M&C Saatchi Statements
SA
Data from M&C Saatchi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
18 Sep, 2024
M&C Saatchi Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
213.55
-10 %
100
93.148
43.6
120.41
-9 %
56.4
—
0
84.95
39.8
104.12
-4.6 %
48.8
16.282
-29.9 %
7.6
-2.879
-1.3
-0.014
-0.007
11.254
94.9 %
5.3
3.127
1.5
8.113
185 %
3.8
0.064
126.84
237.24
9.5 %
100
104.87
44.2
132.37
9.9 %
55.8
—
0
82.953
35
109.13
-10.6 %
46
23.24
1391.1 %
9.8
-4.407
-1.9
-0.363
-0.2
5.774
213.2 %
2.4
2.294
1
2.847
144.5 %
1.2
0.023
122.26
216.7
-10 %
100
96.3
44.4
120.4
-15 %
55.6
—
0
98.1
45.3
122.1
-5.6 %
56.3
-1.8
-114.5 %
-0.8
-2.4
-1.1
0.6
0.3
-5.1
-200 %
-2.4
1.2
0.6
-6.4
-252.4 %
-3
-0.05
122.3
240.8
8.6 %
100
99.1
41.2
141.7
9.5 %
58.8
—
0
101.9
42.3
129.3
10.3 %
53.7
12.4
1.6 %
5.1
-2.6
-1.08
-0.1
-0.04
5.1
1600 %
2.1
0.9
0.4
4.2
202.4 %
1.7
0.03
123.4
221.7
-0.7 %
100
92.3
41.6
129.4
-1.4 %
58.4
—
0
93.5
42.2
117.2
4.6 %
52.9
12.2
-36.5 %
5.5
-2.3
-1.04
-0.1
-0.05
0.3
-98.2 %
0.1
4.3
1.9
-4.1
-136.6 %
-1.8
-0.03
121.1
223.3
30.4 %
100
92.1
41.2
131.3
11.2 %
58.8
—
0
90
40.3
112
2.9 %
50.2
19.2
108.7 %
8.6
-2.9
-1.3
-0.1
-0.04
16.9
252.1 %
7.6
5.3
2.4
11.2
646.7 %
5
0.09
122.3
171.2
-1.6 %
100
53.2
31.1
118.1
-3.2 %
69
—
0
84.2
49.2
108.8
-10.7 %
63.6
9.2
2966.7 %
5.4
-2.4
-1.4
—
0
4.8
265.5 %
2.8
3.2
1.9
1.5
135.7 %
0.9
0.01
120
173.9
16.5 %
100
51.9
29.8
122
18 %
70.2
—
0
91.3
52.5
121.8
17.7 %
70
0.3
400 %
0.2
0.2
0.1
-0.3
-0.2
-2.9
48.2 %
-1.7
1.3
0.7
-4.2
26.3 %
-2.4
-0.03
128.9
149.3
-10.5 %
100
45.9
30.7
103.4
-25.3 %
69.3
—
0
78.8
52.8
103.5
-24.8 %
69.3
-0.1
-112.5 %
-0.07
-4.1
-2.7
0.1
0.07
-5.6
68.7 %
-3.8
0.1
0.07
-5.7
71.9 %
-3.8
-0.06
88.7
166.8
-22.3 %
100
28.3
17
138.5
17.1 %
83
—
0
98.8
59.2
137.7
16.2 %
82.6
0.8
900 %
0.5
-2.8
-1.7
—
0
-17.9
-284.5 %
-10.7
2.9
1.7
-20.3
-330.7 %
-12.2
-0.22
91.8
214.6
4.9 %
100
96.3
44.9
118.3
-7.1 %
55.1
—
0
92.8
43.2
118.5
-9.8 %
55.2
-0.1
97.6 %
-0.05
9.8
4.6
—
0
9.7
193.3 %
4.5
0.4
0.2
8.8
