National World Statements
NW
National World Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.8
100
35.3
72.3
13.5
27.7
—
0
—
0
9.6
19.7
3.9
8
0.1
0.2
—
0
2.3
4.7
1.3
2.7
1
2
0.004
272
46.8
100
32.6
69.7
14.2
30.3
—
0
—
0
8.8
18.8
5.4
11.5
0.2
0.4
—
0
1.3
3
—
0
1.4
3
0.005
272
41.6
100
31.5
75.7
10.1
24.3
—
0
—
0
7.5
18
2.6
6.2
0.3
0.7
—
0
1.7
4.1
0.4
1
1.3
3.1
0.005
266
40.6
100
31.5
77.6
9.1
22.4
—
0
—
0
5.6
13.8
3.5
8.6
0.1
0.2
0.2
0.5
1.2
3
-0.9
-2.2
2.1
5.2
0.008
275
43.5
100
32
73.6
11.5
26.4
—
0
—
0
6.1
14
5.4
12.4
-0.2
-0.5
—
0
3.9
9
0.8
1.8
3.1
7.1
0.011
275
43.9
100
32.8
74.7
11.1
25.3
—
0
—
0
6.1
13.9
5
11.4
-0.1
-0.2
—
0
2.1
4.8
-4.1
-9.3
6.2
14.1
0.03
204.6
42.1
100
31.3
74.3
10.8
25.7
—
0
6.8
16.2
6.8
16.2
4
9.5
-0.8
-1.9
—
0
-0.9
-2.1
—
0
-0.9
-2.1
-0.004
205.4
—
100
—
0
—
0
—
0
0.116
0
0.116
0
-0.116
0
0
0
—
0
-0.955
0
—
0
-0.955
0
-0.018
54
—
100
—
0
—
0
—
0
0.128
0
0.128
0
-0.128
0
0.01
0
—
0
-0.118
0
—
0
-0.118
0
-0.002
54