Pebble Group Statements
PE
Pebble Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.753
100
33.573
55.3
27.18
44.7
—
0
0.815
1.3
23.991
39.5
3.189
5.2
-0.188
-0.3
-0.093
-0.2
2.908
4.8
0.64
1.1
2.268
3.7
0.014
167.32
60.854
100
33.8
55.5
27.054
44.5
—
0
-0.274
-0.5
22.375
36.8
4.679
7.7
-0.2
-0.3
-0.123
-0.2
4.356
7.2
0.863
1.4
3.493
5.7
0.021
167.67
63.317
100
36.188
57.2
27.129
42.8
—
0
0.822
1.3
23.81
37.6
3.319
5.2
-0.199
-0.3
-0.067
-0.1
3.053
4.8
0.751
1.2
2.302
3.6
0.014
168.05
73.709
100
44.18
59.9
29.529
40.1
—
0
0.615
0.8
22.355
30.3
7.174
9.7
-0.161
-0.2
-0.114
-0.2
6.899
9.4
1.417
1.9
5.482
7.4
0.033
167.82
60.316
100
37.099
61.5
23.217
38.5
—
0
0.638
1.1
20.168
33.4
3.049
5.1
-0.213
-0.4
-0.032
-0.05
2.804
4.6
0.673
1.1
2.131
3.5
0.013
167.45
68.342
100
43.595
63.8
24.747
36.2
—
0
0.486
0.7
17.043
24.9
7.704
11.3
-0.184
-0.3
-0.096
-0.1
7.424
10.9
1.497
2.2
5.927
8.7
0.035
167.45
46.759
100
29.533
63.2
17.226
36.8
—
0
0.229
0.5
15.064
32.2
2.162
4.6
-0.197
-0.4
-0.072
-0.2
1.893
4
0.473
1
1.42
3
0.008
168.81
48.81
100
31.431
64.4
17.379
35.6
—
0
0.014
0.03
12.064
24.7
5.315
10.9
-0.397
-0.8
—
0
4.376
9
-0.008
-0.02
4.384
9
0.026
167.45
33.564
100
19.951
59.4
13.613
40.6
—
0
—
0
12.717
37.9
0.896
2.7
-0.303
-0.9
—
0
0.593
1.8
0.897
2.7
-0.304
-0.9
-0.002
167.45
59.02
100
36.354
61.6
22.666
38.4
—
0
—
0
14.118
23.9
8.548
14.5
-1.964
-3.3
—
0
-6.665
-11.3
1.293
2.2
-7.958
-13.5
-0.048
167.45
48.143
100
30.753
63.9
17.39
36.1
—
0
—
0
13.467
28
3.923
8.1
-3.462
-7.2
—
0
-3.628
-7.5
0.739
1.5
-4.367
-9.07
-0.026
167.45
55.928
100
38.021
68
17.907
32
—
0
—
0
11.148
19.9
6.759
12.1
-3.19
-5.7
—
0
2.483
4.4
0.887
1.6
1.596
2.9
0.01
167.45
37.029
100
26.806
72.4
10.223
27.6
—
0
—
0
8.455
22.8
1.768
4.8
-2.653
-7.2
—
0
-1.149
-3.1
0.138
0.4
-1.287
-3.5
-0.008
167.45