160.3 %
4.1
0.09
93.2
204.5
-3.9 %
100
77.2
37.8
127.3
3.5 %
62.2
—
0
106.8
52.2
131.4
11.3 %
64.3
-4.1
-183.7 %
-2.005
-1.3
-0.6
-0.2
-0.1
-10.4
-308 %
-5.09
5.5
2.7
-14.6
-1073.3 %
-7.1
-0.17
86.4
212.8
63.2 %
100
89.9
42.2
123
—
57.8
—
0
89.3
42
118.1
-9.4 %
55.5
4.9
—
2.3
0.1
0.05
—
0
5
1350 %
2.3
2.1
1
1.5
135.7 %
0.7
0.02
89
130.4
7.8 %
100
—
0
—
—
0
—
0
—
0
130.4
12.7 %
100
—
-100 %
0
-0.4
-0.3
0.1
0.08
-0.4
-104.1 %
-0.3
2.7
2.1
-4.2
-161.8 %
-3.2
-0.06
70.3
121
-3.4 %
100
—
0
—
—
0
—
0
—
0
115.7
-7.9 %
95.6
5.3
1425 %
4.4
4.3
3.6
—
0
9.7
348.7 %
8
2
1.7
6.8
185 %
5.6
0.09
78.3
125.2
25 %
100
—
0
—
—
0
—
0
—
0
125.6
34.8 %
100.3
-0.4
-105.7 %
-0.3
-3.6
-2.9
—
0
-3.9
-136.4 %
-3.1
1.8
1.4
-8
-198.8 %
-6.4
-0.11
74.4
100.2
9.6 %
100
—
0
—
—
0
—
0
—
0
93.2
9.6 %
93
7
9.4 %
7
3.6
3.6
0.1
0.1
10.7
161 %
10.7
1.7
1.7
8.1
523.1 %
8.1
0.11
72.3
91.4
4.3 %
100
—
0
—
—
0
—
0
—
0
85
7.3 %
93
6.4
-22.9 %
7
-2.3
-2.5
0.1
0.1
4.1
-51.2 %
4.5
1.4
1.5
1.3
-75 %
1.4
0.02
72
87.6
0.9 %
100
—
0
—
—
0
—
0
—
0
79.2
-10.7 %
90.4
8.3
515 %
9.5
—
0
0.1
0.1
8.4
216.7 %
9.6
2
2.3
5.2
151 %
5.9
0.07
70.7
86.8
5.1 %
100
—
0
—
—
0
—
0
—
0
88.7
18.3 %
102.2
-2
-126.3 %
-2.3
-5.2
-6
—
0
-7.2
-153.7 %
-8.3
2
2.3
-10.2
-201 %
-11.8
-0.15
66.7
82.6
0.9 %
100
—
0
—
—
0
—
0
—
0
75
-0.8 %
90.8
7.6
20.6 %
9.2
5.8
7
—
0
13.4
411.6 %
16.2
2.3
2.8
10.1
1022.2 %
12.2
0.15
67.6
81.9
2.2 %
100
—
0
—
—
0
—
0
—
0
75.6
2.6 %
92.3
6.3
-3.1 %
7.7
-10.6
-12.9
—
0
-4.3
-338.9 %
-5.3
1.9
2.3
0.9
50 %
1.1
0.01
67.6
80.1
11.9 %
100
—
0
—
—
0
—
0
—
0
73.7
6.2 %
92
6.5
195.5 %
8.1
-4.7
-5.9
—
0
1.8
228.6 %
2.2
2.3
2.9
0.6
500 %
0.7
—
64.6
71.6
-13.5 %
100
—
0
—
—
0
—
0
—
0
69.4
-6.8 %
96.9
2.2
-73.8 %
3.1
-3.6
-5.03
—
0
-1.4
-123.3 %
-2
1.5
2.1
0.1
-95.7 %
0.1
—
62
82.8
2 %
100
—
0
—
—
0
—
0
—
0
74.5
-0.1 %
90
8.4
27.3 %
10.1
-2.4
-2.9
—
0
6
-33.3 %
7.2
2.5
3
2.3
-60.3 %
2.8
0.04
64.7
81.2
12.9 %
100
—
0
—
—
0
—
0
—
0
74.6
15.8 %
91.9
6.6
-12 %
8.1
2.4
3
—
0
9
26.8 %
11.1
2.2
2.7
5.8
52.6 %
7.1
0.09
