Reach Statements
RC
Reach Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
265
100
154
58.1
111
41.9
—
0
67.8
25.6
67.8
25.6
43.2
16.3
-1.6
-0.6
—
0
32.9
12.4
8.3
3.1
24.6
9.3
0.077
318.42
289.2
100
166.3
57.5
122.9
42.5
—
0
64.1
22.2
64.1
22.2
58.8
20.3
-1.4
-0.5
-2.8
-1
30
10.4
13.1
4.5
16.9
5.8
0.053
317.22
279.4
100
178.4
63.9
101
36.1
—
0
66.2
23.7
66.2
23.7
34.8
12.5
-0.7
-0.3
-3.1
-1.1
6.7
2.4
2.1
0.8
4.6
1.6
0.015
316.98
304
100
188.4
62
115.6
38
—
0
58.1
19.1
58.1
19.1
57.5
18.9
-0.8
-0.3
-1.1
-0.4
34.2
11.3
7.1
2.3
27.1
8.9
0.086
315.48
297.4
100
187.3
63
110.1
37
—
0
64.3
21.6
64.3
21.6
45.8
15.4
-0.6
-0.2
-1.2
-0.4
32
10.8
6.8
2.3
25.2
8.5
0.079
318.48
313.5
100
169.4
54
144.1
46
—
0
68.6
21.9
68.6
21.9
75.5
24.1
-0.7
-0.2
-1.6
-0.5
47.6
15.2
9.9
3.2
37.7
12
0.118
319.13
302.3
100
160
52.9
142.3
47.1
—
0
74.9
24.8
74.9
24.8
67.4
22.3
-0.3
-0.1
-1.8
-0.6
25.7
8.5
60.5
20
-34.8
-11.5
-0.109
319.38
309.4
100
149.3
48.3
160.1
51.7
—
0
83.5
27
83.5
27
76.6
24.8
0.5
0.2
-2.4
-0.8
-24.8
-8.02
-0.5
-0.2
-24.3
-7.9
-0.078
309.7
290.8
100
153.9
52.9
136.9
47.1
—
0
82.3
28.3
82.3
28.3
54.6
18.8
-1.6
-0.6
-2.3
-0.8
25.2
8.7
27.6
9.5
-2.4
-0.8
-0.008
309.16
349.9
100
179
51.2
170.9
48.8
—
0
92.5
26.4
92.5
26.4
78.4
22.4
5.4
1.5
-3.9
-1.1
62.7
17.9
15.4
4.4
47.3
13.5
0.151
314.25
352.6
100
191.7
54.4
160.9
45.6
—
0
90.6
25.7
90.6
25.7
70.3
19.9
-0.8
-0.2
-4.1
-1.2
58.2
16.5
11.2
3.2
47
13.3
0.151
310.57
370.1
100
194.2
52.5
175.9
47.5
—
0
95.5
25.8
95.5
25.8
80.4
21.7
-1.6
-0.4
-4.2
-1.1
-6.4
-1.7
0.1
0.03
-6.5
-1.8
-0.021
308.43
353.8
100
183.2
51.8
170.6
48.2
—
0
106.5
30.1
106.7
30.2
63.9
18.1
-1.3
-0.4
-4.4
-1.2
-113.5
-32.08
-0.4
-0.1
-113.1
-32
-0.378
299.46
303.2
153.6
149.6
—
87.6
87.6
62
-0.9
-6
43.7
10
33.7
0.124
272.33
320
154.6
165.4
—
104.5
104.7
60.7
-2.9
-5.9
38.2
9.1
29.1
0.105
276.1
338.3
161.2
177.1
—
110.6
110.7
66.4
-13.6
-5.2
31.3
-2.2
33.5
0.12
280.5
374.7
180.9
193.8
—
126.1
126.3
67.5
-3
-5.2
45.2
9.2
36
0.13
281
304.2
150.4
153.8
—
95.7
96.4
57.4
-3.9
-5.4
55.1
-12
67.1
0.26
260.8
288.5
149.9
138.6
—
95.2
96.3
42.3
-1.4
-5.5
12.1
2.2
9.9
0.04
254.4
312.1
159.5
152.6
—
101.5
102.6
50
-0.5
-5.7
31.1
6.9
24.2
0.1
254.6
324.2
170.4
153.8
—
108.7
109.8
44
25.3
-5.5
50.5
4.9
45.6
0.18
254.8
331.8
172.8
159
—
108.7
109.8
49.2
-4.1
-6.6
-191.1
-70.9
-120.2
-0.49
246.8
332
172.1
159.9
—
111.8
112.9
47
-4.8
-6.6
30.3
6.5
23.8
0.09
254.3
343.7
181.2
162.5
—
110.2
111.4
51.1
-0.2
-5.6
-20.7
-1.6
-19.1
-0.08
246.8
362.8
189.6
173.2
—
123.3
125.1
48.1
-6.6
-5.6
30.4
-5.6
36
0.15
248.1
389.7
207.9
181.8
—
125.2
126.6
55.2
-7.2
1.3
45.5
0.6
44.9
0.18
246.5
371
200
171
—
124.4
125.8
45.2
-12.2
1.4
28.9
-4
32.9
0.13
249.4
379.3
206.4
172.9
—
121.2
120.3
52.6
-7.6
-3.8
38.9
-7.4
46.3
0.18
252.3
382.2
186.8
195.4
—
124.9
128.2
67.2
1.1
-3.3
84.8
17.8
67
0.26
256.6
380.3
190.1
190.2
—
124.2
127.7
62.5
-8.9
-5.1
39.9
13.3
26.6
0.1
260
383
200.3
182.7
—
133.9
137.5
45.2
-25.1
-5.4
2.1
-0.6
2.7
0.01
255.7
410.9
213.3
197.6
—
132.6
136.3
61.3
16.8
5.7
-52.9
-10.4
-42.5
-0.17
255.8
460.8
230.4
230.4
—
150
153.6
76.8
-13.5
5.7
-20.6
-4
-16.6
-0.06
266.9
470.8
231.3
239.5
—
144.2
147.5
92
6.6
—
91.4
19
201.7
0.69
291
500.5
244.9
255.6
—
155.2
158.2
97.4
-14.7
—
-70.4
-65.8
1.6
—
291.3
481.8
243.5
238.3
—
139.5
143.1
95.2
-9.6
10
97.6
30.9
110.5
0.37
291.3
521.7
260.3
261.4
—
165.3
172.3
89.1
-25.6
—
-186.5
-55.7
-122
-0.41
291.1
530.3
253.2
277.1
—
158.9
162.2
114.9
-20.3
—
94.6
27.2
68.4
0.23
290
559
265.6
293.4
—
170.8
170.8
122.6
-14.8
—
107.8
33.1
78.5
0.25
297.1
569
261
308
—
78.3
78.3
229.7
-18.4
—
202.6
32.7
169.9
0.57
298.1
572.7
272.6
300.1
—
83.5
83.5
216.6
-19
—
196.6
29.3
167.2
0.56
297.8
543.5
432.4
111.1
—
—
0
111.1
-17.8
-1.2
-18.8
22.7
-41.7
-0.14
293
550.2
449.9
100.3
—
—
0
100.3
-19.3
-1.7
79.4
24.2
55.1
0.19
292.7
532.6
436.9
95.7
—
—
0
95.7
-20.9
3.4
-45.9
22.6
-68.7
-0.236
291.6