Spaceandpeople Statements
SA
Spaceandpeople Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.303
100
0.205
6.2
3.098
93.8
—
0
2.633
79.7
2.504
75.8
0.594
18
-0.067
-2.03
—
0
0.527
16
0.028
0.8
0.499
15.1
0.22
2.268
2.537
100
0.866
34.1
1.671
65.9
—
0
2.138
84.3
2.026
79.9
-0.355
-14
-0.069
-2.7
—
0
-0.424
-16.7
-0.073
-2.9
-0.351
-13.8
-0.185
1.902
3.116
100
0.775
24.9
2.341
75.1
—
0
2.105
67.6
2.03
65.1
0.311
10
-0.059
-1.9
—
0
-1.248
-40.05
0.155
5
-1.403
-45.03
-0.728
1.926
2.413
100
0.869
36
1.544
64
—
0
1.996
82.7
1.864
77.2
-0.32
-13.3
-0.057
-2.4
—
0
-0.377
-15.6
-0.066
-2.7
-0.311
-12.9
-0.159
1.952
2.918
100
0.919
31.5
1.999
68.5
—
0
1.943
66.6
1.595
54.7
0.404
13.8
-0.063
-2.2
—
0
0.341
11.7
0.027
0.9
0.314
10.8
0.161
1.952
1.102
100
0.292
26.5
0.81
73.5
—
0
1.513
137.3
1.061
96.3
-0.251
-22.8
-0.015
-1.4
—
0
-0.266
-24.1
-0.124
-11.3
-0.13
-11.8
-0.073
1.952
2.813
100
1.417
50.4
1.396
49.6
—
0
4.267
151.7
3.528
125.4
-2.132
-75.8
-0.027
-1
—
0
-3.601
-128.01
-0.519
-18.5
-3.355
-119.3
-1.71
1.952
1.075
100
0.829
77.1
0.246
22.9
—
0
1.914
178
1.87
174
-1.624
-151.07
-0.009
-0.8
—
0
-2.13
-198.1
—
0
-1.892
-176
-0.969
1.952
3.87
100
1.455
37.6
2.415
62.4
—
0
2.357
60.9
2.28
58.9
0.135
3.5
-0.017
-0.4
—
0
0.118
3
0.021
0.5
0.061
1.6
0.047
2.246
3.785
100
1.41
37.3
2.375
62.7
—
0
2.481
65.5
2.383
63
-0.008
-0.2
-0.006
-0.2
—
0
-0.014
-0.4
—
0
-0.001
-0.03
0
19.52
4.206
100
1.61
38.3
2.596
61.7
—
0
2.627
62.5
2.56
60.9
0.036
0.9
-0.001
-0.02
—
0
-0.209
-5
0.304
7.2
-0.501
-11.9
-0.026
19.52
3.851
100
1.276
33.1
2.575
66.9
—
0
2.733
71
2.664
69.2
-0.089
-2.3
0.001
0.03
—
0
-0.088
-2.3
—
0
-0.077
-2
-0.004
19.52
5.191
1.646
3.545
—
2.661
2.561
0.984
-0.004
—
0.98
0.201
0.787
0.035
22.302
4.804
1.743
3.061
—
2.979
2.869
0.192
-0.019
—
0.173
0.036
0.143
0.007
21.378
5.02
2.41
2.61
—
2.4
2.32
0.29
-0.05
-0.08
-0.05
0.04
-0.08
—
19.52
4.65
1.73
2.92
—
3.22
3.1
-0.19
0.01
-0.11
-0.17
—
-0.58
-0.02
19.52
6.67
2.31
4.36
—
3.52
3.35
1.01
-0.03
-0.16
0.98
0.2
0.82
0.03
21.37
4.77
1.64
3.13
—
3.2
3.06
0.06
—
-0.13
0.06
—
0.01
—
21.4
8.32
2.31
6.01
—
4.89
4.79
1.22
0.02
-0.1
1.02
0.17
0.74
0.03
23.92
7.13
3.53
3.6
—
3.81
3.68
-0.09
—
-0.12
-0.25
—
-0.29
-0.01
19.49
7.9
1.96
5.94
—
4.56
4.32
1.62
0.2
-0.24
1.83
0.46
1.49
0.07
21.95
6.66
2.06
4.6
—
4.03
3.95
0.66
-0.04
-0.09
0.61
0.19
0.48
0.02
21.84
7.91
—
—
—
6.14
5.97
1.93
-0.04
-0.17
1.89
0.57
1.38
0.07
21.05
5.15
—
—
—
4.76
4.71
0.44
-0.06
-0.05
0.38
0.11
0.28
0.01
21.49
6.37
—
—
—
4.77
4.7
1.67
-0.09
-0.07
1.57
0.47
1.11
0.05
20.66
4.29
—
—
—
4.14
4.14
0.15
-0.06
-0.01
0.01
-0.07
0.08
—
20.76
5.7
—
—
—
4.33
4.33
1.38
-0.06
-0.01
1.32
0.36
0.95
0.05
20.81
1.38
—
—
—
1.1
1.1
0.28
—
—
0.29
0.09
0.2
0.02
11.84
1.31
—
—
—
1.01
1.1
0.21
0.01
—
0.22
0.05
0.17
0.01
11.79
1.36
—
—
—
1.12
1.06
0.3
0.03
-0.06
0.33
0.08
0.25
0.02
11.75
1.19
—
—
—
0.97
0.92
0.27
0.03
-0.05
0.29
0.07
0.22
0.02
11.76
1.15
—
—
—
0.71
0.71
0.44
0.03
-0.01
0.32
0.09
0.23
0.02
11.58
0.95
—
—
—
0.75
0.74
0.22
0.03
-0.01
0.24
0.06
0.18
0.02
11.62
1.03
—
—
—
0.74
0.73
0.3
0.02
-0.01
0.31
0.11
0.21
0.02
11.71
0.91
—
—
—
0.78
0.78
0.13
0.01
—
0.14
—
0.14
0.01
11.56