One Media Statements
OM
Data from One Media`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Apr, 2024
Next reporting period:
27 Oct, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
One Media Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.756
4.7 %
100
0.735
26.7
2.021
1.3 %
73.3
—
0
1.566
56.8
1.684
-5.5 %
61.1
0.336
58.8 %
12.2
-0.05
-1.8
—
0
0.287
1981 %
10.4
0.103
3.7
0.183
904.4 %
6.6
0.001
222.45
2.632
-3.6 %
100
0.638
24.2
1.994
-5 %
75.8
—
0
1.578
60
1.782
0.7 %
67.7
0.212
-33.9 %
8
-0.129
-4.9
-0.069
-2.6
0.014
-95.1 %
0.5
0.075
2.8
-0.023
-113.4 %
-0.9
0
222.45
2.73
-0.7 %
100
0.64
23.4
2.1
0.5 %
76.9
—
0
1.67
61.2
1.77
-1.1 %
64.8
0.32
6.7 %
11.7
-0.05
-1.8
—
0
0.28
366.7 %
10.3
0.11
4
0.17
750 %
6.2
—
222.45
2.75
15.5 %
100
0.65
23.6
2.09
18.1 %
76
—
0
1.56
56.7
1.79
53 %
65.1
0.3
-50.8 %
10.9
-0.27
-9.8
0.03
1.1
0.06
-88.2 %
2.2
0.04
1.5
0.02
-95.2 %
0.7
—
313.11
2.38
3.9 %
100
0.61
25.6
1.77
-20.3 %
74.4
—
0
1.14
47.9
1.17
-25.5 %
49.2
0.61
-6.2 %
25.6
-0.07
-2.9
-0.03
-1.3
0.51
41.7 %
21.4
0.09
3.8
0.42
68 %
17.6
—
222.45
2.29
9 %
100
0.07
3.1
2.22
107.5 %
96.9
—
0
1.56
68.1
1.57
170.7 %
68.6
0.65
35.4 %
28.4
-0.15
-6.6
-0.05
-2.2
0.36
—
15.7
0.11
4.8
0.25
-16.7 %
10.9
—
343.14
2.1
6.6 %
100
1.04
49.5
1.07
13.8 %
51
—
0
0.58
27.6
0.58
20.8 %
27.6
0.48
4.3 %
22.9
-0.09
-4.3
-0.03
-1.4
0.36
9.1 %
17.1
0.06
2.9
0.3
—
14.3
—
192.07
1.97
-3 %
100
1.04
52.8
0.94
-6 %
47.7
—
0
0.48
24.4
0.48
9.1 %
24.4
0.46
-17.9 %
23.4
-0.13
-6.6
0.01
0.5
0.33
-17.5 %
16.8
0.03
1.5
0.3
-9.1 %
15.2
—
242.49
2.03
5.7 %
100
1.03
50.7
1
-1 %
49.3
—
0
0.44
21.7
0.44
4.8 %
21.7
0.56
-5.1 %
27.6
-0.09
-4.4
-0.07
-3.4
0.4
—
19.7
0.07
3.4
0.33
-2.9 %
16.3
—
135.6
1.92
20.8 %
100
0.91
47.4
1.01
36.5 %
52.6
—
0
0.42
21.9
0.42
-8.7 %
21.9
0.59
110.7 %
30.7
-0.12
-6.3
-0.07
-3.6
0.4
185.7 %
20.8
0.06
3.1
0.34
183.3 %
17.7
—
173.24
1.59
6 %
100
0.84
52.8
0.74
-6.3 %
46.5
—
0
0.46
28.9
0.46
27.8 %
28.9
0.28
-34.9 %
17.6
-0.07
-4.4
-0.07
-4.4
0.14
-48.1 %
8.8
0.02
1.3
0.12
-45.5 %
7.5
—
116.17
1.5
24 %
100
0.71
47.3
0.79
33.9 %
52.7
—
0
0.36
24
0.36
0 %
24
0.43
87 %
28.7
-0.04
-2.7
-0.12
-8
0.27
28.6 %
18
0.05
3.3
0.22
22.2 %
14.7
—
100.71
1.21
1.7 %
100
0.62
51.2
0.59
9.3 %
48.8
—
0
0.36
29.8
0.36
-7.7 %
29.8
0.23
53.3 %
19
—
0
-0.02
-1.7
0.21
40 %
17.4
0.03
2.5
0.18
38.5 %
14.9
—
87.35
1.19
3.5 %
0.65
0.54
3.8 %
—
0.39
0.39
5.4 %
0.15
—
—
—
0.15
—
0.01
0.13
—
—
80.25
1.15
16.2 %
0.63
0.52
15.6 %
—
0.37
0.37
-31.5 %
0.15
266.7 %
—
—
0.15
266.7 %
0.02
0.13
533.3 %
—
71.05
0.99
-6.6 %
0.54
0.45
—
—
0.54
0.54
58.8 %
-0.09
-175 %
—
—
-0.09
-175 %
-0.06
-0.03
-133.3 %
—
68.66
1.06
2.9 %
0.6
0.45
-23.7 %
—
0.34
0.34
-19 %
0.12
-33.3 %
—
—
0.12
-33.3 %
0.02
0.09
-35.7 %
—
71.05
1.03
-30.9 %
0.44
0.59
-15.7 %
—
0.42
0.42
-2.3 %
0.18
-33.3 %
—
—
0.18
-33.3 %
0.04
0.14
-33.3 %
—
80.49
1.49
5.7 %
0.79
0.7
-2.8 %
—
0.43
0.43
2.4 %
0.27
-6.9 %
—
—
0.27
-10 %
0.06
0.21
-30 %
—
70.7
1.41
-5.4 %
0.69
0.72
-7.7 %
—
0.43
0.42
-4.5 %
0.29
-14.7 %
—
—
0.3
-14.3 %
—
0.3
-6.3 %
—
83.14
1.49
12.9 %
0.71
0.78
14.7 %
—
0.43
0.44
7.3 %
0.34
30.8 %
—
—
0.35
34.6 %
0.02
0.32
45.5 %
—
66.04
1.32
-0.8 %
0.65
0.68
-2.9 %
—
0.42
0.41
-34.9 %
0.26
271.4 %
—
—
0.26
271.4 %
0.04
0.22
1000 %
—
82.77
1.33
22 %
0.63
0.7
18.6 %
—
0.43
0.63
75 %
0.07
-68.2 %
—
—
0.07
-68.2 %
0.05
0.02
-88.9 %
—
55.72
1.09
9 %
0.5
0.59
13.5 %
—
0.36
0.36
12.5 %
0.22
10 %
—
—
0.22
10 %
0.05
0.18
12.5 %
—
65.82
1
12.4 %
0.48
0.52
8.3 %
—
0.32
0.32
3.2 %
0.2
11.1 %
—
—
0.2
11.1 %
0.04
0.16
23.1 %
—
43.46
0.89
15.6 %
0.4
0.48
11.6 %
—
0.3
0.31
14.8 %
0.18
20 %
—
—
0.18
20 %
0.05
0.13
8.3 %
—
43.96
0.77
20.3 %
0.35
0.43
4.9 %
—
0.28
0.27
—
0.15
7.1 %
—
—
0.15
—
0.03
0.12
20 %
—
43.3
0.64
10.3 %
0.22
0.41
17.1 %
—
0.27
0.27
8 %
0.14
40 %
—
—
0.15
50 %
0.04
0.1
25 %
—
91.37
0.58
—
0.23
0.35
—
—
0.24
0.25
—
0.1
—
—
—
0.1
—
0.03
0.08
—
—
91.37