63.5
71.9
7.5 %
100
—
0
—
—
0
—
0
—
0
64.4
6.6 %
89.6
7.5
15.4 %
10.4
-0.4
-0.6
—
0
7.1
136.7 %
9.9
2.4
3.3
3.8
—
5.3
0.06
63.2
66.9
14.9 %
100
—
0
—
—
0
—
0
—
0
60.4
15.9 %
90.3
6.5
6.6 %
9.7
-3.6
-5.4
—
0
3
-37.5 %
4.5
2.5
3.7
—
-100 %
0
—
61.8
58.2
8.6 %
100
—
0
—
—
0
—
0
—
0
52.1
6.5 %
89.5
6.1
29.8 %
10.5
-1.3
-2.2
—
0
4.8
6.7 %
8.2
2.2
3.8
2.6
—
4.5
0.04
63.6
53.6
7.6 %
100
—
0
—
—
0
—
0
—
0
48.9
10.4 %
91.2
4.7
-14.5 %
8.8
-0.2
-0.4
—
0
4.5
-21.1 %
8.4
1.8
3.4
2.6
-27.8 %
4.9
0.04
66
49.8
-5.3 %
100
—
0
—
—
0
—
0
—
0
44.3
-9.8 %
89
5.5
57.1 %
11
0.3
0.6
—
0
5.7
96.6 %
11.4
1.9
3.8
3.6
176.9 %
7.2
0.06
62.5
52.6
1.5 %
100
—
0
—
—
0
—
0
—
0
49.1
10.3 %
93.3
3.5
-52.1 %
6.7
1.8
3.4
—
0
2.9
-61.3 %
5.5
1.4
2.7
1.3
-72.9 %
2.5
0.02
64.4
51.8
3 %
100
—
0
—
—
0
—
0
—
0
44.5
2.3 %
85.9
7.3
7.4 %
14.1
0.3
0.6
—
0
7.5
63 %
14.5
2.5
4.8
4.8
152.6 %
9.3
0.07
63.5
50.3
34.9 %
100
—
0
—
—
0
—
0
—
0
43.5
26.1 %
86.5
6.8
142.9 %
13.5
-2.2
-4.4
—
0
4.6
39.4 %
9.1
2.3
4.6
1.9
35.7 %
3.8
0.03
62.4
37.3
-83 %
100
—
0
—
—
0
—
0
0.4
1.1
34.5
-6.3 %
92.5
2.8
-37.8 %
7.5
0.5
1.3
—
0
3.3
200 %
8.8
1.2
3.2
1.4
124.6 %
3.8
0.03
54.2
219.2
45.8 %
100
178
81.2
41.2
18.7 %
18.8
—
0
0.2
0.09
36.8
11.9 %
16.8
4.5
150 %
2.1
-7.7
-3.5
—
0
-3.3
-265 %
-1.5
1.7
0.8
-5.7
-1240 %
-2.6
-0.1
54.5
150.3
-11.6 %
100
115.6
76.9
34.7
-3.9 %
23.1
—
0
0.2
0.1
32.9
-4.4 %
21.9
1.8
5.9 %
1.2
0.3
0.2
—
0
2
-20 %
1.3
1.1
0.7
0.5
-44.4 %
0.3
0.01
54.6
170.1
32.7 %
100
134
78.8
36.1
13.2 %
21.2
—
0
33.4
19.6
34.4
18.2 %
20.2
1.7
-37 %
1
0.9
0.5
—
0
2.5
-21.9 %
1.5
1.3
0.8
0.9
-40 %
0.5
0.02
55.3
128.2
44.7 %
100
96.3
75.1
31.9
7.8 %
24.9
—
0
28.3
22.1
29.1
8.6 %
22.7
2.7
-6.9 %
2.1
0.5
0.4
—
0
3.2
300 %
2.5
1.4
1.1
1.5
850 %
1.2
0.03
54.2
88.6
-30 %
100
59
66.6
29.6
-0.7 %
33.4
—
0
26.8
30.2
26.8
-0.4 %
30.2
2.9
3.6 %
3.3
0.8
0.9
—
0
0.8
-75 %
0.9
0.7
0.8
-0.2
-112.5 %
-0.2
—
54.2
126.5
—
100
96.8
76.5
29.8
—
23.6
—
0
26.1
20.6
26.9
—
21.3
2.8
—
2.2
0.3
0.2
—
0
3.2
—
2.5
1.3
1
1.6
—
1.3
0.03
54.2