.4
2.1
-47.5 %
6.5
0.04
57.5
30.8
58.8 %
100
21.5
69.8
9.3
57.6 %
30.2
0.7
2.3
3.7
12
4.4
91.3 %
14.3
4.9
36.1 %
15.9
0.1
0.3
—
0
5.1
41.7 %
16.6
1
3.2
4
37.9 %
13
0.07
61.9
19.4
—
100
13.5
69.6
5.9
—
30.4
0.4
2.1
2
10.3
2.3
—
11.9
3.6
—
18.6
—
0
—
0
3.6
—
18.6
0.6
3.1
2.9
—
14.9
0.05
61.9