System1 Group Statements
SY
Data from System1 Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
04 Dec, 2024
System1 Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.714
25.6 %
100
2.278
13.6
14.436
23.5 %
86.4
—
0
12.364
74
12.281
14.3 %
73.5
2.155
128 %
12.9
0.029
0.2
—
0
2.184
136.1 %
13.1
0.778
4.7
1.406
124.2 %
8.4
0.111
12.686
13.305
3 %
100
1.62
12.2
11.685
4.6 %
87.8
—
0
11.07
83.2
10.74
3.4 %
80.7
0.945
21.6 %
7.1
-0.02
-0.2
—
0
0.925
27.6 %
7
0.298
2.2
0.627
2.1 %
4.7
0.049
12.692
12.914
23 %
100
1.746
13.5
11.168
30.6 %
86.5
—
0
10.507
81.4
10.391
22.7 %
80.5
0.777
896.2 %
6
-0.052
-0.4
—
0
0.725
12183.3 %
5.6
0.111
0.9
0.614
392.4 %
4.8
0.048
12.705
10.496
-10.6 %
100
1.946
18.5
8.55
-13 %
81.5
—
0
8.696
82.9
8.472
-15.7 %
80.7
0.078
134.2 %
0.7
-0.084
-0.8
—
0
-0.006
98.1 %
-0.06
0.204
1.9
-0.21
-19.3 %
-2.0008
-0.017
12.718
11.742
-5 %
100
1.915
16.3
9.827
-5.3 %
83.7
—
0
10.259
87.4
10.055
11.2 %
85.6
-0.228
-117.1 %
-1.9
-0.08
-0.7
—
0
-0.308
-124.6 %
-2.6
-0.132
-1.1
-0.176
-115.6 %
-1.5
-0.014
12.92
12.355
-2.8 %
100
1.983
16.1
10.372
-2.1 %
83.9
—
0
9.124
73.8
9.039
12.6 %
73.2
1.333
-48 %
10.8
-0.08
-0.6
—
0
1.253
-49.4 %
10.1
0.122
1
1.131
-27.6 %
9.2
0.088
12.819
12.705
25.4 %
100
2.114
16.6
10.591
23.7 %
83.4
—
0
8.678
68.3
8.026
-9.2 %
63.2
2.565
1022.7 %
20.2
-0.088
-0.7
—
0
2.477
717.7 %
19.5
0.914
7.2
1.563
1130.7 %
12.3
0.123
12.681
10.133
-13.8 %
100
1.572
15.5
8.561
-14.5 %
84.5
—
0
8.839
87.2
8.839
-20.1 %
87.2
-0.278
73.4 %
-2.7
-0.123
-1.2
—
0
-0.401
63.8 %
-4
-0.528
-5.2
0.127
111.3 %
1.3
0.01
12.633
11.75
-14.4 %
100
1.738
14.8
10.012
-13.6 %
85.2
—
0
11.058
94.1
11.058
9.2 %
94.1
-1.046
-171.4 %
-8.9
-0.062
-0.5
—
0
-1.108
-178.9 %
-9.4
0.013
0.1
-1.121
-226 %
-9.5
-0.089
12.589
13.725
0.1 %
100
2.136
15.6
11.589
3 %
84.4
—
0
10.125
73.8
10.125
-1.9 %
73.8
1.464
57.8 %
10.7
-0.06
-0.4
—
0
1.404
62.5 %
10.2
0.514
3.7
0.89
48.1 %
6.5
0.069
12.905
13.717
4.1 %
100
2.469
18
11.248
4.1 %
82
—
0
10.32
75.2
10.32
6.7 %
75.2
0.928
-17.7 %
6.8
-0.065
-0.5
0.001
0.007
0.864
-18.3 %
6.3
0.263
1.9
0.601
-9.8 %
4.4
