Sealand Capital Statements
SC
Sealand Capital Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.151
100
0.071
47.1
0.08
52.9
—
0
0.211
140.3
0.207
137.6
-0.128
-84.7
0
0.2
—
0
0.022
14.6
—
0
0.05
33.1
0
606.91
0.076
100
0.063
82.8
0.013
17.2
—
0
0.238
312.3
0.221
290.9
-0.208
-273.6
-0.001
-1.4
—
0
-0.202
-264.9
—
0
-0.227
-298.3
0
598.08
0.138
100
0.126
91
0.013
9
—
0
0.981
708.6
0.901
651
-0.889
-641.9
0
-0.1
—
0
-0.889
-642
-0.001
-0.4
-0.864
-623.8
-0.001
678.42
0.039
100
0.035
90
0.004
10
—
0
0.161
409.7
0.152
388.5
-0.148
-378.6
0
-0.5
—
0
-0.145
-369.3
0.001
1.5
-0.099
-251.8
0
512.97
0.416
100
0.286
68.9
0.129
31.1
—
0
0.294
70.7
0.255
61.4
-0.126
-30.3
0.002
0.4
—
0
-0.125
-30
0
0.04
-0.132
-31.7
0
515.61
0.277
100
0.194
70.1
0.083
29.9
—
0
0.492
178
0.482
174.4
-0.4
-144.5
-0.001
-0.3
—
0
-0.4
-144.7
—
0
-0.384
-138.7
-0.001
504.05
0.359
100
0.252
70.1
0.107
29.9
—
0
1.017
283.1
1.001
278.8
-0.894
-248.9
-0.001
-0.4
—
0
-0.888
-247.1
-0.003
-0.7
-0.772
-215
-0.002
504.05
0.12
100
0.089
74.3
0.031
25.7
—
0
0.484
403.1
0.469
390.8
-0.438
-365.1
0
-0.4
—
0
-0.597
-497.3
—
0
-0.497
-414.2
-0.001
504.05
0.467
100
0.228
48.9
0.239
51.1
—
0
0.702
150.3
0.513
109.9
-0.275
-58.8
—
0
—
0
-0.275
-58.8
-0.001
-0.3
-0.321
-68.8
-0.001
504.05
0.083
100
0.046
55.9
0.037
44.1
—
0
0.636
768.2
0.589
711.2
-0.552
-667.06
—
0
—
0
-0.552
-667.06
0.004
4.6
3.382
4084.4
-0.001
504.05
—
—
—
—
—
0.604
-0.604
—
—
-0.604
—
-6.855
-0.001
438.31
—
—
—
—
0.509
0.509
-0.509
—
—
-0.509
—
-1.172
-0.001
470
-3.25
—
—
—
-46.98
-44.57
41.31
—
0
41.31
—
41.27
0.09
475.16
3.23
—
—
—
28.86
27.23
-23.99
—
-1.63
-23.99
—
-23.99
-0.05
470