S4 Capital Statements
SF
S4 Capital Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
494.4
100
66.7
13.5
427.7
86.5
—
0
312
63.1
395
79.9
32.7
6.6
-17.8
-3.6
—
0
9.3
1.9
-4.4
-0.9
13.7
2.8
0.021
662.77
517.1
100
71.6
13.8
445.5
86.2
—
0
358.8
69.4
446.3
86.3
-0.8
-0.2
-17.4
-3.4
—
0
-23.2
-4.5
-3.5
-0.7
-19.7
-3.8
-0.032
615.66
623.05
100
106.64
17.1
516.41
82.9
—
0
373.26
59.9
468.33
75.2
48.086
7.7
-16.108
-2.6
—
0
-74.088
-11.9
3.149
0.5
-77.237
-12.4
-0.131
590.67
446.44
100
71.162
15.9
375.28
84.1
—
0
308.81
69.2
380.93
85.3
-5.656
-1.3
-9.604
-2.2
—
0
-85.578
-19.2
-3.181
-0.7
-82.397
-18.5
-0.145
567.71
407.31
100
83.712
20.6
323.6
79.4
—
0
229.53
56.4
289.64
71.1
33.958
8.3
-9.001
-2.2
—
0
-36.268
-8.9
-0.675
-0.2
-35.593
-8.7
-0.064
558.92
279.29
100
42.626
15.3
236.66
84.7
—
0
183
65.5
229.64
82.2
7.025
2.5
-3.25
-1.2
—
0
-19.84
-7.1
3.147
1.1
-22.987
-8.2
-0.042
544.59
201.34
100
30.13
15
171.21
85
—
0
112.72
56
149.43
74.2
21.784
10.8
-2.663
-1.3
—
0
2.978
1.5
6.384
3.2
-3.406
-1.7
-0.007
520.88
141.34
100
17.375
12.3
123.97
87.7
—
0
92.412
65.4
123.28
87.2
0.687
0.5
-2.374
-1.7
—
0
0.118
0.08
0.641
0.5
-0.523
-0.4
-0.001
465.7
127.16
100
26.027
20.5
101.13
79.5
—
0
64.966
51.1
93.291
73.4
7.842
6.2
-3.099
-2.4
—
0
-0.705
-0.6
0.516
0.4
-1.221
-1
-0.003
387.78