0.047
12.9
13.182
0.5 %
100
2.38
18.1
10.802
-0.3 %
81.9
—
0
9.674
73.4
9.674
-0.2 %
73.4
1.128
-1.5 %
8.6
-0.072
-0.5
0.001
0.008
1.057
-7.8 %
8
0.391
3
0.666
-0.7 %
5.1
0.052
12.856
13.117
-5.1 %
100
2.28
17.4
10.837
-4.9 %
82.6
—
0
9.692
73.9
9.692
-8.2 %
73.9
1.145
36.3 %
8.7
—
0
0.001
0.008
1.146
35.5 %
8.7
0.475
3.6
0.671
23.8 %
5.1
0.054
12.54
13.822
-24 %
100
2.428
17.6
11.394
-23.8 %
82.4
—
0
10.554
76.4
10.554
1.6 %
76.4
0.84
-81.6 %
6.1
—
0
0.006
0.04
0.846
-81.4 %
6.1
0.304
2.2
0.542
-81.4 %
3.9
0.042
12.881
18.19
39.5 %
100
3.24
17.8
14.96
39.9 %
82.2
—
0
10.4
57.2
10.39
15.2 %
57.1
4.56
173.1 %
25.1
-0.01
-0.05
—
0
4.55
175.8 %
25
1.64
9
2.91
177.1 %
16
0.22
13.11
13.04
-3.9 %
100
2.36
18.1
10.69
-2.8 %
82
—
0
9.02
69.2
9.02
18.4 %
69.2
1.67
-50.4 %
12.8
-0.02
-0.2
—
0
1.65
-50.9 %
12.7
0.6
4.6
1.05
-53.7 %
8.1
0.08
13.32
13.57
16.9 %
100
2.58
19
11
18.9 %
81.1
—
0
7.62
56.2
7.62
-5.7 %
56.2
3.37
188 %
24.8
-0.01
-0.07
—
0
3.36
194.7 %
24.8
1.09
8
2.27
198.7 %
16.7
0.17
13.11
11.61
-13.7 %
100
2.36
20.3
9.25
-13.5 %
79.7
—
0
8.08
69.6
8.08
2 %
69.6
1.17
-57.8 %
10.1
-0.04
-0.3
—
0
1.14
-58.8 %
9.8
0.38
3.3
0.76
-59.6 %
6.5
0.06
13.54
13.45
20.1 %
100
2.76
20.5
10.69
22.6 %
79.5
—
0
7.93
59
7.92
10.3 %
58.9
2.77
79.9 %
20.6
—
0
—
0
2.77
82.2 %
20.6
0.89
6.6
1.88
84.3 %
14
0.14
13.66
11.2
-18.2 %
100
2.48
22.1
8.72
-18 %
77.9
—
0
7.18
64.1
7.18
-14.3 %
64.1
1.54
-31.6 %
13.8
-0.02
-0.2
—
0
1.52
-32.7 %
13.6
0.5
4.5
1.02
-35 %
9.1
0.08
13.52
13.69
27.1 %
100
3.06
22.4
10.63
25.7 %
77.6
—
0
8.38
61.2
8.38
17 %
61.2
2.25
73.1 %
16.4
0.01
0.07
—
0
2.26
73.8 %
16.5
0.69
5
1.57
80.5 %
11.5
0.12
13.02
10.77
3.2 %
100
2.31
21.4
8.46
4.8 %
78.6
—
0
7.16
66.5
7.16
-1.6 %
66.5
1.3
62.5 %
12.1
—
0
—
0
1.3
62.5 %
12.1
0.43
4
0.87
55.4 %
8.1
0.07
12.96
10.44
0.6 %
100
2.37
22.7
8.07
0.9 %
77.3
—
0
7.27
69.6
7.28
—
69.7
0.8
11.1 %
7.7
—
0
—
0
0.8
11.1 %
7.7
0.24
2.3
0.56
16.7 %
5.4
0.04
13.12
10.38
-10.7 %
100
2.38
22.9
8
-10.5 %
77.1
—
0
7.28
70.1
7.28
6.9 %
70.1
0.72
-66.2 %
6.9
—
0
—
0
0.72
-66.2 %
6.9
0.24
2.3
0.48
-66.4 %
4.6
0.04
13.09
11.62
27.8 %
100
2.68
23.1
8.94
25.6 %
76.9
—
0
6.81
58.6
6.81
4.9 %
58.6
2.13
238.1 %
18.3
—
0
—
0
2.13
238.1 %
18.3
0.7
6
1.43
240.5 %
12.3
0.11
13.16
9.09
-0.7 %
100
1.97
21.7
7.12
1.9 %
78.3
—
0
6.49
71.4
6.49
23.1 %
71.4
0.63
-63.2 %
6.9
—
0
—
0
0.63
-63.2 %
6.9
0.21
2.3
0.42
-63.2 %
4.6
0.03
13.11
9.15
26.9 %
100
2.17
23.7
6.99
23.9 %
76.4
—
0
5.28
57.7
5.27
2.7 %
57.6
1.71
235.3 %
18.7
—
0
—
0
1.71
235.3 %
18.7
0.58
6.3
1.14
225.7 %
12.5
0.09
13.03
7.21
3.4 %
100
1.57
21.8
5.64
6.8 %
78.2
—
0
5.13
71.2
5.13
32.9 %
71.2
0.51
-63.8 %
7.1
—
0
—
0
0.51
-64.1 %
7.1
0.16
2.2
0.35
-65 %
4.9
0.03
13.17
6.97
43.7 %
100
1.69
24.2
5.28
44.3 %
75.8
—
0
3.86
55.4
3.86
12.5 %
55.4
1.41
513 %
20.2
—
0
—
0
1.42
491.7 %
20.4
0.41
5.9
1
455.6 %
14.3
0.08
12.93
4.85
-9.3 %
100
1.19
24.5
3.66
-5.4 %
75.5
—
0
3.43
70.7
3.43
23.8 %
70.7
0.23
-78.9 %
4.7
0.01
0.2
—
0
0.24
-78.9 %
4.9
0.06
1.2
0.18
-77.5 %
3.7
0.01
14
5.35
34.8 %
100
1.49
27.9
3.87
29 %
72.3
—
0
2.77
51.8
2.77
-1.1 %
51.8
1.09
445 %
20.4
0.05
0.9
—
0
1.14
395.7 %
21.3
0.34
6.4
0.8
400 %
15
0.06
13.04
3.97
8.2 %
100
0.97
24.4
3
12.4 %
75.6
—
0
2.8
70.5
2.8
41.4 %
70.5
0.2
-71.4 %
5
0.03
0.8
—
0
0.23
-68.5 %
5.8
0.07
1.8
0.16
-70.9 %
4
0.01
13.18
3.67
26.6 %
100
0.99
27
2.67
23 %
72.8
—
0
1.97
53.7
1.98
-2 %
54
0.7
366.7 %
19.1
0.03
0.8
—
0
0.73
356.2 %
19.9
0.18
4.9
0.55
400 %
15
0.04
13.22
2.9
5.1 %
100
0.73
25.2
2.17
9.6 %
74.8
—
0
2.02
69.7
2.02
1.5 %
69.7
0.15
1600 %
5.2
0.02
0.7
—
0
0.16
900 %
5.5
0.05
1.7
0.11
210 %
3.8
0.01
13.25
2.76
49.2 %
100
0.78
28.3
1.98
37.5 %
71.7
—
0
1.98
71.7
1.99
51.9 %
72.1
-0.01
-107.7 %
-0.4
-0.01
-0.4
—
0
-0.02
-118.2 %
-0.7
0.11
4
-0.1
-266.7 %
-3.6
-0.01
12.55
1.85
17.8 %
100
0.41
22.2
1.44
15.2 %
77.8
—
0
1.31
70.8
1.31
9.2 %
70.8
0.13
160 %
7
-0.02
-1.08
—
0
0.11
266.7 %
5.9
0.05
2.7
0.06
100 %
3.2
0.01
12.55
1.57
14.6 %
100
0.32
20.4
1.25
20.2 %
79.6
—
0
1.2
76.4
1.2
13.2 %
76.4
0.05
350 %
3.2
-0.02
-1.3
—
0
0.03
175 %
1.9
—
0
0.03
175 %
1.9
—
12.55
1.37
—
100
0.33
24.1
1.04
—
75.9
—
0
1.06
77.4
1.06
—
77.4
-0.02
—
-1.5
-0.02
-1.5
—
0
-0.04
—
-2.9
—
0
-0.04
—
-2.9
—
12.55